FOO
Annual accounts 2025
abbreviated format, filed on 26-12-2025, 36 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €24,000. Estimated: probably between €10,000 and €40,000.
Balance sheet
balance sheet total €91,128 on 30-06-2025in euro
in euro
Position in the sector
-70.7%
Higher than 8% of 2,094 companies in 2025.
0.77
Higher than 23% of 2,010 companies in 2025.
3.9%
Higher than 51% of 2,053 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
91,128 | 89,329 | 91,614 | 101,700 | 122,052 | 87,027 | 198,091 | 319,451 | 678,381 | 548,564 | |
21/28 |
- | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 21,042 | 44,792 | |
22/27 |
- | - | - | - | - | - | - | - | 21,042 | 44,792 | |
24 |
- | - | - | - | - | - | - | - | 17,148 | 43,708 | |
26 |
- | - | - | - | - | - | - | - | 3,893 | 1,083 | |
28 |
- | 620 | 620 | 620 | 620 | 620 | 620 | 620 | - | - | |
29/58 |
91,128 | 88,709 | 90,994 | 101,080 | 121,432 | 86,407 | 197,471 | 318,831 | 657,340 | 503,772 | |
40/41 |
82,638 | 77,904 | 77,421 | 82,709 | 83,890 | 68,248 | 64,022 | 176,153 | 391,684 | 419,373 | |
40 |
60,740 | 55,972 | 55,972 | 61,259 | 56,115 | 66,697 | 62,123 | 69,640 | 299,480 | 419,373 | |
41 |
21,898 | 21,932 | 21,450 | 21,450 | 27,774 | 1,551 | 1,899 | 106,514 | 92,204 | - | |
54/58 |
8,490 | 10,805 | 13,572 | 18,371 | 37,542 | 18,159 | 133,449 | 142,677 | 227,631 | 81,932 | |
490/1 |
- | - | - | - | - | - | - | - | 38,026 | 2,467 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
91,128 | 89,329 | 91,614 | 101,700 | 122,052 | 87,027 | 198,091 | 319,451 | 678,381 | 548,564 | |
10/15 |
-64,464 | -68,051 | -65,626 | -64,137 | -63,618 | -58,752 | 13,343 | 111,801 | 82,214 | -95,003 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 7,143 | 105,601 | 76,014 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
- | - | - | - | - | - | 5,283 | 103,741 | 74,154 | - | |
14 |
-72,524 | -76,111 | -73,686 | -72,197 | -71,678 | -66,812 | - | - | - | -101,203 | |
17/49 |
155,593 | 157,380 | 157,240 | 165,837 | 185,669 | 145,778 | 184,748 | 207,650 | 596,167 | 643,567 | |
17 |
37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | |
170/4 |
37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | |
42/48 |
117,923 | 119,709 | 119,459 | 128,253 | 147,996 | 108,162 | 147,248 | 170,150 | 371,167 | 231,067 | |
42 |
31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | |
44 |
23 | 88,459 | 88,209 | 97,003 | 73,388 | 75,662 | 65,998 | 76,800 | 228,078 | 174,547 | |
440/4 |
23 | 88,459 | 88,209 | 97,003 | 73,388 | 75,662 | 65,998 | 76,800 | 228,078 | 174,547 | |
45 |
- | - | - | - | - | - | - | 12,100 | 61,839 | 25,269 | |
450/3 |
- | - | - | - | - | - | - | 12,100 | 50,000 | 25,269 | |
454/9 |
- | - | - | - | - | - | - | - | 11,839 | - | |
47/48 |
86,650 | - | - | - | 43,358 | 1,250 | 50,000 | 50,000 | 50,000 | - | |
492/3 |
170 | 171 | 281 | 84 | 174 | 117 | - | - | 187,500 | 375,000 | |
| Income statement | |||||||||||
9900 |
3,808 | -1,926 | -1,019 | -325 | -4,220 | -69,271 | -96,709 | 102,836 | 588,377 | 319,323 | |
62 |
- | - | - | - | - | - | - | 57,145 | 278,716 | 373,116 | |
630 |
- | - | - | - | - | - | - | - | 30,658 | 43,642 | |
631/4 |
- | - | - | - | - | - | 1,340 | - | - | - | |
640/8 |
387 | 384 | 348 | 174 | 521 | - | 348 | 4,241 | 348 | 1,190 | |
9901 |
3,421 | -2,310 | -1,367 | -498 | -4,741 | -69,271 | -98,396 | 41,450 | 278,656 | -98,625 | |
75/76B |
280 | - | - | - | - | - | - | 1 | 38 | 16 | |
75 |
280 | - | - | - | - | - | - | 1 | 38 | 16 | |
65/66B |
114 | 114 | 123 | 21 | 125 | 154 | 110 | 1,239 | 1,308 | 2,594 | |
65 |
114 | 114 | 123 | 21 | 125 | 154 | 110 | 1,239 | 1,308 | 2,594 | |
9903 |
3,587 | -2,424 | -1,490 | -519 | -4,866 | -69,425 | -98,507 | 40,212 | 277,386 | -101,203 | |
67/77 |
- | - | - | - | - | 2,669 | -49 | 10,626 | 50,168 | - | |
9904 |
3,587 | -2,424 | -1,490 | -519 | -4,866 | -72,094 | -98,458 | 29,586 | 227,217 | -101,203 | |
9905 |
3,587 | -2,424 | -1,490 | -519 | -4,866 | -72,094 | -98,458 | 29,586 | 227,217 | -101,203 | |
| Appropriation of the result | |||||||||||
9906 |
-72,524 | -76,111 | -73,686 | -72,197 | -71,678 | -72,094 | -98,458 | 29,586 | 126,014 | -101,203 | |
14P |
-76,111 | -73,686 | -72,197 | -71,678 | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | 5,283 | 98,458 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 29,586 | 76,014 | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | |
6921 |
- | - | - | - | - | - | - | 29,586 | 74,154 | - | |
694/7 |
- | - | - | - | - | - | - | - | 50,000 | - | |
695 |
- | - | - | - | - | - | - | - | 50,000 | - | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | - | - | - | - | 1 | 3.8 | 5 | |
Hours worked1013 |
- | - | - | - | - | - | - | 866 | 6,582 | 9,610 | |
| Document | |||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 26-12-2025 | 2025-00592433 | |
| 30-06-2024 | micro format | 28-02-2025 | 2025-00041152 | |
| 30-06-2023 | abbreviated format | 28-02-2024 | 2024-00035834 | |
| 30-06-2022 | abbreviated format | 06-02-2023 | 2023-00023572 | |
| 30-06-2021 | abbreviated format | 24-02-2022 | 2022-06400489 | |
| 30-06-2020 | abbreviated format | 25-02-2021 | 2021-06300470 | |
| 30-06-2019 | abbreviated format | 17-02-2020 | 2020-05100358 | |
| 30-06-2018 | abbreviated format | 16-01-2019 | 2019-01500106 | |
| 30-06-2017 | abbreviated format | 15-01-2018 | 2018-01500009 | |
| 30-06-2016 | abbreviated format | 09-02-2017 | 2017-04200388 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | 309,314 | -54,982 | ||
| - | - | - | - | - | - | - | - | 257,875 | -57,560 | ||
| - | - | - | - | - | - | - | 620 | 6,908 | 88,434 | ||
| -2,315 | -2,767 | -4,799 | -19,171 | 19,383 | -115,290 | -9,229 | -84,953 | 145,698 | - | ||
| -26,795 | -31,000 | -28,466 | -27,172 | -26,564 | -21,755 | 50,223 | 148,681 | 286,173 | 272,706 | ||
| -70.7% | -76.2% | -71.6% | -63.1% | -52.1% | -67.5% | 6.7% | 35.0% | 12.1% | -17.3% | ||
| 0.77 | 0.74 | 0.76 | 0.79 | 0.82 | 0.80 | 1.34 | 1.87 | 1.77 | 2.18 | ||
| - | - | - | - | - | - | 13.85 | 1.86 | 7.25 | - | ||
| - | - | - | - | - | - | -737.9% | 26.5% | 276.4% | - | ||
| 3.9% | -2.7% | -1.6% | -0.5% | -4.0% | -82.8% | -49.7% | 9.3% | 33.5% | -18.4% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on FOO
The operating result for 2025 is a profit of €3,421, after a loss of €2,310 in 2024. It is the highest result since 2018.
Equity is negative. Debt (€155,593) exceeds the balance-sheet total (€91,128).