Skip to content

Fonteyne Development

Active
Private limited companyfounded 2021active for 5 yearsWoestendorp(Woes) 39, 8640 Vleteren, BelgiumKBO/BCE: BE 0766.584.169

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 07-07-2026 at the NBB all 5 filings

Turnover
≈ €110,000
Estimated: probably between €70,000 and €230,000
Total assets
€295,945▼ 51.3%
2024 · €607,732
Net result
€29,868▲ 179%
2024 · €10,722
Working capital
€87,431▲ 17.3%
2024 · €74,524
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 118% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€43,699 2025 Net result€29,868 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€6,022-€87,893€39,066▼ 55.6%€20,041▼ 48.7%€43,699▲ 118%
Net result-€5,642within the sector's middle half-€90,988within the sector's middle half€29,332within the sector's middle half▼ 67.8%€10,722within the sector's middle half▼ 63.4%€29,868within the sector's middle half▲ 179%
Equity€19,358below the sector's middle half-€19,596below the sector's middle half▲ 1.2%€62,497below the sector's middle half▲ 219%€73,219within the sector's middle half▲ 17.2%€103,087within the sector's middle half▲ 40.8%
Total assets€322,030below the sector's middle half-€733,761within the sector's middle half▲ 128%€748,263within the sector's middle half▲ 2.0%€607,732below the sector's middle half▼ 18.8%€295,945below the sector's middle half▼ 51.3%
Debt€302,673-€714,165▲ 136%€685,766▼ 4.0%€534,513▼ 22.1%€192,858▼ 63.9%
Working capital€269,358within the sector's middle half-€19,596within the sector's middle half▼ 92.7%€62,497within the sector's middle half▲ 219%€74,524within the sector's middle half▲ 19.2%€87,431within the sector's middle half▲ 17.3%
Solvency6.0%below the sector's middle half-2.7%below the sector's middle half▼ 3.3pp8.4%below the sector's middle half▲ 5.7pp12.0%within the sector's middle half▲ 3.7pp34.8%within the sector's middle half▲ 22.8pp
Current ratio6.11above the sector's middle half-1.03within the sector's middle half▼ 5.091.09within the sector's middle half▲ 0.061.14within the sector's middle half▲ 0.051.45within the sector's middle half▲ 0.31
Return on assets (ROA)-1.8%below the sector's middle half-12.4%above the sector's middle half▲ 14.2pp3.9%within the sector's middle half▼ 8.5pp1.8%within the sector's middle half▼ 2.2pp10.1%above the sector's middle half▲ 8.3pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €295,945
Fixed assets €15,655
Current assets €280,289
Equity and liabilities €295,945
Equity €103,087 ▲ 40.8%
Debt €192,858 ▼ 63.9%
Debt's share of the balance-sheet total falls from 88.0% to 65.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,418
Cash flow
€31,587
Quick ratio
0.73▲
2024 · 0.67
Debt to equity
1.87▼
2024 · 7.30
ROE
29.0%▲
2024 · 14.6%
Interest coverage
8.78
Debt ≤ 1 year
€192,858▼
2024 · €533,208
Income taxes
€10,926▲
2024 · €3,271
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Fonteyne Development: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €182,000 and €403,000, founded between 2018 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Fonteyne Development Vleteren2021€295,945€103,087€45,595€29,86802025
WHIISII Knokke-Heist2018€251,157€212,468€51,036€36,22002025
RTRX Laarne2020€258,462€125,955€20,809€16,42402025
HBLR Theux2019€235,208€83,704€46,645€18,25002025
BONFOND IMMO Ferrières2020€402,546€147,106€62,093-€29,5720.22025
JMR CONSTRUCT Oosterzele2022€182,242€103,916€37,744€18,28102025
Digital Innovation Projects & Consulting Meise2020€181,592€3,756€98,727€77,75602025

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as Fonteyne Development has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Fonteyne Development itself is lower: 0.1% within 12 months. It rests on far more data about Fonteyne Development than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for Fonteyne Development. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€607,732€295,945▼
Fixed assets21/28-€15,655
Tangible fixed assets22/27-€15,655
Furniture and vehicles24-€15,655
Current assets29/58€607,732€280,289▼
Stocks and contracts in progress3€248,447€140,225▼
Stocks30/36€138,447€140,225▲
Contracts in progress37€110,000€0▼
Amounts receivable within one year40/41€272,069€73,750▼
Trade receivables40€203,090€23,330▼
Other amounts receivable41€68,979€50,420▼
Cash at bank and in hand54/58€86,920€65,734▼
Deferred charges and accrued income490/1€297€580▲
Equity and liabilities
Total equity and liabilities10/49€607,732€295,945▼
Equity10/15€73,219€103,087▲
Contributions10/11€25,000€25,000=
Profit (loss) carried forward14€48,219€78,087▲
Amounts payable17/49€534,513€192,858▼
Amounts payable within one year42/48€533,208€192,858▼
Trade debts44€15,112€19,144▲
Suppliers440/4€15,112€19,144▲
Taxes, remuneration and social security45€3,271€9,197▲
Taxes450/3€3,271€9,197▲
Other amounts payable47/48€514,825€164,517▼
Accrued charges and deferred income492/3€1,305€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,720
Other operating charges640/8€126€177▲
Gross operating margin9900€20,167€45,595▲
Operating profit (loss)9901€20,041€43,699▲
Financial income75/76B€462€2,266▲
Recurring financial income75€462€2,266▲
Financial charges65/66B€6,510€5,171▼
Recurring financial charges65€6,510€5,171▼
Profit (loss) for the period before taxes9903€13,993€40,794▲
Income taxes67/77€3,271€10,926▲
Profit (loss) for the period9904€10,722€29,868▲
Profit (loss) for the period to be appropriated9905€10,722€29,868▲
Appropriation of the result
Profit (loss) to be appropriated9906€48,219€78,087▲
Profit (loss) brought forward from the previous period14P€37,497€48,219▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€1,720-
Other operating charges640/8€300€112€945€126€177▲ 40.4%
Gross operating margin9900-€5,722€88,005€40,011€20,167€45,595▲ 126%
Operating profit (loss)9901-€6,022€87,893€39,066€20,041€43,699▲ 118%
Financial income75/76B€470€3,698€1,586€462€2,266▲ 391%
Recurring financial income75€470€3,698€1,586€462€2,266▲ 391%
Financial charges65/66B€90€603€3,747€6,510€5,171▼ 20.6%
Recurring financial charges65€90€603€3,747€6,510€5,171▼ 20.6%
Profit (loss) for the period before taxes9903-€5,642€90,988€36,906€13,993€40,794▲ 192%
Income taxes67/77--€7,573€3,271€10,926▲ 234%
Profit (loss) for the period9904-€5,642€90,988€29,332€10,722€29,868▲ 179%
Profit (loss) for the period to be appropriated9905-€5,642€90,988€29,332€10,722€29,868▲ 179%
Line20212022202320242025Change
Assets
Total assets20/58€322,030€733,761€748,263€607,732€295,945▼ 51.3%
Fixed assets21/28----€15,655-
Tangible fixed assets22/27----€15,655-
Furniture and vehicles24----€15,655-
Current assets29/58€322,030€733,761€748,263€607,732€280,289▼ 53.9%
Stocks and contracts in progress3€270,080€632,690€305,376€248,447€140,225▼ 43.6%
Stocks30/36€270,080€632,690€305,376€138,447€140,225▲ 1.3%
Contracts in progress37---€110,000€0▼ 100%
Amounts receivable within one year40/41€28,338€35,867€406,026€272,069€73,750▼ 72.9%
Trade receivables40-€1,113€368,547€203,090€23,330▼ 88.5%
Other amounts receivable41€28,338€34,754€37,479€68,979€50,420▼ 26.9%
Cash at bank and in hand54/58€23,612€64,607€36,450€86,920€65,734▼ 24.4%
Deferred charges and accrued income490/1-€598€410€297€580▲ 95.4%
Equity and liabilities
Total equity and liabilities10/49€322,030€733,761€748,263€607,732€295,945▼ 51.3%
Equity10/15€19,358€19,596€62,497€73,219€103,087▲ 40.8%
Contributions10/11€25,000€25,000€25,000€25,000€25,000=
Profit (loss) carried forward14-€5,642-€5,404€37,497€48,219€78,087▲ 61.9%
Amounts payable17/49€302,673€714,165€685,766€534,513€192,858▼ 63.9%
Amounts payable after more than one year17€250,000€0----
Financial debts170/4€250,000€0----
Amounts payable within one year42/48€52,673€714,165€685,766€533,208€192,858▼ 63.8%
Current portion of amounts payable after more than one year42-€473,000€0---
Trade debts44€52,368€24,565€317€15,112€19,144▲ 26.7%
Suppliers440/4€52,368€24,565€317€15,112€19,144▲ 26.7%
Taxes, remuneration and social security45--€73€3,271€9,197▲ 181%
Taxes450/3--€73€3,271€9,197▲ 181%
Other amounts payable47/48€305€216,600€685,375€514,825€164,517▼ 68.0%
Accrued charges and deferred income492/3---€1,305€0▼ 100%
Line20212022202320242025Change
Profit (loss) for the period9904-€5,642€90,988€29,332€10,722€29,868▲ 179%
+ Depreciation and write-downs630----€1,720-
Operating cash flow (approximation)-€5,642€90,988€29,332€10,722€31,587▲ 195%
Change in cash-€40,995-€28,157€50,469-€21,186-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 07-07-2026 2026-00262676 NBB
31-12-2024 abbreviated format 03-06-2025 2025-00116328 PDF
31-12-2023 abbreviated format 25-06-2024 2024-00159599 PDF
31-12-2022 abbreviated format 06-07-2023 2023-00209665 PDF
31-12-2021 abbreviated format 15-07-2022 2022-20190649 PDF

Next steps