Skip to content

FOCUSDATA

Active Private limited companyfounded 2003active for 23 yearsRue Petite Coyarde 6, 1367 RamilliesKBO/BCE: BE 0480.069.430 #5 oldest company in Ramillies, Telecoms and IT sector

Annual accounts 2025

micro format, filed on 12-07-2026, 19 days before the deadline
€873
▲ €6,598
-€647
▲ €6,651
-€465
▲ €5,864
€58,774
▲ 3.9%
89.6%
▲ 1.3 percentage points
9.21
▲ 1.34

The turnover shown is an estimate from the gross margin.

Turnover ≈ €4,700. Estimated: probably between €2,500 and €9,100.

Balance sheet

balance sheet total €68,620 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

89.6%

Higher than 88% of 21,205 companies in 2025.

9.21

Higher than 87% of 20,568 companies in 2025.

-0.7%

Higher than 16% of 20,743 companies in 2025.

FOCUSDATA Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 68,62070,15679,59675,29977,16472,38378,290135,341122,82892,71294,023105,161123,381102,909116,349131,60083,20685,47858,35636,452
20 ------------------51249
21/28 2,6845,3646,8879,91213,87315,37718,66415,32916,56823,00826,20233,65241,78836,48824,74133,2689,2681,255911689
21 2,3343,8545,3748,0942,4003,6006,5844,1448,17714,55317,16524,03233,78836,13824,39133,2688,6400--
22/27 --33086139171,2203253904551,0381,620-0006281,255860440
24 --33086139171,2203253904551,0381,620----6281,255860440
28 3501,5101,5101,51010,86010,86010,86010,8608,0008,0008,0008,0008,000350350-----
29/58 65,93664,79272,70865,38763,29157,00759,626120,012106,26169,70367,82171,50981,59366,42191,60898,33273,93884,22357,44535,763
3 5675675675675675675676026026096296297,4306789751,8479991,3581,847-
30/36 5675675675675675675676026026096296297,4306789751,8479991,3581,847-
40/41 5,8084,1671,1395201,6203,31813,0546,68916,2204,4692,1876,56246,07111,92620,93341,1512,44229,6374,9295,187
40 5,5194,167--718-2,87232715,241---38,7539,0349,90123,4441,69123,4976172,486
41 289-1,1395209023,31810,1826,3629794,4692,1876,5627,3182,89211,03117,7077516,1404,3122,701
54/58 58,93359,96970,47963,68759,21251,50845,600111,07188,01063,96864,65463,87927,61653,18460,22955,33470,49752,92650,37830,286
490/1 628895246121,8921,6144051,6511,4296593504394766339,472--302291290
Balance sheet: equity and liabilities
10/49 68,62070,15679,59675,29977,16472,38378,290135,341122,82892,71294,023105,161123,381102,909116,349131,60083,20685,47858,35636,452
10/15 61,45861,92368,25265,31674,71966,36662,93493,35183,21581,01077,48277,43982,21680,14881,38275,63739,55631,47516,11129,665
10/11 13,47013,47013,4709,3009,3009,3009,30041,70041,70041,70041,70041,70041,7009,3009,3009,3009,3009,3006,2006,200
100 ------27,90060,30060,30060,30060,30041,70041,7009,3009,3009,3009,30027,9006,2006,200
101 ------18,60018,60018,60018,60018,600------18,600--
11 --13,470-----------------
1109/19 --13,470-----------------
13 37,34537,34537,34541,51541,51541,51541,51541,51531,68231,68231,68231,68231,68252,17522,17522,17522,17510,2209,91117,883
130/1 ---4,1704,1704,170--------------
130 ------4,1704,1704,1704,1704,1704,1704,170930930930930930620620
1311 ---4,1704,1704,170--------------
133 37,34537,34537,34537,34537,34537,34537,34537,34527,51227,51227,51227,51227,51251,24521,24521,24521,2459,2909,29117,263
14 10,64311,10817,43714,50123,90315,55012,11910,1369,8337,6274,0994,0575,23112,26739,69830,5508,08111,955-5,582
15 ------------3,6036,40610,20913,612----
17/49 7,1628,23311,3449,9832,4456,01815,35641,99039,61311,70216,54227,72241,16522,76134,96755,96343,65054,00342,2456,787
42/48 7,1628,23311,3449,9832,4456,01815,35641,99038,50011,70216,54227,72241,16522,76134,96755,96343,65054,00342,2456,787
44 5,4765,8188,5658,8891,4785,55015,03311,67914,04510,53214,12621,64627,40713,8339,20235,93312,32324,64424,1095,315
440/4 5,4765,8188,5658,8891,4785,55015,03311,67914,04510,53214,12621,64627,40713,8339,20235,93312,32324,64424,1095,315
46 -----------------5,059--
45 -7291,100500500--579,2008001,9195,8304,2506,92814,6927,7906,4504,8002561,472
450/3 -7291,100500500--579,2008002952,8862,8506,92814,6927,7906,4504,8002561,472
454/9 ----------1,6242,9441,400-------
47/48 1,6861,6861,67959446846832330,25515,2553704972469,5082,00011,07312,24024,87719,50017,880-
492/3 --------1,113-----------
Income statement
9900 873-5,7256,9341,54412,3238,8186,90160,72633,21225,70521,17917,01840,44412,96535,28055,79424,30448,7587,6997,954
62 ---10561775129191-1038,93410,8435,046--------
630 1,5201,5233,0252,2111,5043,2883,8654,0986,44112,11410,33016,39116,37514,0338,8779,5842,787885650540
640/8 -50---1--------5,947-----
9901 -647-7,2984,013-1,28410,7455,4012,84556,62826,6694,6566-4,41924,069-1,06820,45646,21021,51747,8737,0497,414
75/76B 263255116-110422228511043,6793,0686,2324,0104,1916851,435549369
75 263255116-110422228511043,6793,0686,2324,0104,1916851,435549369
65/66B 155159126119115145157337332371367421454122171205887727119
65 155159126119115145157337332371367421454122171205887727119
9903 -539-7,2024,004-1,40310,6405,2562,73056,31326,3654,336-257-1,16126,6835,04224,29450,19622,11449,2317,5717,664
67/77 -74-8721,068-2,2871,82574716,1779,160808-299138,7124737,64615,4877,03317,4663,2452,082
9904 -465-6,3292,936-1,4038,3533,4311,98340,13617,2063,52842-1,17417,9714,56916,64834,70915,08131,7654,3265,582
9905 -465-6,3292,936-1,4038,3533,4311,98340,13617,2063,52842-1,17417,9714,56916,64834,70915,08131,7654,3265,582
Appropriation of the result
9906 10,64311,10817,43714,50123,90315,55012,11949,96924,8337,6274,0994,05730,23844,26747,19842,79027,03631,7659,90822,845
14P 11,10817,43714,50115,90315,550---------------
791/2 ------------23,733-----7,972-
691/2 -------9,833----3,24030,000--11,955310-17,263
6920 ------------3,240----310--
6921 -------9,833-----30,000--11,955--17,263
694/7 -------30,00015,000---45,5002,0007,50012,2407,00019,50017,880-
694 -------30,00015,000---45,5002,0007,50012,2407,00019,50017,880-
Social balance sheet
9087 ---------0.40.40.3--------
Hours worked1013 ---------657757270--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 12-07-2026 2026-00286807 PDF
31-12-2024 micro format 10-07-2025 2025-00255200 PDF
31-12-2023 micro format 13-06-2024 2024-00146514 PDF
31-12-2022 micro format 06-07-2023 2023-00210208 PDF
31-12-2021 full format 26-07-2022 2022-20231286 PDF
31-12-2020 micro format 21-07-2021 2021-38400261 PDF
31-12-2019 micro format 20-07-2020 2020-32300090 PDF
31-12-2018 micro format 18-07-2019 2019-34400252 PDF
31-12-2017 micro format 22-06-2018 2018-21400361 PDF
31-12-2016 full format 30-08-2017 2017-53700132 PDF
31-12-2015 full format 29-07-2016 2016-38000185 PDF
31-12-2014 full format 25-08-2015 2015-47100051 PDF
31-12-2013 full format 28-08-2014 2014-51500100 PDF
31-12-2012 full format 24-07-2013 2013-34300490 PDF
31-12-2011 full format 23-08-2012 2012-44200097 PDF
31-12-2010 full format 28-07-2011 2011-35600574 PDF
31-12-2009 full format 26-08-2010 2010-44900183 PDF
31-12-2008 full format 20-07-2009 2009-45100037 PDF
31-12-2007 full format 28-07-2008 2008-47300244 PDF
31-12-2006 full format 31-08-2007 2007-70800096 PDF
31-12-2005 full format 30-08-2006 2006-74202805 PDF
31-12-2004 full format 04-07-2005 2005-41600980 PDF
31-12-2003 full format 23-07-2004 2004-50202896 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
873-5,7757,03892712,2488,6896,71060,72633,10916,77110,33611,97240,44412,96529,33355,79424,30448,7587,6997,954
1,055-4,8065,9618089,8576,7195,84844,23423,64615,64210,37215,21734,34618,60225,52544,29317,86832,6504,9766,122
-1,160009,110007,19910,51008,9202,8808,25621,67525,78035033,58510,8001,228872-
-1,036-10,5106,7924,4757,7045,908-65,47123,06124,042-68677536,263-25,568-7,0454,895-15,16317,5712,54820,092-
58,77456,55961,36455,40460,84650,98944,27078,02267,76158,00151,27943,78740,42843,66056,64142,36930,28830,22015,20028,976
89.6%88.3%85.7%86.7%96.8%91.7%80.4%69.0%67.7%87.4%82.4%73.6%66.6%77.9%69.9%57.5%47.5%36.8%27.6%81.4%
9.217.876.416.5525.889.473.882.862.765.964.102.581.982.922.621.761.691.561.365.27
9.137.806.366.4925.659.383.852.842.745.904.062.561.802.892.591.721.671.531.325.27
0.120.130.170.150.030.090.240.450.480.140.210.360.500.280.430.741.101.722.620.23
-0.8%-10.2%4.3%-2.1%11.2%5.2%3.2%43.0%20.7%4.4%0.1%-1.5%21.9%5.7%20.5%45.9%38.1%100.9%26.9%18.8%
-0.7%-9.0%3.7%-1.9%10.8%4.7%2.5%29.7%14.0%3.8%0.0%-1.1%14.6%4.4%14.3%26.4%18.1%37.2%7.4%15.3%
5.63-36.4155.867.80over 100---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Intangible fixed assets---€7,600-
Financial fixed assets---€1,510-
€1,520€1,523€3,025€2,211€1,504

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

1 award · 2017
DMP1701030 — marché de fournitures: acquisition d’une application informatique supportant le calcul du coût de revient selon la méthode ABC: Acquisition d’une application informatique supportant le calcul du coût de revient selon la méthode ABC
buyer: Office wallon de la formation professionnelle et de l'emploiSoftware and information systemsawarded 13-12-2017€210,0001 tenderTED 506012-2017

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on FOCUSDATA

The operating result for 2025 is a loss of €647, smaller than the loss of €7,298 in 2024.

Debt's share of the balance-sheet total falls from 11.7% to 10.4%. Equity and debt are lower.

Next steps