FOCUSDATA
Annual accounts 2025
micro format, filed on 12-07-2026, 19 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €4,700. Estimated: probably between €2,500 and €9,100.
Balance sheet
balance sheet total €68,620 on 31-12-2025in euro
in euro
Position in the sector
89.6%
Higher than 88% of 21,205 companies in 2025.
9.21
Higher than 87% of 20,568 companies in 2025.
-0.7%
Higher than 16% of 20,743 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
68,620 | 70,156 | 79,596 | 75,299 | 77,164 | 72,383 | 78,290 | 135,341 | 122,828 | 92,712 | 94,023 | 105,161 | 123,381 | 102,909 | 116,349 | 131,600 | 83,206 | 85,478 | 58,356 | 36,452 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51 | 249 | |
21/28 |
2,684 | 5,364 | 6,887 | 9,912 | 13,873 | 15,377 | 18,664 | 15,329 | 16,568 | 23,008 | 26,202 | 33,652 | 41,788 | 36,488 | 24,741 | 33,268 | 9,268 | 1,255 | 911 | 689 | |
21 |
2,334 | 3,854 | 5,374 | 8,094 | 2,400 | 3,600 | 6,584 | 4,144 | 8,177 | 14,553 | 17,165 | 24,032 | 33,788 | 36,138 | 24,391 | 33,268 | 8,640 | 0 | - | - | |
22/27 |
- | - | 3 | 308 | 613 | 917 | 1,220 | 325 | 390 | 455 | 1,038 | 1,620 | - | 0 | 0 | 0 | 628 | 1,255 | 860 | 440 | |
24 |
- | - | 3 | 308 | 613 | 917 | 1,220 | 325 | 390 | 455 | 1,038 | 1,620 | - | - | - | - | 628 | 1,255 | 860 | 440 | |
28 |
350 | 1,510 | 1,510 | 1,510 | 10,860 | 10,860 | 10,860 | 10,860 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 350 | 350 | - | - | - | - | - | |
29/58 |
65,936 | 64,792 | 72,708 | 65,387 | 63,291 | 57,007 | 59,626 | 120,012 | 106,261 | 69,703 | 67,821 | 71,509 | 81,593 | 66,421 | 91,608 | 98,332 | 73,938 | 84,223 | 57,445 | 35,763 | |
3 |
567 | 567 | 567 | 567 | 567 | 567 | 567 | 602 | 602 | 609 | 629 | 629 | 7,430 | 678 | 975 | 1,847 | 999 | 1,358 | 1,847 | - | |
30/36 |
567 | 567 | 567 | 567 | 567 | 567 | 567 | 602 | 602 | 609 | 629 | 629 | 7,430 | 678 | 975 | 1,847 | 999 | 1,358 | 1,847 | - | |
40/41 |
5,808 | 4,167 | 1,139 | 520 | 1,620 | 3,318 | 13,054 | 6,689 | 16,220 | 4,469 | 2,187 | 6,562 | 46,071 | 11,926 | 20,933 | 41,151 | 2,442 | 29,637 | 4,929 | 5,187 | |
40 |
5,519 | 4,167 | - | - | 718 | - | 2,872 | 327 | 15,241 | - | - | - | 38,753 | 9,034 | 9,901 | 23,444 | 1,691 | 23,497 | 617 | 2,486 | |
41 |
289 | - | 1,139 | 520 | 902 | 3,318 | 10,182 | 6,362 | 979 | 4,469 | 2,187 | 6,562 | 7,318 | 2,892 | 11,031 | 17,707 | 751 | 6,140 | 4,312 | 2,701 | |
54/58 |
58,933 | 59,969 | 70,479 | 63,687 | 59,212 | 51,508 | 45,600 | 111,071 | 88,010 | 63,968 | 64,654 | 63,879 | 27,616 | 53,184 | 60,229 | 55,334 | 70,497 | 52,926 | 50,378 | 30,286 | |
490/1 |
628 | 89 | 524 | 612 | 1,892 | 1,614 | 405 | 1,651 | 1,429 | 659 | 350 | 439 | 476 | 633 | 9,472 | - | - | 302 | 291 | 290 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
68,620 | 70,156 | 79,596 | 75,299 | 77,164 | 72,383 | 78,290 | 135,341 | 122,828 | 92,712 | 94,023 | 105,161 | 123,381 | 102,909 | 116,349 | 131,600 | 83,206 | 85,478 | 58,356 | 36,452 | |
10/15 |
61,458 | 61,923 | 68,252 | 65,316 | 74,719 | 66,366 | 62,934 | 93,351 | 83,215 | 81,010 | 77,482 | 77,439 | 82,216 | 80,148 | 81,382 | 75,637 | 39,556 | 31,475 | 16,111 | 29,665 | |
10/11 |
13,470 | 13,470 | 13,470 | 9,300 | 9,300 | 9,300 | 9,300 | 41,700 | 41,700 | 41,700 | 41,700 | 41,700 | 41,700 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 27,900 | 60,300 | 60,300 | 60,300 | 60,300 | 41,700 | 41,700 | 9,300 | 9,300 | 9,300 | 9,300 | 27,900 | 6,200 | 6,200 | |
101 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | 18,600 | - | - | |
11 |
- | - | 13,470 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | 13,470 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
37,345 | 37,345 | 37,345 | 41,515 | 41,515 | 41,515 | 41,515 | 41,515 | 31,682 | 31,682 | 31,682 | 31,682 | 31,682 | 52,175 | 22,175 | 22,175 | 22,175 | 10,220 | 9,911 | 17,883 | |
130/1 |
- | - | - | 4,170 | 4,170 | 4,170 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | 930 | 930 | 930 | 930 | 930 | 620 | 620 | |
1311 |
- | - | - | 4,170 | 4,170 | 4,170 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
37,345 | 37,345 | 37,345 | 37,345 | 37,345 | 37,345 | 37,345 | 37,345 | 27,512 | 27,512 | 27,512 | 27,512 | 27,512 | 51,245 | 21,245 | 21,245 | 21,245 | 9,290 | 9,291 | 17,263 | |
14 |
10,643 | 11,108 | 17,437 | 14,501 | 23,903 | 15,550 | 12,119 | 10,136 | 9,833 | 7,627 | 4,099 | 4,057 | 5,231 | 12,267 | 39,698 | 30,550 | 8,081 | 11,955 | - | 5,582 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,603 | 6,406 | 10,209 | 13,612 | - | - | - | - | |
17/49 |
7,162 | 8,233 | 11,344 | 9,983 | 2,445 | 6,018 | 15,356 | 41,990 | 39,613 | 11,702 | 16,542 | 27,722 | 41,165 | 22,761 | 34,967 | 55,963 | 43,650 | 54,003 | 42,245 | 6,787 | |
42/48 |
7,162 | 8,233 | 11,344 | 9,983 | 2,445 | 6,018 | 15,356 | 41,990 | 38,500 | 11,702 | 16,542 | 27,722 | 41,165 | 22,761 | 34,967 | 55,963 | 43,650 | 54,003 | 42,245 | 6,787 | |
44 |
5,476 | 5,818 | 8,565 | 8,889 | 1,478 | 5,550 | 15,033 | 11,679 | 14,045 | 10,532 | 14,126 | 21,646 | 27,407 | 13,833 | 9,202 | 35,933 | 12,323 | 24,644 | 24,109 | 5,315 | |
440/4 |
5,476 | 5,818 | 8,565 | 8,889 | 1,478 | 5,550 | 15,033 | 11,679 | 14,045 | 10,532 | 14,126 | 21,646 | 27,407 | 13,833 | 9,202 | 35,933 | 12,323 | 24,644 | 24,109 | 5,315 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,059 | - | - | |
45 |
- | 729 | 1,100 | 500 | 500 | - | - | 57 | 9,200 | 800 | 1,919 | 5,830 | 4,250 | 6,928 | 14,692 | 7,790 | 6,450 | 4,800 | 256 | 1,472 | |
450/3 |
- | 729 | 1,100 | 500 | 500 | - | - | 57 | 9,200 | 800 | 295 | 2,886 | 2,850 | 6,928 | 14,692 | 7,790 | 6,450 | 4,800 | 256 | 1,472 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 1,624 | 2,944 | 1,400 | - | - | - | - | - | - | - | |
47/48 |
1,686 | 1,686 | 1,679 | 594 | 468 | 468 | 323 | 30,255 | 15,255 | 370 | 497 | 246 | 9,508 | 2,000 | 11,073 | 12,240 | 24,877 | 19,500 | 17,880 | - | |
492/3 |
- | - | - | - | - | - | - | - | 1,113 | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
9900 |
873 | -5,725 | 6,934 | 1,544 | 12,323 | 8,818 | 6,901 | 60,726 | 33,212 | 25,705 | 21,179 | 17,018 | 40,444 | 12,965 | 35,280 | 55,794 | 24,304 | 48,758 | 7,699 | 7,954 | |
62 |
- | - | -105 | 617 | 75 | 129 | 191 | - | 103 | 8,934 | 10,843 | 5,046 | - | - | - | - | - | - | - | - | |
630 |
1,520 | 1,523 | 3,025 | 2,211 | 1,504 | 3,288 | 3,865 | 4,098 | 6,441 | 12,114 | 10,330 | 16,391 | 16,375 | 14,033 | 8,877 | 9,584 | 2,787 | 885 | 650 | 540 | |
640/8 |
- | 50 | - | - | - | 1 | - | - | - | - | - | - | - | - | 5,947 | - | - | - | - | - | |
9901 |
-647 | -7,298 | 4,013 | -1,284 | 10,745 | 5,401 | 2,845 | 56,628 | 26,669 | 4,656 | 6 | -4,419 | 24,069 | -1,068 | 20,456 | 46,210 | 21,517 | 47,873 | 7,049 | 7,414 | |
75/76B |
263 | 255 | 116 | - | 11 | 0 | 42 | 22 | 28 | 51 | 104 | 3,679 | 3,068 | 6,232 | 4,010 | 4,191 | 685 | 1,435 | 549 | 369 | |
75 |
263 | 255 | 116 | - | 11 | 0 | 42 | 22 | 28 | 51 | 104 | 3,679 | 3,068 | 6,232 | 4,010 | 4,191 | 685 | 1,435 | 549 | 369 | |
65/66B |
155 | 159 | 126 | 119 | 115 | 145 | 157 | 337 | 332 | 371 | 367 | 421 | 454 | 122 | 171 | 205 | 88 | 77 | 27 | 119 | |
65 |
155 | 159 | 126 | 119 | 115 | 145 | 157 | 337 | 332 | 371 | 367 | 421 | 454 | 122 | 171 | 205 | 88 | 77 | 27 | 119 | |
9903 |
-539 | -7,202 | 4,004 | -1,403 | 10,640 | 5,256 | 2,730 | 56,313 | 26,365 | 4,336 | -257 | -1,161 | 26,683 | 5,042 | 24,294 | 50,196 | 22,114 | 49,231 | 7,571 | 7,664 | |
67/77 |
-74 | -872 | 1,068 | - | 2,287 | 1,825 | 747 | 16,177 | 9,160 | 808 | -299 | 13 | 8,712 | 473 | 7,646 | 15,487 | 7,033 | 17,466 | 3,245 | 2,082 | |
9904 |
-465 | -6,329 | 2,936 | -1,403 | 8,353 | 3,431 | 1,983 | 40,136 | 17,206 | 3,528 | 42 | -1,174 | 17,971 | 4,569 | 16,648 | 34,709 | 15,081 | 31,765 | 4,326 | 5,582 | |
9905 |
-465 | -6,329 | 2,936 | -1,403 | 8,353 | 3,431 | 1,983 | 40,136 | 17,206 | 3,528 | 42 | -1,174 | 17,971 | 4,569 | 16,648 | 34,709 | 15,081 | 31,765 | 4,326 | 5,582 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
10,643 | 11,108 | 17,437 | 14,501 | 23,903 | 15,550 | 12,119 | 49,969 | 24,833 | 7,627 | 4,099 | 4,057 | 30,238 | 44,267 | 47,198 | 42,790 | 27,036 | 31,765 | 9,908 | 22,845 | |
14P |
11,108 | 17,437 | 14,501 | 15,903 | 15,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,733 | - | - | - | - | - | 7,972 | - | |
691/2 |
- | - | - | - | - | - | - | 9,833 | - | - | - | - | 3,240 | 30,000 | - | - | 11,955 | 310 | - | 17,263 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,240 | - | - | - | - | 310 | - | - | |
6921 |
- | - | - | - | - | - | - | 9,833 | - | - | - | - | - | 30,000 | - | - | 11,955 | - | - | 17,263 | |
694/7 |
- | - | - | - | - | - | - | 30,000 | 15,000 | - | - | - | 45,500 | 2,000 | 7,500 | 12,240 | 7,000 | 19,500 | 17,880 | - | |
694 |
- | - | - | - | - | - | - | 30,000 | 15,000 | - | - | - | 45,500 | 2,000 | 7,500 | 12,240 | 7,000 | 19,500 | 17,880 | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | 657 | 757 | 270 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 12-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 12-07-2026 | 2026-00286807 | |
| 31-12-2024 | micro format | 10-07-2025 | 2025-00255200 | |
| 31-12-2023 | micro format | 13-06-2024 | 2024-00146514 | |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00210208 | |
| 31-12-2021 | full format | 26-07-2022 | 2022-20231286 | |
| 31-12-2020 | micro format | 21-07-2021 | 2021-38400261 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-32300090 | |
| 31-12-2018 | micro format | 18-07-2019 | 2019-34400252 | |
| 31-12-2017 | micro format | 22-06-2018 | 2018-21400361 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-53700132 | |
| 31-12-2015 | full format | 29-07-2016 | 2016-38000185 | |
| 31-12-2014 | full format | 25-08-2015 | 2015-47100051 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-51500100 | |
| 31-12-2012 | full format | 24-07-2013 | 2013-34300490 | |
| 31-12-2011 | full format | 23-08-2012 | 2012-44200097 | |
| 31-12-2010 | full format | 28-07-2011 | 2011-35600574 | |
| 31-12-2009 | full format | 26-08-2010 | 2010-44900183 | |
| 31-12-2008 | full format | 20-07-2009 | 2009-45100037 | |
| 31-12-2007 | full format | 28-07-2008 | 2008-47300244 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-70800096 | |
| 31-12-2005 | full format | 30-08-2006 | 2006-74202805 | |
| 31-12-2004 | full format | 04-07-2005 | 2005-41600980 | |
| 31-12-2003 | full format | 23-07-2004 | 2004-50202896 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 873 | -5,775 | 7,038 | 927 | 12,248 | 8,689 | 6,710 | 60,726 | 33,109 | 16,771 | 10,336 | 11,972 | 40,444 | 12,965 | 29,333 | 55,794 | 24,304 | 48,758 | 7,699 | 7,954 | ||
| 1,055 | -4,806 | 5,961 | 808 | 9,857 | 6,719 | 5,848 | 44,234 | 23,646 | 15,642 | 10,372 | 15,217 | 34,346 | 18,602 | 25,525 | 44,293 | 17,868 | 32,650 | 4,976 | 6,122 | ||
| -1,160 | 0 | 0 | 9,110 | 0 | 0 | 7,199 | 10,510 | 0 | 8,920 | 2,880 | 8,256 | 21,675 | 25,780 | 350 | 33,585 | 10,800 | 1,228 | 872 | - | ||
| -1,036 | -10,510 | 6,792 | 4,475 | 7,704 | 5,908 | -65,471 | 23,061 | 24,042 | -686 | 775 | 36,263 | -25,568 | -7,045 | 4,895 | -15,163 | 17,571 | 2,548 | 20,092 | - | ||
| 58,774 | 56,559 | 61,364 | 55,404 | 60,846 | 50,989 | 44,270 | 78,022 | 67,761 | 58,001 | 51,279 | 43,787 | 40,428 | 43,660 | 56,641 | 42,369 | 30,288 | 30,220 | 15,200 | 28,976 | ||
| 89.6% | 88.3% | 85.7% | 86.7% | 96.8% | 91.7% | 80.4% | 69.0% | 67.7% | 87.4% | 82.4% | 73.6% | 66.6% | 77.9% | 69.9% | 57.5% | 47.5% | 36.8% | 27.6% | 81.4% | ||
| 9.21 | 7.87 | 6.41 | 6.55 | 25.88 | 9.47 | 3.88 | 2.86 | 2.76 | 5.96 | 4.10 | 2.58 | 1.98 | 2.92 | 2.62 | 1.76 | 1.69 | 1.56 | 1.36 | 5.27 | ||
| 9.13 | 7.80 | 6.36 | 6.49 | 25.65 | 9.38 | 3.85 | 2.84 | 2.74 | 5.90 | 4.06 | 2.56 | 1.80 | 2.89 | 2.59 | 1.72 | 1.67 | 1.53 | 1.32 | 5.27 | ||
| 0.12 | 0.13 | 0.17 | 0.15 | 0.03 | 0.09 | 0.24 | 0.45 | 0.48 | 0.14 | 0.21 | 0.36 | 0.50 | 0.28 | 0.43 | 0.74 | 1.10 | 1.72 | 2.62 | 0.23 | ||
| -0.8% | -10.2% | 4.3% | -2.1% | 11.2% | 5.2% | 3.2% | 43.0% | 20.7% | 4.4% | 0.1% | -1.5% | 21.9% | 5.7% | 20.5% | 45.9% | 38.1% | 100.9% | 26.9% | 18.8% | ||
| -0.7% | -9.0% | 3.7% | -1.9% | 10.8% | 4.7% | 2.5% | 29.7% | 14.0% | 3.8% | 0.0% | -1.1% | 14.6% | 4.4% | 14.3% | 26.4% | 18.1% | 37.2% | 7.4% | 15.3% | ||
| 5.63 | -36.41 | 55.86 | 7.80 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Intangible fixed assets | - | - | - | €7,600 | - |
| Financial fixed assets | - | - | - | €1,510 | - |
| €1,520 | €1,523 | €3,025 | €2,211 | €1,504 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Public contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on FOCUSDATA
The operating result for 2025 is a loss of €647, smaller than the loss of €7,298 in 2024.
Debt's share of the balance-sheet total falls from 11.7% to 10.4%. Equity and debt are lower.