Equity
Equity fell by 98% in 3 years.
Equity fell by 98% in 3 years.
From profit to loss in 2025, after a profit of €191,139 in 2024.
Short-term debts fell from €1.0m to €17,810.
Inactive. The last annual accounts are for financial year 2025. The company was dissolved and wound up in a single deed on 18-12-2025. The books and records are kept for 5 years in Fernelmont.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.3m. Estimated: probably between €790,000 and €2.2m.
Staff costs divided by the average number of full-time equivalents.
In 2025, 3 people joined and 8 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
27,695 | 1.1m | 1.3m | 2.7m | 1.3m | 520,301 | 281,781 | 92,482 | 48,495 | |
20 |
- | - | - | - | - | - | 1,221 | 3,720 | 4,885 | |
21/28 |
0 | 443,246 | 443,585 | 297,459 | 109,127 | 53,298 | 77,585 | 44,475 | 29,467 | |
21 |
- | 0 | - | 312 | 623 | 10,993 | 22,320 | - | - | |
22/27 |
0 | 443,246 | 432,452 | 286,015 | 108,504 | 42,304 | 55,265 | 44,475 | 29,467 | |
24 |
0 | 266,547 | 218,826 | 235,143 | 108,504 | 42,304 | 55,265 | 44,475 | 29,467 | |
26 |
0 | 176,698 | 213,626 | 50,872 | - | - | - | - | - | |
27 |
- | 0 | - | - | - | - | - | - | - | |
28 |
- | 0 | 11,133 | 11,133 | - | - | - | - | - | |
29/58 |
27,695 | 640,167 | 871,793 | 2.4m | 1.2m | 467,003 | 202,974 | 44,287 | 14,143 | |
40/41 |
27,695 | 613,260 | 512,527 | 43,715 | 1.0m | 183,467 | 10,101 | 23,596 | 1,785 | |
40 |
- | 110 | 84,590 | 37 | 963,460 | 176,035 | - | 12,613 | - | |
41 |
27,695 | 613,150 | 427,937 | 43,678 | 42,688 | 7,432 | 10,101 | 10,984 | 1,785 | |
54/58 |
- | 0 | 341,601 | 2.3m | 174,316 | 271,648 | 186,193 | 16,258 | 9,012 | |
490/1 |
- | 26,906 | 17,665 | 13,971 | 11,587 | 11,888 | 6,681 | 4,432 | 3,346 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
27,695 | 1.1m | 1.3m | 2.7m | 1.3m | 520,301 | 281,781 | 92,482 | 48,495 | |
10/15 |
9,886 | 20,460 | 152,260 | 444,572 | 282,217 | 20,460 | 20,460 | 46,097 | -8,420 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | - | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
14 |
-10,574 | 0 | 131,800 | 424,112 | 261,757 | - | - | 25,637 | -27,020 | |
17/49 |
17,810 | 1.1m | 1.2m | 2.2m | 1.0m | 499,841 | 261,321 | 46,385 | 56,916 | |
17 |
0 | 28,737 | - | - | - | - | - | 6,928 | 16,061 | |
170/4 |
0 | 28,737 | - | - | - | - | - | 6,928 | 16,061 | |
42/48 |
17,810 | 1.0m | 1.2m | 2.2m | 1.0m | 499,841 | 261,321 | 39,457 | 40,855 | |
42 |
0 | 61,491 | - | - | - | - | 6,928 | - | - | |
43 |
- | - | - | - | - | - | - | 9,133 | 9,015 | |
430/8 |
- | - | - | - | - | - | - | 9,133 | 9,015 | |
44 |
5,354 | 29,344 | 90,243 | 115,630 | 8,741 | 11,232 | 20,062 | 5,176 | 4,452 | |
440/4 |
5,354 | 29,344 | 90,243 | 115,630 | 8,741 | 11,232 | 20,062 | 5,176 | 4,452 | |
45 |
- | 15,756 | 115,820 | 212,687 | 149,364 | 189,199 | 71,094 | 7,448 | 1,165 | |
450/3 |
- | 15,756 | 45,161 | 155,993 | 114,430 | 159,493 | 49,134 | 2,200 | - | |
454/9 |
- | - | 70,658 | 56,694 | 34,934 | 29,707 | 21,961 | 5,248 | 1,165 | |
47/48 |
12,456 | 927,624 | 957,056 | 1.9m | 860,856 | 299,410 | 163,237 | 17,700 | 26,223 | |
| Income statement | ||||||||||
9900 |
557,189 | 982,976 | 1.5m | 2.9m | 2.0m | 732,878 | 343,827 | 152,793 | -6,612 | |
62 |
360,498 | 625,474 | 632,056 | 546,578 | 340,908 | 236,043 | 174,690 | 74,765 | 14,798 | |
630 |
173,638 | 124,045 | 111,464 | 68,956 | 47,765 | 44,578 | 44,057 | 18,427 | 4,294 | |
640/8 |
31,854 | 17,464 | 9,910 | 6,605 | 4,270 | 1,759 | 2,646 | 2,440 | 967 | |
66A |
- | - | - | 288 | - | - | - | - | - | |
9901 |
-8,802 | 215,992 | 711,308 | 2.2m | 1.6m | 450,499 | 122,433 | 57,161 | -26,670 | |
75/76B |
3,566 | 8,103 | 1,652 | 10 | 13 | 127 | 1 | 18 | - | |
75 |
3,566 | 8,103 | 1,652 | 10 | 13 | 127 | 1 | 18 | - | |
65/66B |
3,459 | 2,955 | 385 | 1,925 | 118 | 145 | 471 | 320 | 350 | |
65 |
3,459 | 2,955 | 385 | 1,925 | 118 | 145 | 471 | 320 | 350 | |
9903 |
-8,694 | 221,139 | 712,575 | 2.2m | 1.6m | 450,481 | 121,963 | 56,859 | -27,020 | |
67/77 |
1,880 | 30,000 | 4,887 | 65,670 | 75,497 | 24,882 | 6,923 | 2,342 | - | |
9904 |
-10,574 | 191,139 | 707,688 | 2.2m | 1.5m | 425,598 | 115,040 | 54,517 | -27,020 | |
9905 |
-10,574 | 191,139 | 707,688 | 2.2m | 1.5m | 425,598 | 115,040 | 54,517 | -27,020 | |
| Appropriation of the result | ||||||||||
9906 |
-10,574 | 322,939 | 1.1m | 2.4m | 1.5m | 425,598 | 140,677 | 27,497 | -27,020 | |
14P |
0 | 131,800 | 424,112 | 261,757 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | 1,860 | - | |
694/7 |
- | 322,939 | 1.0m | 2.0m | 1.2m | 425,598 | 140,677 | - | - | |
694 |
- | 322,939 | 1.0m | 2.0m | 1.2m | 425,598 | 140,677 | - | - | |
| Social balance sheet | ||||||||||
9087 |
5.7 | 5.7 | 7.2 | 6.3 | 4.9 | 4.3 | 3.1 | 1.6 | 0.3 | |
Hours worked1013 |
8,588 | 10,197 | 12,025 | 11,105 | 8,454 | 7,278 | 5,319 | 2,697 | 463 | |
| Document | ||||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 18-12-2025 | full format | 08-07-2026 | 2026-00267115 | |
| 31-12-2024 | full format | 29-08-2025 | 2025-00429128 | |
| 31-12-2023 | full format | 26-06-2024 | 2024-00171152 | |
| 31-12-2022 | full format | 28-03-2023 | 2023-00046391 | |
| 31-12-2021 | full format | 22-07-2022 | 2022-20211453 | |
| 31-12-2020 | full format | 06-08-2021 | 2021-46800229 | |
| 31-12-2019 | full format | 03-08-2020 | 2020-39000091 | |
| 31-12-2018 | full format | 30-08-2019 | 2019-55200004 | |
| 31-12-2017 | full format | 27-08-2018 | 2018-51100069 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 164,836 | 340,037 | 822,772 | 2.3m | 1.6m | 495,076 | 166,491 | 75,588 | -22,376 | ||
| 163,063 | 315,185 | 819,152 | 2.2m | 1.5m | 470,176 | 159,098 | 72,944 | -22,726 | ||
| 9,882 | 153,641 | 257,590 | 292,401 | 105,797 | 19,069 | 91,435 | 31,270 | 33,151 | ||
| - | -341,601 | -2.0m | 2.2m | -97,332 | 85,455 | 169,935 | 7,246 | - | ||
| 9,886 | -394,049 | -291,326 | 147,112 | 173,090 | -32,838 | -58,347 | 4,830 | -26,712 | ||
| 35.7% | 1.9% | 11.6% | 16.6% | 21.7% | 3.9% | 7.3% | 49.8% | -17.4% | ||
| 1.56 | 0.62 | 0.75 | 1.07 | 1.17 | 0.93 | 0.78 | 1.12 | 0.35 | ||
| 1.80 | 51.95 | 7.64 | 5.04 | 3.61 | 24.43 | 12.77 | 1.01 | - | ||
| -107.0% | 934.2% | 464.8% | 486.4% | 530.5% | - | 562.3% | 118.3% | - | ||
| -38.2% | 17.6% | 53.8% | 80.5% | 115.1% | 81.8% | 40.8% | 58.9% | -55.7% | ||
| 47.66 | over 100 | over 100 | over 100 | over 100 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 18-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 5 | 8 | 6 | 5 |
| full-time | - | 5 | 8 | 6 | 5 |
| in full-time equivalents | - | 5 | 8 | 6 | 5 |
| 4.8 | 5.7 | 7.2 | 6.3 | 4.9 | |
| On a permanent contract | - | 5 | 8 | 6 | 5 |
| Joined | 3 | 2 | 3 | 3 | 2 |
| Left | 8 | 5 | 1 | 2 | 2 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 18-12-2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,882 | €153,641 | €257,590 | €281,268 | €104,862 |
| Intangible fixed assets | - | - | - | - | €935 |
| Financial fixed assets | - | - | - | €11,133 | - |
| €173,638 | €124,045 | €111,464 | €68,956 | €47,765 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €8,802, after a profit of €215,992 in 2024. It is the lowest result since 2017.
Debt's share of the balance-sheet total falls from 98.1% to 64.3%. Equity and debt are lower.
FOCUS ENGINEERING has no parent and no holdings in its annual accounts.
| persi via ROBILLARD François Henri Denis Armand, no longer at persi · Managing director · deed of 24-07-2019 founded in 2003 |
total assets €4.4m (2025) |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 29 August 2017 the Belgian Official Gazette published the deed of incorporation of FOCUS ENGINEERING.1 In 2023 the registered office moved to Andenne.2 Today the board has 3 members.2 Total assets went from €92,482 in 2018 to €27,695 in 2025 and headcount from 1.6 to 5.7 full-time equivalents.3 In 2025 the company was dissolved and its liquidation closed in a single deed.4
Articles of association, deed of 02-03-2023 (in French)
FOCUS ENGINEERING is no longer in the KBO register.
If something looks wrong or is missing, please tell us.