FOCUS.COM
Annual accounts 2012
abbreviated format, filed on 29-10-2013, 182 days late€191,643
€28,660
▼ 66.1%
€30,371
▼ 65.0%
€15,192
▼ 76.0%
47.4%
▲ 21.7 percentage points
1.85
▲ 0.56
Money flows
of every €100 of turnover, €7.03 remains as profit in 2012Balance sheet
balance sheet total €75,693 on 30-09-2012What the company ownsHow it is paid for
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
75,693 | 86,993 | 31,740 | 4,325 | 15,294 | 4,020 | |
21/28 |
1,861 | 3,572 | 1,060 | 959 | 442 | 851 | |
22/27 |
1,861 | 3,572 | 1,060 | 959 | 442 | 851 | |
23 |
- | 3,124 | 462 | 959 | 442 | 851 | |
24 |
1,861 | 448 | 598 | - | - | - | |
29/58 |
73,832 | 83,421 | 30,680 | 3,366 | 14,852 | 3,169 | |
40/41 |
73,824 | 80,374 | 23,410 | 3,352 | 14,397 | 2,365 | |
40 |
1,233 | 3,014 | 23,410 | 3,071 | 14,382 | 1,796 | |
41 |
72,591 | 77,360 | - | 282 | 15 | 569 | |
54/58 |
8 | - | 3,040 | - | 419 | - | |
490/1 |
- | 3,047 | 4,230 | 14 | 36 | 804 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
75,693 | 86,993 | 31,740 | 4,325 | 15,294 | 4,020 | |
10/15 |
35,864 | 22,383 | -13,687 | -28,268 | -35,107 | -51,249 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | |
13 |
23,464 | 9,855 | - | - | - | - | |
130 |
1,855 | 1,855 | - | - | - | - | |
133 |
21,609 | 8,000 | - | - | - | - | |
14 |
- | 128 | -26,087 | -40,668 | -47,507 | -63,649 | |
17/49 |
39,828 | 64,610 | 45,427 | 32,593 | 50,401 | 55,269 | |
17 |
- | - | 6,000 | 6,000 | 6,000 | - | |
170/4 |
- | - | 6,000 | 6,000 | 6,000 | - | |
42/48 |
39,828 | 64,610 | 38,947 | 26,113 | 43,921 | 55,269 | |
42 |
3,673 | - | - | - | - | - | |
43 |
6,770 | 22,384 | 2,134 | 1,891 | 466 | 324 | |
430/8 |
6,770 | 22,384 | 2,134 | 1,891 | 466 | 324 | |
44 |
13,698 | 5,706 | 16,715 | 192 | 2,319 | 1,967 | |
440/4 |
13,698 | 5,706 | 16,715 | 192 | 2,319 | 1,967 | |
45 |
15,688 | 11,520 | 11,303 | - | 1,181 | 11 | |
450/3 |
15,688 | 7,330 | 7,867 | - | 1,181 | 11 | |
454/9 |
- | 4,190 | 3,436 | - | - | - | |
47/48 |
- | 25,000 | 8,796 | 24,030 | 39,955 | 52,966 | |
492/3 |
- | - | 480 | 480 | 480 | - | |
| Income statement | |||||||
70 |
191,643 | - | - | - | - | - | |
76A |
- | - | 1,799 | - | - | - | |
9900 |
34,329 | 88,821 | 18,191 | 9,105 | 17,297 | -60,904 | |
60/61 |
174,036 | - | - | - | - | - | |
630 |
1,711 | 2,173 | 646 | 871 | 408 | 374 | |
631/4 |
781 | - | - | - | - | 328 | |
640/8 |
3,177 | 2,017 | 3,952 | 826 | 239 | 2,145 | |
9901 |
28,660 | 84,630 | 13,593 | 7,408 | 16,650 | -63,751 | |
75/76B |
- | 2,509 | 2 | - | 4 | 102 | |
75 |
- | 2,509 | 2 | - | 4 | 102 | |
65/66B |
2,689 | 781 | 613 | 570 | 511 | - | |
65 |
2,689 | 781 | 613 | 570 | 511 | - | |
9903 |
25,970 | 86,359 | 14,781 | 6,838 | 16,143 | -63,649 | |
67/77 |
12,489 | 25,289 | 200 | - | 1 | - | |
9904 |
13,481 | 61,070 | 14,582 | 6,838 | 16,142 | -63,649 | |
9905 |
13,481 | 61,070 | 14,582 | 6,838 | 16,142 | -63,649 | |
| Appropriation of the result | |||||||
9906 |
13,609 | 34,983 | -26,087 | -40,668 | -47,507 | -63,649 | |
691/2 |
13,609 | 9,855 | - | - | - | - | |
6920 |
- | 1,855 | - | - | - | - | |
6921 |
13,609 | 8,000 | - | - | - | - | |
694/7 |
- | 25,000 | - | - | - | - | |
695 |
- | 25,000 | - | - | - | - | |
| Document | |||||||
Source: Annual accounts 2012 (PDF), filed on 29-10-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2012 | abbreviated format | 29-10-2013 | 2013-64700028 | |
| 30-09-2011 | abbreviated format | 13-02-2012 | 2012-03300072 | |
| 30-09-2010 | abbreviated format | 08-03-2011 | 2011-05300195 | |
| 30-09-2009 | abbreviated format | 09-03-2010 | 2010-06100314 | |
| 30-09-2008 | abbreviated format | 10-03-2009 | 2009-07000165 | |
| 30-09-2007 | abbreviated format | 31-03-2008 | 2008-08700038 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| 30,371 | 86,804 | 14,239 | 8,278 | 17,058 | -63,377 | ||
| 15,192 | 63,243 | 15,227 | 7,709 | 16,550 | -63,274 | ||
| 0 | 4,686 | 6,448 | 1,387 | -1 | 1,225 | ||
| 34,003 | 18,811 | -8,267 | -22,747 | -29,069 | -52,100 | ||
| 15.0% | - | - | - | - | - | ||
| 47.4% | 25.7% | -43.1% | - | -229.5% | - | ||
| 1.85 | 1.29 | 0.79 | - | 0.34 | - | ||
| 1.11 | 2.89 | - | - | - | - | ||
| 37.6% | 272.8% | - | - | - | - | ||
| 17.8% | 70.2% | 45.9% | - | 105.5% | - | ||
| 2 days | - | - | - | - | - | ||
| 29 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on FOCUS.COM
The operating result for 2012 is 66% lower than in 2011.
Debt's share of the balance-sheet total falls from 74.3% to 52.6%. Equity is higher and debt is lower.