Skip to content

FMO

Active Private limited companyfounded 2012active for 14 yearsReukenwegel 3, 9070 DestelbergenKBO/BCE: BE 0845.418.346
FMO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 15-06-2026, 46 days before the deadline
€484,123
▼ 67.9%
€442,915
▼ 69.8%
€321,173
▼ 69.4%
€2.7m
▲ 3.9%
81.3%
▼ 7.3 percentage points
18.54
▲ 10.28

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €730,000. Estimated: probably between €570,000 and €1.3m.

Balance sheet

balance sheet total €3.0m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

81.3%

Higher than 77% of 10,855 companies in 2025.

18.54

Higher than 94% of 10,477 companies in 2025.

10.7%

Higher than 66% of 10,724 companies in 2025.

FMO Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013
Balance sheet: assets
20/58 3.0m3.1m1.9m1.5m973,289802,434700,256576,647554,829547,096493,807349,766221,422
21/28 181,353197,645230,812248,677178,941182,789202,279228,646254,727220,568102,0904,772597
22/27 181,353197,645230,812248,677178,941182,789202,279228,646254,727220,568102,0904,772597
22 95,913109,615123,317137,019150,721164,423178,125191,827205,529177,91798,819--
23 17,3919,57813,31513,81314,21714,86613,94316,32417,4021,080437994597
24 34,87946,50161,82878,17714,0033,50010,21120,49531,79741,5712,8343,778-
26 33,16931,95032,35219,669---------
29/58 2.8m2.9m1.7m1.2m794,348619,645497,977348,000300,102326,528391,717344,993220,825
40/41 191,458183,38961,84459,72277,35465,91637,65936,27055,57650,181142,80099,86799,867
40 178,979179,41657,87159,48658,68357,97937,31030,87530,87530,875142,80099,86799,867
41 12,4793,9733,97323618,6717,9373485,39524,70119,306---
50/53 1.4m638,472923,296411,821---------
54/58 1.2m2.1m658,908770,900715,160552,865459,622310,842244,525276,347248,917245,127120,958
490/1 22,1924,32311,2133,8521,834864697888-----
Balance sheet: equity and liabilities
10/49 3.0m3.1m1.9m1.5m973,289802,434700,256576,647554,829547,096493,807349,766221,422
10/15 2.4m2.8m1.7m1.3m736,680663,220554,167414,304349,542327,374303,386215,053126,570
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,400
13 2.4m2.7m1.7m1.3m730,480657,020547,967408,104343,342321,174297,186208,853120,370
130/1 ----01,860-------
130 ------1,8601,8601,8601,8601,8601,8601,860
1311 ----01,860-------
133 2.4m2.7m1.7m1.3m730,480655,160546,107406,244341,482319,314295,326206,993118,510
14 00000--------
17/49 557,535353,261182,877172,000236,609139,214146,089162,343205,286219,722190,421134,71294,852
17 400,00004,05927,01653,07778,789104,157129,185156,407164,25286,712--
170/4 -04,05927,01653,07778,789104,157129,185156,407164,25286,712--
178/9 400,000------------
42/48 151,465352,126178,818144,984183,53260,05141,89633,11448,82855,470103,710134,71294,852
42 04,05922,95726,06125,71225,36825,03527,22939,45539,637---
44 2,5111,69216,2997,6865,2172,3662646863757919,70994957
440/4 2,5111,69216,2997,6865,2172,3662646863757919,70994957
45 137,535343,96473,434109,8328,92132,31815,0225,8175,74113,95083,378131,72277,609
450/3 137,535343,96471,349109,8328,92132,31815,0225,8175,74113,95083,378131,72277,609
454/9 -02,084----------
47/48 11,4202,41166,1281,406143,683-1,576-2,9961,3056222,89616,287
492/3 6,0701,135--0374364451----
Income statement
9900 484,1231.5m700,712937,535468,593328,645245,982127,99370,84683,515172,354150,248193,777
630 37,69636,82235,70723,04618,08726,73126,36727,38527,24122,54216,1781,859836
640/8 3,5123,6843,3293,4603,1385,0222,7832,5461,7602,0027,4631,1132,826
9901 442,9151.5m661,676911,029447,368296,892216,83298,06341,84558,971148,713147,276190,115
75/76B 61,71370,76412,2062,2521423232303811,065281543932279
75 61,71370,76412,2062,2521423232303811,065281543932279
65/66B 22,624-258-8,30041,5491,8472,5372,1982,6353,3493,0442,4791,6263,957
65 22,624-258-8,30041,5491,8472,5372,1982,6353,3493,0442,4791,6263,957
9903 482,0041.5m682,182871,732445,662294,677214,86495,80939,56156,208146,777146,582186,437
67/77 160,831489,739213,970285,440141,37197,14174,20131,04817,39332,21958,44558,09866,067
9904 321,1731.0m468,212586,292304,291197,537140,66464,76122,16823,98988,33288,484120,370
9905 321,1731.0m468,212586,292304,291197,537140,66464,76122,16823,98988,33288,484120,370
Appropriation of the result
9906 321,1731.0m468,212586,292304,291197,537140,66464,76122,16823,98988,33288,484120,370
791/2 642,491087,9890230,83188,484800------
691/2 321,1731.0m468,212586,292304,291197,537140,66464,76122,16823,98988,33288,484120,370
6920 ------------1,860
6921 321,1731.0m468,212586,292304,291197,537140,66464,76122,16823,98988,33288,484118,510
694/7 642,491087,9890230,83188,484800------
694 642,491087,9890230,83188,484800------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 15-06-2026 2026-00160025 PDF
31-12-2024 abbreviated format 08-07-2025 2025-00242076 PDF
31-12-2023 micro format 27-06-2024 2024-00168389 PDF
31-12-2022 micro format 25-07-2023 2023-00267089 PDF
31-12-2021 micro format 20-07-2022 2022-20204204 PDF
31-12-2020 micro format 15-07-2021 2021-35700079 PDF
31-12-2019 micro format 07-07-2020 2020-26600108 PDF
31-12-2018 micro format 05-08-2019 2019-43200414 PDF
31-12-2017 micro format 25-07-2018 2018-37600425 PDF
31-12-2016 micro format 27-07-2017 2017-35900438 PDF
31-12-2015 abbreviated format 20-07-2016 2016-33100288 PDF
31-12-2014 abbreviated format 06-07-2015 2015-26500034 PDF
31-12-2013 abbreviated format 25-06-2014 2014-21900315 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013
480,6111.5m697,383934,075465,454323,623243,200125,44869,08681,513164,891149,135190,951
358,8691.1m503,919609,338322,377224,268167,03192,14649,40946,531104,51190,343121,205
21,4043,65527,25792,78214,2397,24101,30461,400141,020113,4966,0351,433
-844,6161.4m-111,99255,740162,29593,243148,78066,317-31,82227,4313,790124,168-
2.7m2.6m1.5m1.1m610,816559,593456,081314,886251,274271,058288,007210,281125,973
81.3%88.6%90.3%88.5%75.7%82.7%79.1%71.8%63.0%59.8%61.4%61.5%57.2%
18.548.269.268.604.3310.3211.8910.516.155.893.782.562.33
0.230.130.110.130.320.210.260.390.590.670.630.630.75
13.2%38.1%27.5%44.3%41.3%29.8%25.4%15.6%6.3%7.3%29.1%41.1%95.1%
10.7%33.8%24.8%39.2%31.3%24.6%20.1%11.2%4.0%4.4%17.9%25.3%54.4%
21.24-5829.52-84.0222.48over 100--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€21,404€3,655€27,257€92,782€14,239
€37,696€36,822€35,707€23,046€18,087

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FMO

The operating result for 2025 is 70% lower than in 2024 and the lowest since 2020.

Debt's share of the balance-sheet total rises from 11.4% to 18.7%. Equity is lower and debt is higher.

Large changes and their cause
  • 2024 Net result +124% on 2023. The accounts now follow the abbreviated format, last year the micro format.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure