FMN LOG
ActiveSummary
FMN LOG has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €75k and a net result of €15k. Equity is growing by ~48.7% per year across the filed fiscal years. Its solvency ranks better than 88% of 2053 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability90▼-9
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity ample (current ratio 6.27 against 3.89 in 2024; short-term debt: 12.2% and cash: 17.9% of total assets), and 12.2% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 85
Relative position
BE, all sectors
reference
Education (NACE 85)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
87.8%
Return on assets
17%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filingsDeviation from the deadline
2025
25 d late
2024
6 d late
2023
8 d late
2022
27 d early
2021
30 d early
2020
3 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Accepting this client? The AML file with identity, beneficial owners and sanctions lists.AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2025, micro schema
Equity
€75k▲ 24.0%
2024 · €61k
Total assets
€86k▲ 13.7%
2024 · €75k
Net result
€15k▼ 20.9%
2024 · €18k
Working capital
€55k▲ 29.9%
2024 · €42k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€12k▲ 24.4%€17k▲ 40.0%€17k▲ 3.1%€28k▲ 64.6%€22k▼ 21.2%
Net result€9k▲ 23.5%€12k▲ 40.2%€12k▼ 1.3%€18k▲ 55.9%€15k▼ 20.9%
Equity€18k▲ 86.1%€30k▲ 64.9%€42k▲ 38.8%€61k▲ 43.6%€75k▲ 24.0%
Total assets€25k▲ 95.5%€39k▲ 54.3%€53k▲ 37.1%€75k▲ 41.5%€86k▲ 13.7%
Debt€7k▲ 127%€8k▲ 25.2%€11k▲ 30.8%€15k▲ 33.7%€10k▼ 28.8%
Working capital€18k▲ 94.0%€30k▲ 67.0%€32k▲ 6.8%€42k▲ 30.6%€55k▲ 29.9%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 21% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €86k
Fixed assets
€20k ▲ 10.3%
Current assets
€65k ▲ 14.8%
Equity and liabilities €86k
Equity
€75k ▲ 24.0%
Debt
€10k ▼ 28.8%
Debt's share of the balance-sheet total falls from 19.5% to 12.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€24k▼
2024 · €29k
Cash flow
€16k▼
2024 · €19k
Current ratio
6.27▲
2024 · 3.89
Debt to equity
0.14▼
2024 · 0.24
ROE
19.4%▼
2024 · 30.4%
ROA
17.0%▼
2024 · 24.4%
Interest coverage
61.07▼
2024 · 75.34
Debt ≤ 1 year
€10k▼
2024 · €15k
Income taxes
€7k▼
2024 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €293 | €232 | €508 | €1k | €1k | ▲ 43.2% |
| Gross operating margin9900 | €12k | €17k | €18k | €29k | €24k | ▼ 18.9% |
| Operating profit (loss)9901 | €12k | €17k | €17k | €28k | €22k | ▼ 21.2% |
| Financial income75/76B | €0 | €6 | €0 | €0 | €2 | ▲ 413% |
| Recurring financial income75 | €0 | €6 | €0 | €0 | €2 | ▲ 413% |
| Financial charges65/66B | €151 | €154 | €389 | €388 | €388 | = |
| Recurring financial charges65 | €151 | €154 | €389 | €388 | €388 | = |
| Profit (loss) for the period before taxes9903 | €12k | €16k | €17k | €28k | €22k | ▼ 21.5% |
| Income taxes67/77 | €3k | €5k | €5k | €9k | €7k | ▼ 22.6% |
| Profit (loss) for the period9904 | €9k | €12k | €12k | €18k | €15k | ▼ 20.9% |
| Profit (loss) for the period to be appropriated9905 | €9k | €12k | €12k | €18k | €15k | ▼ 20.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €25k | €39k | €53k | €75k | €86k | ▲ 13.7% |
| Fixed assets21/28 | €232 | €0 | €10k | €18k | €20k | ▲ 10.3% |
| Tangible fixed assets22/27 | €232 | €0 | €10k | €18k | €20k | ▲ 10.3% |
| Plant, machinery and equipment23 | - | - | €10k | €18k | €20k | ▲ 10.3% |
| Furniture and vehicles24 | €232 | €0 | - | - | - | - |
| Current assets29/58 | €25k | €39k | €43k | €57k | €65k | ▲ 14.8% |
| Amounts receivable within one year40/41 | €19k | €27k | €31k | €44k | €50k | ▲ 13.6% |
| Trade receivables40 | €6k | €9k | €3k | €8k | €8k | ▲ 4.2% |
| Other amounts receivable41 | €13k | €18k | €28k | €36k | €42k | ▲ 15.6% |
| Cash at bank and in hand54/58 | €6k | €12k | €12k | €13k | €15k | ▲ 14.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | €557 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €25k | €39k | €53k | €75k | €86k | ▲ 13.7% |
| Equity10/15 | €18k | €30k | €42k | €61k | €75k | ▲ 24.0% |
| Contributions10/11 | €3k | €3k | €3k | €3k | €3k | = |
| Reserves13 | €15k | €27k | €39k | €58k | €72k | ▲ 25.3% |
| Distributable reserves133 | €15k | €27k | €39k | €58k | €72k | ▲ 25.3% |
| Amounts payable17/49 | €7k | €8k | €11k | €15k | €10k | ▼ 28.8% |
| Amounts payable within one year42/48 | €7k | €8k | €11k | €15k | €10k | ▼ 28.8% |
| Current portion of amounts payable after more than one year42 | - | - | €511 | €5k | €3k | ▼ 44.0% |
| Trade debts44 | €562 | €53 | €1k | €494 | €248 | ▼ 49.7% |
| Suppliers440/4 | €562 | €53 | €1k | €494 | €248 | ▼ 49.7% |
| Taxes, remuneration and social security45 | €6k | €8k | €9k | €9k | €8k | ▼ 20.0% |
| Taxes450/3 | €6k | €8k | €9k | €9k | €8k | ▼ 20.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €9k | €12k | €12k | €18k | €15k | ▼ 20.9% |
| + Depreciation and write-downs630 | €293 | €232 | €508 | €1k | €1k | ▲ 43.2% |
| Operating cash flow (approximation) | €9k | €12k | €12k | €19k | €16k | ▼ 17.5% |
| Investment in fixed assets (approximation) | - | €0 | €-10k | €-10k | €-3k | ▲ 64.7% |
| Change in cash | - | €5k | €590 | €1k | €2k | ▲ 65.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
25-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 25 days late
2025
06-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 6 days late
2024
31-12
Financial
Highest result since 2020net €18k ▲55.9%
Operating result €28k, net result €18k, both a record.
08-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 8 days late
2023
04-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
01-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
03-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 3 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rumes · 1 establishment unit since 2019
Ground area
2,588 m²
Building footprint
86 m²
Volume, LiDAR
338 m³
Parcel 57077C0134/00D002, Wallonia · tallest building 5.9 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
FMN LOG
since 20192.297.505.673
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57077C0134/00D002 | Wallonia | 2,588 m² | 1 · 86 m² | 5.9 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Formations Indépendants
BE 0782.700.522
Liège · Eq €75,092
Tekstueel
BE 0806.293.296
Zonhoven · Eq €75,033
Telroc
BE 0840.354.946
Mechelen · Eq €75,240
BELGIAN INTELLIGENT COACHING AND NEGOTATIONS
BE 1000.482.744
Hasselt · Eq €75,330
HET WEIDSE HOF
BE 0654.723.076
Maarkedal · Eq €75,436
Of 11,671 companies in sector 85599 we hold annual accounts for 1,329. 1,039 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-10-2019
Fiscal year end31-12
Activities, NACEBEL 2025
85599Other education
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.