FMKF
Annual accounts 2025
abbreviated format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €50,000. Estimated: probably between €21,000 and €120,000.
Balance sheet
balance sheet total €267,813 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
267,813 | 279,151 | 288,756 | 306,585 | 318,579 | 330,147 | 347,431 | 358,485 | 364,944 | 372,233 | 384,033 | 394,795 | 403,547 | 401,577 | 401,112 | 415,296 | 417,411 | 429,830 | |
21/28 |
260,885 | 271,425 | 281,965 | 286,419 | 296,377 | 306,336 | 316,295 | 326,253 | 336,212 | 346,171 | 356,129 | 366,088 | 376,221 | 386,354 | 396,487 | 406,620 | 412,445 | 422,232 | |
22/27 |
260,885 | 271,425 | 281,965 | 286,419 | 296,377 | 306,336 | 316,295 | 326,253 | 336,212 | 346,171 | 356,129 | 366,088 | 376,221 | 386,354 | 396,487 | 406,620 | 412,445 | 422,232 | |
22 |
260,885 | 271,425 | 281,965 | 286,419 | 296,377 | 306,336 | 316,295 | 326,253 | 336,212 | 346,171 | 356,129 | 366,088 | 376,047 | 386,005 | 395,964 | 405,923 | 412,445 | 422,232 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 174 | 348 | 523 | 697 | - | - | |
29/58 |
6,927 | 7,725 | 6,790 | 20,166 | 22,202 | 23,811 | 31,136 | 32,232 | 28,732 | 26,063 | 27,904 | 28,707 | 27,326 | 15,223 | 4,626 | 8,676 | 4,966 | 7,598 | |
40/41 |
2,000 | - | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,200 | 2 | - | - | - | |
41 |
2,000 | - | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,200 | 2 | - | - | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,593 | |
54/58 |
4,927 | 7,725 | 6,790 | 20,166 | 22,202 | 23,811 | 31,136 | 32,232 | 28,732 | 26,063 | 27,904 | 28,707 | 26,126 | 14,023 | 3,418 | 8,676 | 4,966 | - | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,206 | - | - | 4 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
267,813 | 279,151 | 288,756 | 306,585 | 318,579 | 330,147 | 347,431 | 358,485 | 364,944 | 372,233 | 384,033 | 394,795 | 403,547 | 401,577 | 401,112 | 415,296 | 417,411 | 429,830 | |
10/15 |
267,813 | -12,365 | -14,760 | -10,281 | -10,174 | -11,526 | -6,242 | -8,402 | -12,857 | -15,041 | -15,218 | -18,219 | -16,567 | -17,944 | -18,395 | -20,280 | -18,165 | -6,277 | |
10/11 |
289,716 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
14 |
-21,903 | -18,565 | -20,960 | -16,481 | -16,374 | -17,726 | -12,442 | -14,602 | -19,057 | -21,241 | -21,418 | -24,419 | -22,767 | -24,144 | -24,595 | -26,480 | -24,365 | -12,477 | |
17/49 |
0 | 291,516 | 303,516 | 316,866 | 328,754 | 341,673 | 353,673 | 366,887 | 377,801 | 387,275 | 399,252 | 413,015 | 420,114 | 419,520 | 419,507 | 435,575 | 435,576 | 436,106 | |
42/48 |
0 | 291,516 | 303,516 | 315,516 | 327,404 | 340,323 | 352,323 | 365,537 | 376,451 | 387,275 | 399,252 | 413,015 | 420,114 | 419,520 | 419,405 | 435,575 | 435,576 | 436,010 | |
44 |
- | 0 | 112 | 112 | - | - | - | - | - | - | - | - | 30 | 30 | 30 | - | - | - | |
440/4 |
- | 0 | 112 | 112 | - | - | - | - | - | - | - | - | 30 | 30 | 30 | - | - | - | |
45 |
- | - | - | - | - | 997 | 997 | 2,211 | 1,125 | - | - | - | 709 | 115 | - | - | - | - | |
450/3 |
- | - | - | - | - | 997 | 997 | 2,211 | 1,125 | - | - | - | 709 | 115 | - | - | - | - | |
47/48 |
0 | 291,516 | 303,404 | 315,404 | 327,404 | 339,326 | 351,326 | 363,326 | 375,326 | 387,275 | 399,252 | 413,015 | 419,375 | 419,375 | 419,375 | 435,575 | 435,576 | 436,010 | |
492/3 |
- | - | 0 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | - | - | - | - | - | 102 | - | - | 96 | |
| Income statement | |||||||||||||||||||
9900 |
7,368 | 14,777 | 7,546 | 11,488 | 12,899 | 6,598 | 14,597 | 18,415 | 14,680 | 11,566 | 14,330 | 10,193 | 13,913 | 12,297 | 14,735 | 10,667 | -1,665 | 1,103 | |
630 |
10,540 | 10,540 | 10,268 | 9,959 | 9,959 | 9,959 | 9,959 | 9,959 | 9,959 | 9,959 | 9,959 | 10,133 | 10,133 | 10,133 | 10,133 | 10,133 | 9,787 | 12,218 | |
640/8 |
0 | 1,689 | 1,617 | 1,482 | 1,449 | 1,784 | 1,353 | 1,325 | 1,298 | 1,275 | 1,268 | 1,610 | 1,594 | 1,596 | 2,526 | 2,553 | 436 | 1,270 | |
9901 |
-3,172 | 2,548 | -4,339 | 47 | 1,492 | -5,145 | 3,286 | 7,131 | 3,424 | 332 | 3,104 | -1,550 | 2,186 | 568 | 2,076 | -2,019 | -11,888 | -12,385 | |
75/76B |
- | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | 11 | 4 | - | 5 | |
75 |
- | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | 11 | 4 | - | 5 | |
65/66B |
166 | 153 | 141 | 153 | 141 | 139 | 129 | 129 | 114 | 155 | 103 | 102 | 101 | - | 203 | 100 | - | 97 | |
65 |
166 | 153 | 141 | 153 | 141 | 139 | 129 | 129 | 114 | 155 | 103 | 102 | 101 | - | 203 | 100 | - | 97 | |
9903 |
-3,338 | 2,395 | -4,479 | -107 | 1,352 | -5,284 | 3,157 | 7,002 | 3,310 | 177 | 3,001 | -1,652 | 2,085 | 568 | 1,885 | -2,115 | -11,888 | -12,477 | |
67/77 |
- | - | - | - | - | - | 997 | 2,548 | 1,125 | - | - | - | 709 | 117 | - | 1 | - | - | |
9904 |
-3,338 | 2,395 | -4,479 | -107 | 1,352 | -5,284 | 2,160 | 4,454 | 2,185 | 177 | 3,001 | -1,652 | 1,377 | 451 | 1,885 | -2,115 | -11,888 | -12,477 | |
9905 |
-3,338 | 2,395 | -4,479 | -107 | 1,352 | -5,284 | 2,160 | 4,454 | 2,185 | 177 | 3,001 | -1,652 | 1,377 | 451 | 1,885 | -2,115 | -11,888 | -12,477 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-21,903 | -18,565 | -20,960 | -16,481 | -16,374 | -17,726 | -12,442 | -14,602 | -19,057 | -21,241 | -21,418 | -24,419 | -22,767 | -24,144 | -24,595 | -26,480 | -24,365 | -12,477 | |
14P |
-18,565 | -20,960 | -16,481 | -16,374 | -17,726 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-06-2026 | 2026-00256488 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00160760 | |
| 31-12-2023 | micro format | 14-06-2024 | 2024-00130376 | |
| 31-12-2022 | micro format | 16-05-2023 | 2023-00089884 | |
| 31-12-2021 | micro format | 13-06-2022 | 2022-20059222 | |
| 31-12-2020 | micro format | 04-06-2021 | 2021-17500388 | |
| 31-12-2019 | micro format | 03-06-2020 | 2020-14700578 | |
| 31-12-2018 | micro format | 20-08-2019 | 2019-48000469 | |
| 31-12-2017 | micro format | 21-06-2018 | 2018-21400088 | |
| 31-12-2016 | micro format | 15-05-2017 | 2017-12500233 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-23300208 | |
| 31-12-2014 | abbreviated format | 19-05-2015 | 2015-12000530 | |
| 31-12-2013 | abbreviated format | 11-07-2014 | 2014-28900353 | |
| 31-12-2012 | abbreviated format | 10-07-2013 | 2013-28300119 | |
| 31-12-2011 | abbreviated format | 20-06-2012 | 2012-18400553 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-47500440 | |
| 31-12-2009 | abbreviated format | 20-08-2010 | 2010-42300300 | |
| 31-12-2008 | abbreviated format | 30-10-2009 | 2009-83200098 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,368 | 13,089 | 5,929 | 10,005 | 11,451 | 4,814 | 13,245 | 17,090 | 13,382 | 10,291 | 13,063 | 8,583 | 12,319 | 10,701 | 12,209 | 8,113 | -2,101 | -167 | ||
| 7,202 | 12,935 | 5,789 | 9,852 | 11,310 | 4,675 | 12,119 | 14,413 | 12,143 | 10,136 | 12,960 | 8,481 | 11,509 | 10,584 | 12,018 | 8,018 | -2,101 | -259 | ||
| 0 | 0 | 5,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,307 | 0 | 434,450 | ||
| -2,798 | 935 | -13,376 | -2,036 | -1,609 | -7,325 | -1,095 | 3,499 | 2,670 | -1,841 | -803 | 2,581 | 12,103 | 10,605 | -5,258 | 3,710 | - | - | ||
| 6,927 | -283,790 | -296,726 | -295,350 | -305,202 | -316,512 | -321,187 | -333,305 | -347,719 | -361,212 | -371,348 | -384,307 | -392,788 | -404,298 | -414,780 | -426,899 | -430,610 | -428,413 | ||
| 100.0% | -4.4% | -5.1% | -3.4% | -3.2% | -3.5% | -1.8% | -2.3% | -3.5% | -4.0% | -4.0% | -4.6% | -4.1% | -4.5% | -4.6% | -4.9% | -4.4% | -1.5% | ||
| - | 0.03 | 0.02 | 0.06 | 0.07 | 0.07 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.01 | 0.02 | 0.01 | 0.02 | ||
| 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| -1.2% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| -1.2% | 0.9% | -1.6% | 0.0% | 0.4% | -1.6% | 0.6% | 1.2% | 0.6% | 0.0% | 0.8% | -0.4% | 0.3% | 0.1% | 0.5% | -0.5% | -2.8% | -2.9% | ||
| 44.38 | 85.38 | 42.20 | 65.28 | 81.49 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €5,815 | - | - |
| €10,540 | €10,540 | €10,268 | €9,959 | €9,959 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FMKF
The operating result for 2025 is a loss of €3,172, after a profit of €2,548 in 2024.