Skip to content

FM PROJECTS

Active Public limited companyfounded 1998active for 28 yearsWitte Burg 60, 8670 KoksijdeKBO/BCE: BE 0463.092.549

Annual accounts 2025

abbreviated format, filed on 30-10-2025, 1 day before the deadline
-€24,486
▲ €15,136
-€54,739
▲ €15,101
-€58,963
▲ €19,337
€2.0m
▼ 2.3%
99.9%
▲ 0.8 percentage points
-

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Balance sheet

balance sheet total €2.4m on 31-03-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

99.9%

Higher than 95% of 10,633 companies in 2025.

-

Higher than 95% of 7,427 companies in 2023.

-2.5%

Higher than 13% of 10,548 companies in 2025.

FM PROJECTS Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201321 months20112010200920082007
Balance sheet: assets
20/58 2.4m2.4m2.6m2.4m3.5m3.7m4.5m5.0m5.1m5.1m5.5m5.2m5.1m9.4m10.0m9.0m9.0m9.1m
21/28 331,590347,631369,958393,3053.5m3.6m4.0m4.3m4.3m4.4m4.4m3.3m-8.7m8.8m8.0m8.1m8.3m
21 -----------------1,144
22/27 328,325344,367366,693390,0401.3m1.4m1.4m1.7m1.7m1.8m1.9m818,198670,0981.9m2.0m2.2m2.3m2.4m
22 326,310342,072364,120388,1701.3m1.4m1.4m1.7m1.7m1.7m1.8m707,019632,1881.9m2.0m2.2m2.3m2.4m
23 2,0162,2952,5741,87072,9075,38810,42216,34510,79914,55813,0542,886----426958
24 ------4,302-8,062--------9,140
25 ------------37,910-----
28 3,2653,2653,2653,2652.2m2.2m2.6m2.6m2.6m2.6m2.6m2.5m2.5m6.8m6.8m5.8m5.8m5.8m
29/58 2.0m2.1m2.2m2.0m32,44493,173503,654671,047784,795777,0021.1m1.9m1.9m670,4801.2m1.0m862,508862,012
29 -----40,00040,000290,000450,000450,000450,000450,000450,000-----
290 -----40,00040,000290,000450,000450,000450,000450,000450,000-----
40/41 175,178230,449284,95964,119-81258,881293,890314,151315,729644,2071.2m1.3m390,098693,595792,957783,200799,252
40 143,000200,149254,65933,819-8125,98752,547105,90741,076234,809170,67125,658125,508495,929595,291585,534601,586
41 32,17830,30030,30030,300--52,895241,344208,244274,653409,3981.1m1.2m264,590197,666197,666197,666197,666
50/53 1.8m1.8m1.9m1.9m--------------
54/58 24,84035,72523,78514,26430,48552,360404,77354,84220,64311,2733,114170,446164,870272,997485,971209,24474,86058,540
490/1 5,1523,8993,4072,0131,960--32,314--1,354--7,38420,3027,6064,4484,219
Balance sheet: equity and liabilities
10/49 2.4m2.4m2.6m2.4m3.5m3.7m4.5m5.0m5.1m5.1m5.5m5.2m5.1m9.4m10.0m9.0m9.0m9.1m
10/15 2.4m2.4m2.5m2.3m2.8m2.9m3.4m3.8m3.8m3.8m3.9m4.2m4.2m5.9m5.6m5.3m4.8m4.3m
10/11 554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000-1.1m1.1m1.1m1.1m1.1m
10 554,000554,000554,000554,000--------554,000-----
100 554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000554,000554,0001.1m1.1m1.1m1.1m1.1m
13 2.7m2.7m2.7m2.7m2.8m2.8m2.8m3.2m3.3m3.3m3.4m3.6m3.7m4.8m4.5m4.1m3.6m3.2m
130/1 55,40055,40055,40055,40055,400-------------
130 55,40055,40055,40055,40055,40055,40055,40055,40055,40055,40055,40055,40055,400110,000110,000110,000110,000110,000
132 ----171,032158,695167,797176,127184,659193,191501,388629,366629,365-----
133 2.6m2.6m2.6m2.6m2.6m2.6m2.6m3.0m3.0m3.0m2.8m2.9m3.0m4.7m4.4m4.0m3.5m3.1m
14 -858,901-799,938-721,638-906,920-552,981-440,3172,1762,5911,6027,3807,20196520,98428,58247,55350,06240,23745,159
16 ----57,01182,27386,09790,69295,08599,478258,176324,074324,074-----
168 ----57,01182,27386,09790,69295,08599,478258,176324,074324,074-----
17/49 1,51320,80463,154101,900644,340644,3631.0m1.1m1.2m1.2m1.3m699,491515,5073.4m4.4m3.8m4.3m4.8m
17 -4,99523,56560,298162,242182,546992,825939,4411.1m1.0m1.1m492,032367,691832,5761.4m1.1m3.5m4.0m
170/4 --11,667-81,663118,267159,667200,534277,140358,645468,974252,754242,316512,522762,51427,42863,998100,568
178/9 -4,99511,89960,29880,57964,279833,158738,907794,114676,402657,618239,278125,375320,054686,2611.1m3.4m3.9m
42/48 1,51315,80939,58941,602482,098461,81748,869206,679127,932128,214160,753194,375137,8502.6m2.9m2.6m563,069713,457
42 -11,66735,00035,00036,07141,40041,40076,606108,171110,330110,44774,751120,622249,992277,42036,57036,570138,193
43 -------------2.3m2.3m2.4m412,500462,500
430/8 -------------2.3m2.3m2.4m412,500462,500
44 1,0702,9333,0424,9033,81011,4027,014120,23612,7377,46837,368100,3857,51330,202179,606150,56288,24280,778
440/4 1,0702,9333,0424,9033,81011,4027,014120,23612,7377,46837,368100,3857,51330,202179,606150,56288,24280,778
45 4431,2101,5471,6988259894559,8377,02310,41612,93819,2399,71517,39669,38635,39925,75731,986
450/3 4431,2101,5471,6988259894559,8377,02310,41612,93819,2399,71513,03623,32917,93219,17020,991
454/9 -------------4,36046,05817,4676,58710,995
47/48 ----441,392408,026------------
492/3 --------5,00843,88339,16913,0839,96624,59578,47358,554196,074122,296
Income statement
76A ---7,3049,7619,698130,923------400151,806--357
9900 -24,486-39,622-24,769-39,343-11,289-18,931104,15468,745157,57222,05716,54352,988392,652515,590557,639386,882389,780334,774
62 ------------35,931166,764216,91174,70657,98963,063
630 24,29924,79524,50926,63564,88467,64669,67593,99288,61787,94175,83043,58228,28388,48299,266114,759116,010125,172
631/4 --50,000-283,608-100,000-29,663-50,000360,255-201135,971177,300-622,899623,694-8,562---
640/8 5,95455,4235,1448,4428,70711,61711,2849,34118,05817,40314,733663,23328,49523,12623,43620,42916,20345,446
66A ---430,11958,405406,181-----1--248,999-7,440-
9901 -54,739-69,840229,187-404,540-113,621-48,193-337,059-34,58750,697-219,258-251,320-30,928-323,751237,219209,464176,988199,579101,092
75/76B 640263,905133,473--364,3252,0326,7338,350-222,915374,735518,448513,087516,276
75 640263,905133,473--364,3252,0326,7338,3502.3m222,915374,735518,448513,087516,276
65/66B 4,4268,05612,675177,08515,103406,18158,72012,24866,22564,51263,03819,214-129,473139,472186,571259,224251,979
65 4,4263,9646,113177,08515,103-8,72012,24866,22564,51263,03819,214158,146129,473139,472186,571259,224251,979
66B -4,0926,562--406,18150,000-----------
9903 -58,525-77,870220,417-581,612-125,251-454,374-395,779-46,799-11,203-281,738-307,625-41,7933.1m331,061347,534508,865446,002365,746
780 ---57,011--------------
67/77 43843035,1353703391,044562138--2214226-1103243-9609241,653
9904 -58,963-78,300185,282-524,971-122,359-451,594-392,517-42,543-6,810-123,019-241,741-42,0193.1m331,029347,491509,825445,078364,092
789 ---171,0329,6949,1029,1028,5328,532308,198127,977-------
689 ------------953,439-----
9905 -58,963-78,300185,282-353,939-112,665-442,492-383,415-34,0111,722185,179-113,764-42,0192.2m331,029347,491509,825445,078364,092
Appropriation of the result
9906 -858,901-799,938-721,638-906,920-552,981-440,317-380,824-32,4099,102192,380-112,799-21,0352.2m378,582397,553550,062490,237395,159
14P -799,938-721,638-906,920-552,981--------14,369-----
791/2 ------383,00035,000--120,00022,000------
691/2 --------7,500185,000--2.2m350,000350,000500,000450,000350,000
6920 ------------99-----
6921 --------7,500185,000--2.2m350,000350,000500,000450,000350,000
Social balance sheet
9087 ------------0.85.36.52.72.22.4
Hours worked1013 -------------7,91110,8593,2593,5594,042
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 8 older financial years (1999-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-10-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2025 abbreviated format 30-10-2025 2025-00557909 PDF
31-03-2024 abbreviated format 17-10-2024 2024-00511862 PDF
31-03-2023 abbreviated format 14-10-2023 2023-00486582 PDF
31-03-2022 abbreviated format 19-10-2022 2022-20466906 PDF
31-03-2021 abbreviated format 28-10-2021 2021-74000058 PDF
31-03-2020 abbreviated format 31-10-2020 2020-68800119 PDF
31-03-2019 micro format 31-10-2019 2019-73400168 PDF
31-03-2018 micro format 12-11-2018 2018-72000410 PDF
31-03-2017 micro format 30-10-2017 2017-68400045 PDF
31-03-2016 abbreviated format 20-10-2016 2016-66000295 PDF
31-03-2015 abbreviated format 29-09-2015 2015-62700400 PDF
31-03-2014 abbreviated format 23-10-2014 2014-65300321 PDF
31-03-2013 abbreviated format 31-10-2013 2013-65100282 PDF
30-06-2011 abbreviated format 10-01-2012 2012-00700041 PDF
30-06-2010 abbreviated format 21-12-2010 2010-64000390 PDF
30-06-2009 abbreviated format 07-01-2010 2010-00700395 PDF
30-06-2008 abbreviated format 22-12-2008 2008-86600204 PDF
30-06-2007 abbreviated format 21-12-2007 2007-84700389 PDF
30-06-2006 abbreviated format 22-12-2006 2006-92800228 PDF
30-06-2005 abbreviated format 23-12-2005 2005-91303726 PDF
30-06-2004 abbreviated format 27-12-2004 2004-88303499 PDF
30-06-2003 abbreviated format 18-12-2003 2003-84302790 PDF
30-06-2002 abbreviated format 13-01-2003 2003-01004266 PDF
30-06-2001 abbreviated format 24-12-2001 2001-78100367 PDF
30-06-2000 abbreviated format 27-12-2000 2000-77801890 PDF
30-06-1999 abbreviated format 22-12-1999 1999-64302631 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201321 months20112010200920082007
-30,440-45,045253,695-377,904-48,73719,453-267,38459,405139,314-131,318-175,49112,654-295,468325,701308,729291,747315,588226,264
-34,664-53,505209,791-498,336-57,475-383,949-322,84251,44981,807-35,078-165,9111,5633.1m419,511446,757624,584561,088489,264
8,2582,4681,1621,628029,6805,377102,73066,6718,5271.2m191,68237,91001.2m04,2131.2m
-10,88511,9409,521-16,220-21,876-352,412349,93134,1999,3718,159-167,3325,576-108,127-212,973276,726134,38516,319-
2.0m2.1m2.1m2.0m-449,654-368,644454,786464,367656,863648,788937,9221.7m1.7m-1.9m-1.7m-1.6m299,439148,554
99.9%99.1%97.5%95.8%80.1%80.1%75.0%75.3%74.6%74.5%71.3%80.4%83.4%63.4%56.2%58.2%52.7%47.2%
--55.1548.400.070.2010.313.256.136.066.839.5813.560.260.420.391.531.21
0.000.010.030.040.230.220.310.300.320.320.340.170.120.580.780.720.901.12
-2.5%-3.2%7.4%-22.8%-4.3%-15.4%-11.6%-1.1%-0.2%-3.2%-6.1%-1.0%73.7%5.6%6.2%9.7%9.4%8.5%
-2.5%-3.2%7.3%-21.8%-3.5%-12.3%-8.7%-0.8%-0.1%-2.4%-4.4%-0.8%61.5%3.5%3.5%5.6%4.9%4.0%
-6.88-11.3641.50-2.13---------1.87-----

A ratio outside any meaningful range has been withheld (balance sheet total €2.4m, equity €2.4m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item31-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€8,258€2,468€1,162€1,628
€24,299€24,795€24,509€26,635

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on FM PROJECTS

The operating result for 2025 is a loss of €54,739, smaller than the loss of €69,840 in 2024.

Debt's share of the balance-sheet total falls from 0.9% to 0.1%. Equity and debt are lower.

Next steps