Flying Services (0867.376.374): financials and annual accounts

Flying Services

Antwerp ·KBO/BCE: BE 0867.376.374

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	7.7m	6.3m	5.7m	5.1m	4.0m	4.5m	4.8m	4.1m	3.7m	3.2m	1.4m	1.2m	1.0m	941,023	904,532	851,698	661,919	472,381	535,968	437,551
`21/28`	3.3m	2.8m	2.0m	1.7m	1.7m	1.4m	1.3m	1.3m	1.3m	1.4m	152,736	58,544	74,541	50,126	43,284	55,881	49,282	65,873	83,433	67,814
`21`	418,667	376,121	240,365	143,713	62,334	89,891	79,726	46,233	31,203	19,595	-	-	-	-	-	-	-	-	-	-
`22/27`	23,610	13,532	13,514	23,432	26,565	27,185	16,609	12,231	26,688	44,362	42,899	32,258	51,404	30,966	34,284	46,881	40,282	59,273	76,333	63,414
`23`	3,685	6,484	2,864	6,925	9,773	-	-	349	724	410	820	5,497	15,051	10,068	5,534	5,360	3,044	2,626	5,692	5,576
`24`	19,925	7,048	10,650	16,506	16,792	27,185	16,609	11,881	21,875	37,819	33,900	26,761	36,354	20,897	28,751	41,521	37,239	56,647	70,641	57,838
`28`	2.8m	2.4m	1.8m	1.6m	1.6m	1.3m	1.2m	1.3m	1.3m	1.3m	109,837	26,286	23,137	19,160	9,000	9,000	9,000	6,600	7,100	4,400
`280/1`	2.0m	1.7m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`280`	1.7m	1.3m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`281`	251,042	308,816	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`282/3`	821,715	705,875	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`282`	538,835	388,835	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`283`	282,880	317,040	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`284/8`	29,480	32,451	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`285/8`	29,480	32,451	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	4.5m	3.6m	3.7m	3.4m	2.4m	3.2m	3.4m	2.8m	2.4m	1.8m	1.2m	1.1m	935,130	890,897	861,247	795,816	612,637	406,508	452,534	369,737
`29`	-	-	451,767	285,502	566,291	445,458	442,484	275,000	100,000	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	451,767	285,502	566,291	445,458	442,484	275,000	100,000	-	-	-	-	-	-	-	-	-	-	-
`40/41`	3.5m	3.2m	2.5m	2.3m	1.2m	817,369	1.9m	2.0m	1.8m	1.7m	710,217	780,732	740,490	606,782	687,183	777,351	573,267	395,877	359,103	260,246
`40`	3.1m	3.0m	2.3m	2.0m	1.2m	806,477	1.9m	2.0m	1.8m	1.6m	573,232	686,991	734,290	606,782	687,183	777,351	573,267	372,977	357,803	250,240
`41`	390,691	203,586	201,328	313,576	23,544	10,892	3,893	47,117	56,834	45,818	136,985	93,741	6,200	-	-	-	-	22,900	1,300	10,006
`54/58`	942,544	360,157	720,517	769,133	571,715	1.9m	1.0m	463,536	481,147	181,510	531,307	362,856	194,464	269,879	148,671	11,889	39,370	10,631	93,431	109,492
`490/1`	24,223	12,138	67,783	26,588	12,187	9,534	14,202	383	14,475	2,925	-	-	177	14,236	25,393	6,576	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	7.7m	6.3m	5.7m	5.1m	4.0m	4.5m	4.8m	4.1m	3.7m	3.2m	1.4m	1.2m	1.0m	941,023	904,532	851,698	661,919	472,381	535,968	437,551
`10/15`	3.9m	3.0m	2.3m	3.6m	3.3m	3.5m	2.7m	1.9m	997,454	202,207	780,036	560,562	340,837	334,528	240,598	163,466	160,616	132,057	161,699	64,010
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	3.9m	3.0m	2.3m	3.6m	3.5m	3.5m	2.7m	1.9m	991,254	196,007	773,836	554,362	334,637	328,328	234,398	157,266	154,416	125,857	155,499	57,810
`130/1`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	3.9m	3.0m	2.3m	3.6m	3.5m	3.5m	2.7m	1.9m	989,394	194,147	771,976	552,502	332,777	326,468	232,538	155,406	152,556	123,997	153,639	55,950
`14`	-	-	-	-	-187,142	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	3.8m	3.3m	3.5m	1.5m	733,438	1.0m	2.1m	2.2m	2.7m	3.0m	614,224	641,570	668,834	606,495	663,933	688,231	501,303	340,324	374,268	373,541
`17`	1.3m	1.2m	1.5m	-	-	-	-	-	-	2,327	5,758	-	5,114	-	-	-	4,826	20,501	37,832	41,700
`170/4`	1.3m	1.2m	1.5m	-	-	-	-	-	-	2,327	5,758	-	5,114	-	-	-	4,826	20,501	37,832	41,700
`173`	1.3m	1.2m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	2.5m	2.1m	2.0m	1.4m	733,194	1.0m	2.1m	2.2m	2.7m	3.0m	608,466	641,570	663,720	605,639	663,933	687,755	496,477	319,823	336,436	331,841
`42`	321,387	242,857	242,857	142,857	285,714	428,571	1,000,000	1.1m	752,327	3,431	3,360	5,114	9,999	-	-	4,826	15,675	31,737	31,064	15,212
`43`	513,082	276,947	259,053	112,500	-	83,556	116,958	70,330	62,794	928,571	40,000	-	-	8,616	7,751	3,876	23,623	8,629	17,992	-
`430/8`	513,082	126,684	259,053	112,500	-	83,556	116,958	70,330	-	928,571	40,000	-	-	-	-	-	-	-	-	-
`439`	-	150,263	-	-	-	-	-	-	62,794	-	-	-	-	8,616	7,751	3,876	23,623	8,629	17,992	-
`44`	627,386	442,033	135,387	237,324	81,650	109,556	174,858	148,669	283,384	95,592	449,560	530,722	514,238	519,477	546,798	571,724	365,177	190,896	221,593	163,089
`440/4`	627,386	442,033	135,387	237,324	81,650	109,556	174,858	148,669	283,384	95,592	449,560	530,722	514,238	519,477	546,798	571,724	365,177	190,896	221,593	163,089
`45`	1.1m	946,600	976,194	675,009	365,830	216,558	604,531	641,251	732,202	720,794	115,405	105,593	83,008	75,889	108,960	107,329	92,002	88,562	50,563	121,041
`450/3`	488,825	380,737	204,016	87,165	68,713	96,401	148,754	335,097	554,324	366,297	81,932	70,589	34,643	27,652	59,533	61,252	64,350	57,536	17,098	74,555
`454/9`	566,360	565,863	772,178	587,844	297,117	120,157	455,777	306,154	177,878	354,497	33,473	35,003	48,365	48,237	49,427	46,077	27,652	31,026	33,465	46,486
`47/48`	-	206,000	380,000	220,000	-	203,720	183,720	183,737	911,355	1.3m	140	140	56,474	1,657	424	-	-	-	15,224	32,500
`492/3`	0	-	454	88,896	243	184	1,946	-	-	-	-	-	-	856	-	477	-	-	-	-
Income statement
`70/76A`	14.3m	13.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`70`	14.0m	12.9m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`74`	267,841	104,188	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	619	-	322	10,895	1,387	1,552	-	3,714	3,253	165	3,023	44	-	-	444	-	-
`9900`	-	-	11.5m	8.1m	2.7m	5.4m	7.4m	7.6m	6.2m	3.6m	673,650	780,109	750,207	824,997	774,999	638,477	427,846	482,299	496,287	567,868
`60/66A`	12.3m	11.6m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`61`	1.4m	1.2m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`62`	10.7m	10.2m	9.6m	7.0m	2.8m	4.0m	5.9m	5.8m	4.7m	2.5m	335,443	411,842	476,805	553,176	547,569	512,073	297,290	369,060	307,194	429,496
`630`	251,811	158,902	95,168	46,864	55,335	40,730	19,042	17,353	22,321	22,474	30,021	34,109	34,311	22,744	33,016	30,774	27,715	32,812	36,701	23,911
`631/4`	-22,947	-204,568	1,899	-1,204	8,466	74,270	60,515	196,288	6,951	-	-	-	-	15,984	3,176	12,605	-	-	-	-
`640/8`	69,840	227,169	3,292	312	1,520	588	628	6,476	3,458	3,190	2,481	1,764	2,214	3,080	1,899	4,158	965	1,282	1,106	1,828
`66A`	-	2,284	-	-	-	-	472	1,693	-	-	-	-	19,229	-	-	-	329	5,600	-	-
`9901`	1.9m	1.4m	1.8m	995,366	-140,306	1.3m	1.5m	1.6m	1.4m	1.1m	305,705	332,394	236,877	230,013	189,338	78,868	101,876	79,145	151,285	112,633
`75/76B`	11,386	30,435	508,947	295,807	8,191	8,176	8,109	1,734	200	6,443	36,974	8,734	9,205	4,237	2,909	3,055	126	147	2,578	52
`75`	11,386	30,435	508,947	295,807	8,191	7,853	6,968	347	200	6,443	36,974	8,734	9,205	4,237	2,909	3,055	126	147	2,578	52
`750`	2,363	1,295	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`751`	8,059	7,516	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`752/9`	964	21,624	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76B`	-	-	-	-	-	322	1,142	1,387	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	106,845	157,633	303,336	486,900	53,799	61,353	164,855	100,669	24,316	15,950	10,536	11,284	13,417	14,468	12,719	9,536	8,298	6,804	4,147	6,371
`65`	106,845	119,131	303,336	206,645	53,799	61,353	164,855	98,976	24,316	15,950	10,536	11,284	13,417	14,468	12,719	9,536	8,298	6,804	4,147	6,371
`650`	101,139	107,463	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`652/9`	5,706	11,668	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`66B`	-	38,501	-	280,255	-	-	-	1,693	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	1.9m	1.2m	2.0m	804,274	-185,914	1.3m	1.3m	1.5m	1.4m	1.1m	335,857	333,096	213,602	222,804	179,572	72,387	93,375	67,331	149,717	106,314
`67/77`	521,393	297,669	255,255	72,847	1,228	270,075	347,273	395,296	422,929	329,797	116,383	113,371	52,959	61,374	57,440	37,547	42,463	34,922	52,028	51,509
`670/3`	521,393	297,669	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	1.3m	928,917	1.7m	731,427	-187,142	984,092	974,848	1.1m	975,248	779,671	219,474	219,725	160,642	161,430	122,132	34,839	50,913	32,409	97,689	54,805
`9905`	1.3m	928,917	1.7m	731,427	-187,142	984,092	974,848	1.1m	975,248	779,671	219,474	219,725	160,642	161,430	122,132	34,839	50,913	32,409	97,689	54,805
Appropriation of the result
`9906`	1.3m	928,917	1.7m	544,285	-187,142	984,092	974,848	1.1m	975,248	779,671	219,474	219,725	160,642	161,430	122,132	34,839	50,913	32,409	97,689	54,805
`14P`	-	-	-	-187,142	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	410,000	-	2.7m	200,000	-	-	-	-	-	600,000	-	-	-	-	-	31,989	-	62,052	-	-
`792`	410,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	1.3m	728,917	1.4m	324,285	-	784,092	794,848	916,382	795,248	22,171	219,474	219,725	6,309	93,930	77,132	34,839	28,560	32,409	97,689	54,805
`6921`	1.3m	728,917	1.4m	324,285	-	784,092	794,848	916,382	795,248	22,171	219,474	219,725	6,309	93,930	77,132	34,839	28,560	32,409	97,689	54,805
`694/7`	410,000	200,000	3.1m	420,000	-	200,000	180,000	180,000	180,000	1.4m	-	-	154,333	67,500	45,000	31,989	22,353	62,052	-	-
`694`	410,000	-	2.7m	200,000	-	-	-	-	-	1.2m	-	-	61,333	-	-	31,989	22,353	62,052	-	-
`695`	-	200,000	380,000	220,000	-	200,000	180,000	180,000	180,000	157,500	-	-	93,000	67,500	45,000	-	-	-	-	-
Social balance sheet
`9087`	203.9	200.1	203.4	167.2	69	125.7	146.5	10.4	132.7	70.8	40	39.8	26.9	23.1	15.2	26.3	10	22.2	7.4	10.2
Men (FTE)`1003`	136.6	129	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Women (FTE)`1003`	67.3	71.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	399,401	386,164	39,064,640	322,779	126,269	233,031	289,810	18,348	257,788	137,849	14,695	18,377	4,809	24,647	24,231	24,450	13,866	18,904	14,605	24,007
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	29-07-2026	2026-00369826	PDF
31-12-2024	full format	28-07-2025	2025-00326847	PDF
31-12-2023	abbreviated format	27-06-2024	2024-00197863	PDF
31-12-2022	abbreviated format	05-07-2023	2023-00212381	PDF
31-12-2021	abbreviated format	29-06-2022	2022-20148661	PDF
31-12-2020	abbreviated format	30-06-2021	2021-27800139	PDF
31-12-2019	abbreviated format	02-07-2020	2020-26600594	PDF
31-12-2018	abbreviated format	28-06-2019	2019-25700474	PDF
31-12-2017	abbreviated format	04-07-2018	2018-27500574	PDF
31-12-2016	abbreviated format	06-07-2017	2017-28900118	PDF
31-12-2015	abbreviated format	23-03-2016	2016-06900471	PDF
31-12-2014	abbreviated format	14-07-2015	2015-31800110	PDF
31-12-2013	abbreviated format	31-07-2014	2014-38000557	PDF
31-12-2012	abbreviated format	30-08-2013	2013-57000385	PDF
31-12-2011	abbreviated format	28-09-2012	2012-58900580	PDF
31-12-2010	abbreviated format	06-07-2011	2011-27900092	PDF
31-12-2009	abbreviated format	30-09-2010	2010-56700279	PDF
31-12-2008	abbreviated format	03-06-2009	2009-17800362	PDF
31-12-2007	abbreviated format	03-07-2008	2008-33800180	PDF
31-12-2006	abbreviated format	02-08-2007	2007-52300391	PDF
31-12-2005	abbreviated format	13-07-2006	2006-46203498	PDF

Year	Entries	Awarded	Paid
2025	1	€300	€300
2024	1	€3,591	€3,591
2023	1	€468	€468
2022	1	€392	€392

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
2.2m	1.5m	1.9m	1.0m	-84,971	1.3m	1.5m	1.6m	1.4m	1.1m	335,726	366,503	271,188	252,757	222,354	109,642	129,590	111,957	187,987	136,544
1.6m	1.1m	1.8m	778,291	-131,807	1.0m	993,890	1.1m	997,569	802,144	249,494	253,834	194,953	184,174	155,148	65,613	78,627	65,221	134,390	78,716
854,435	300,676	370,993	126,490	347,712	66,717	56,913	19,678	21,457	1.3m	136,648	15,012	61,349	32,348	25,876	37,373	13,933	50,908	52,320	16,200
582,387	-360,361	-48,616	197,418	-1.3m	843,374	586,425	-17,611	299,637	-349,797	168,452	168,392	-75,416	121,208	136,782	-27,481	28,739	-82,800	-16,061	-
1.9m	1.4m	1.7m	2.0m	1.6m	2.1m	1.4m	598,969	-316,750	-1.2m	633,058	502,018	271,410	285,258	197,314	108,062	116,160	86,685	116,098	37,896
13.9%	10.5%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
50.8%	47.5%	39.8%	71.0%	81.8%	77.0%	56.5%	46.7%	26.7%	6.3%	55.9%	46.6%	33.8%	35.5%	26.6%	19.2%	24.3%	28.0%	30.2%	14.6%
1.77	1.68	1.86	2.42	3.24	3.04	1.66	1.27	0.88	0.61	2.04	1.78	1.41	1.47	1.30	1.16	1.23	1.27	1.35	1.11
0.97	1.11	1.51	0.41	0.22	0.30	0.77	1.14	2.75	15.00	0.79	1.14	1.96	1.81	2.76	4.21	3.12	2.58	2.31	5.84
33.9%	30.9%	76.4%	20.2%	-5.7%	28.2%	36.0%	57.3%	97.8%	385.6%	28.1%	39.2%	47.1%	48.3%	50.8%	21.3%	31.7%	24.5%	60.4%	85.6%
17.2%	14.7%	30.4%	14.4%	-4.6%	21.7%	20.3%	26.7%	26.1%	24.1%	15.7%	18.3%	15.9%	17.2%	13.5%	4.1%	7.7%	6.9%	18.2%	12.5%
21.77	14.08	6.22	5.04	-1.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
81 days	85 days	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
167 days	133 days	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	103	126	112	98	61
full-time	23	20	30	27	17
part-time	80	106	82	71	44
in full-time equivalents	66.3	75.2	61.5	54.2	31.2
	203.9	200.1	203.4	167.2	69
On a permanent contract	23	23	32	98	18
Joined	18,733	18,695	18,125	14,682	5,196
Left	18,756	18,697	18,187	14,679	5,200

Flying Services

Annual accounts 2025

Money flows

Balance sheet

in €m

in €m

Position in the sector

50.8%

1.77

17.2%

Staff

Men and women33% women

€52,253

21 hours per contract

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €4,751 awarded, €4,751 paid

Key figures and ratios

Revenue breakdown

By activity 2025

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on Flying Services

Next steps

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€2.1m	€1.6m	€1.7m	-	-
	€2.5m	€2.5m	€2.0m	€500,000	€500,000
Pledge on other assets, amount secured	€400,000	-	-	-	-
Carrying value of the other pledged assets	€400,000	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€19,620	€9,359	-	€10,567	€11,209
Intangible fixed assets	€284,816	€285,317	€181,901	€115,924	€15,950
Financial fixed assets	€550,000	€6,000	€189,092	-	€320,552
	€251,811	€158,902	€95,168	€46,864	€55,335

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency50.8%

Current ratio1.77

Return on assets17.2%

Staff

Men and women33% women

Staff cost per FTE€52,253

Joined and left21 hours per contract

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €4,751 awarded, €4,751 paid

Key figures and ratios

Revenue breakdown

By activity 2025

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on Flying Services

Next steps

in €m

in €m

50.8%

1.77

17.2%

€52,253

21 hours per contract