FLUENTIS
ActiveSummary
FLUENTIS has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €12.9m and a net result of €2.2m. Equity is growing by about 28% per year across the filed financial years. Its solvency ranks better than 85% of 377 sector peers (NACE 42, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#1 company by equity in Heusden-Zolder, Construction sector#3 company by total assets in Heusden-Zolder, Construction sector#5 employer in Heusden-Zolder, Construction sector
Turnover
€21.7m
EBIT margin
13.2%
Net result
€2.2m▼ 38.0%
2024 · €3.6m
Working capital
€7.6m▼ 14.1%
2024 · €8.8m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 40% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€2.9m
2025
Net result€2.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€18.3m
2025
Equity€12.9m
2025
Debt€5.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€7.6m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)12.2%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency70.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.49
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)32.9
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 42, Civil engineering: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€21.7m
Operating result€1.0m-€0.9m▼ 5.6%€1.2m▲ 38.0%€1.8m▲ 47.8%€0.9m▼ 49.0%€3.6m▲ 285%€4.8m▲ 32.9%€2.9m▼ 39.9%
Net result€0.7m-€0.6m▼ 13.9%€0.9mabove the sector's middle half▲ 50.5%€1.4mabove the sector's middle half▲ 47.8%€0.7mabove the sector's middle half▼ 49.3%€2.7mabove the sector's middle half▲ 291%€3.6mabove the sector's middle half▲ 33.7%€2.2mabove the sector's middle half▼ 38.0%
EBIT margin13.2%
Equity€2.7m-€2.6m▼ 3.3%€3.5mabove the sector's middle half▲ 35.2%€4.9mabove the sector's middle half▲ 38.4%€5.6mabove the sector's middle half▲ 14.1%€7.1mabove the sector's middle half▲ 26.8%€10.7mabove the sector's middle half▲ 50.9%€12.9mabove the sector's middle half▲ 20.9%
Total assets€4.7m-€4.6m▼ 2.8%€5.6mabove the sector's middle half▲ 22.0%€6.9mabove the sector's middle half▲ 23.7%€8.0mabove the sector's middle half▲ 16.1%€11.7mabove the sector's middle half▲ 45.2%€15.0mabove the sector's middle half▲ 28.6%€18.3mabove the sector's middle half▲ 22.0%
Debt€2.0m-€2.0m▼ 2.2%€2.1m▲ 4.6%€2.0m▼ 1.7%€2.5m▲ 21.1%€4.6m▲ 87.0%€4.3m▼ 6.0%€5.4m▲ 24.6%
Working capital€2.6m-€2.3m▼ 11.2%€3.1mabove the sector's middle half▲ 33.6%€4.4mabove the sector's middle half▲ 45.1%€5.2mabove the sector's middle half▲ 16.4%€6.8mabove the sector's middle half▲ 31.0%€8.8mabove the sector's middle half▲ 30.5%€7.6mabove the sector's middle half▼ 14.1%
Solvency57.3%-57.0%▼ 0.3pp63.2%above the sector's middle half▲ 6.1pp70.7%above the sector's middle half▲ 7.6pp69.5%above the sector's middle half▼ 1.3pp60.7%above the sector's middle half▼ 8.8pp71.3%above the sector's middle half▲ 10.6pp70.6%above the sector's middle half▼ 0.6pp
Current ratio3.31-2.94▼ 0.373.23above the sector's middle half▲ 0.294.04above the sector's middle half▲ 0.823.62above the sector's middle half▼ 0.422.61above the sector's middle half▼ 1.013.24above the sector's middle half▲ 0.632.49within the sector's middle half▼ 0.74
Return on assets (ROA)15.0%-13.3%▼ 1.7pp16.4%above the sector's middle half▲ 3.1pp19.6%above the sector's middle half▲ 3.2pp8.6%within the sector's middle half▼ 11.1pp23.1%above the sector's middle half▲ 14.5pp24.0%above the sector's middle half▲ 0.9pp12.2%above the sector's middle half▼ 11.8pp
Staff (FTE)33.5-28.7▼ 14.3%27.4above the sector's middle half▼ 4.5%32.7above the sector's middle half▲ 19.3%29.8above the sector's middle half▼ 8.9%28.1above the sector's middle half▼ 5.7%28.3above the sector's middle half▲ 0.7%32.9within the sector's middle half▲ 16.3%
above
within
below
the middle half of NACE 42, Civil engineering: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2023 Net result +291% on 2022. The previous financial year ran 9 months, this one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €18.3m
Fixed assets
€5.7m ▲ 151%
Current assets
€12.6m ▼ 0.8%
Equity and liabilities €18.3m
Equity
€12.9m ▲ 20.9%
Debt
€5.4m ▲ 24.6%
Debt's share of the balance-sheet total rises from 28.7% to 29.4%. Equity and debt are higher.
Key figures and ratios
EBITDA
€3.1m▼
2024 · €5.0m
Cash flow
€2.5m▼
2024 · €3.8m
Quick ratio
2.02▼
2024 · 2.18
Debt to equity
0.42▲
2024 · 0.40
ROE
17.3%▼
2024 · 33.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€5.1m▲
2024 · €3.9m
Debt > 1 year
€299,822▼
2024 · €374,323
Income taxes
€769,665▼
2024 · €1.3m
Staff costs
€2.0m▲
2024 · €1.9m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
0.2%
went bankrupt
4.7%
stopped otherwise
95.0%
still going
For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | - | - | - | - | €21.8m | - |
| Turnover70 | - | - | - | - | - | - | - | €21.7m | - |
| Other operating income74 | - | - | - | - | - | - | - | €0.08m | - |
| Non-recurring operating income76A | - | - | - | €0.03m | - | - | - | €0.001m | - |
| Operating charges60/66A | - | - | - | - | - | - | - | €18.9m | - |
| Goods for resale, raw materials and consumables60 | - | - | - | - | - | - | - | €12.2m | - |
| Purchases600/8 | - | - | - | - | - | - | - | €11.9m | - |
| Change in stocks: decrease (increase)609 | - | - | - | - | - | - | - | €0.3m | - |
| Services and other goods61 | - | - | - | - | - | - | - | €4.4m | - |
| Remuneration, social security and pensions62 | - | - | - | €1.7m | €1.3m | €1.5m | €1.9m | €2.0m | ▲ 7.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 7.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | -€0.001m | - | - | - |
| Other operating charges640/8 | - | - | - | €0.03m | €0.003m | €0.02m | €0.02m | €0.02m | ▼ 14.6% |
| Gross operating margin9900 | €2.8m | €2.6m | €2.8m | €3.8m | €2.4m | €5.3m | €6.9m | - | - |
| Operating profit (loss)9901 | €1.0m | €0.9m | €1.2m | €1.8m | €0.9m | €3.6m | €4.8m | €2.9m | ▼ 39.9% |
| Financial income75/76B | - | - | - | €0.02m | €0.003m | €0.05m | €0.1m | €0.1m | ▲ 48.3% |
| Recurring financial income75 | €0.06m | €0.01m | €0.008m | €0.02m | €0.003m | €0.05m | €0.1m | €0.1m | ▲ 48.3% |
| Income from financial fixed assets750 | - | - | - | - | - | - | - | €0.1m | - |
| Other financial income752/9 | - | - | - | - | - | - | - | €0.03m | - |
| Financial charges65/66B | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 13.4% |
| Recurring financial charges65 | €0.03m | €0.03m | €0.03m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 13.4% |
| Debt charges650 | - | - | - | - | - | - | - | €0.02m | - |
| Other financial charges652/9 | - | - | - | - | - | - | - | €491 | - |
| Profit (loss) for the period before taxes9903 | €1.0m | €0.9m | €1.2m | €1.8m | €0.9m | €3.6m | €4.9m | €3.0m | ▼ 38.2% |
| Income taxes67/77 | €0.3m | €0.3m | €0.3m | €0.5m | €0.2m | €0.9m | €1.3m | €0.8m | ▼ 38.7% |
| Taxes670/3 | - | - | - | - | - | - | - | €0.8m | - |
| Profit (loss) for the period9904 | €0.7m | €0.6m | €0.9m | €1.4m | €0.7m | €2.7m | €3.6m | €2.2m | ▼ 38.0% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.1m | €0.1m | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.6m | €0.7m | €0.9m | €1.5m | €0.8m | €2.7m | €3.6m | €2.2m | ▼ 38.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €4.7m | €4.6m | €5.6m | €6.9m | €8.0m | €11.7m | €15.0m | €18.3m | ▲ 22.0% |
| Fixed assets21/28 | €1.0m | €1.1m | €1.2m | €1.0m | €0.9m | €0.7m | €2.3m | €5.7m | ▲ 151% |
| Intangible fixed assets21 | - | - | €0.009m | €0.007m | €0.006m | €0.004m | €0.002m | - | - |
| Tangible fixed assets22/27 | €1.0m | €1.1m | €1.2m | €1.0m | €0.9m | €0.7m | €0.7m | €0.7m | ▼ 12.4% |
| Land and buildings22 | - | - | - | €0.7m | €0.6m | €0.5m | €0.5m | €0.4m | ▼ 16.0% |
| Plant, machinery and equipment23 | - | - | - | €0.1m | €0.09m | €0.08m | €0.05m | €0.04m | ▼ 5.6% |
| Furniture and vehicles24 | - | - | - | €0.3m | €0.2m | €0.1m | €0.08m | €0.05m | ▼ 41.6% |
| Leasing and similar rights25 | - | - | - | - | - | - | €0.1m | €0.2m | ▲ 16.7% |
| Financial fixed assets28 | €0.009m | €0.009m | €0.009m | €0.009m | €0.009m | €0.009m | €1.5m | €5.0m | ▲ 232% |
| Affiliated companies280/1 | - | - | - | - | - | - | - | €5.0m | - |
| Amounts receivable281 | - | - | - | - | - | - | - | €5.0m | - |
| Other financial fixed assets284/8 | - | - | - | - | - | - | - | €0.009m | - |
| Shares284 | - | - | - | - | - | - | - | €0.003m | - |
| Amounts receivable and cash guarantees285/8 | - | - | - | - | - | - | - | €0.006m | - |
| Current assets29/58 | €3.7m | €3.5m | €4.4m | €5.9m | €7.1m | €11.0m | €12.7m | €12.6m | ▼ 0.8% |
| Stocks and contracts in progress3 | €0.3m | €0.3m | €0.5m | €1.3m | €2.3m | €3.1m | €4.2m | €2.4m | ▼ 43.0% |
| Stocks30/36 | - | - | - | €1.1m | €1.8m | €2.3m | €2.7m | €2.4m | ▼ 11.1% |
| Goods purchased for resale34 | - | - | - | - | - | - | - | €2.4m | - |
| Contracts in progress37 | - | - | - | €0.2m | €0.5m | €0.8m | €1.5m | - | - |
| Amounts receivable within one year40/41 | €1.8m | €1.5m | €1.6m | €1.3m | €1.7m | €2.1m | €1.9m | €6.5m | ▲ 240% |
| Trade receivables40 | - | - | - | €1.1m | €1.3m | €1.8m | €1.4m | €3.5m | ▲ 156% |
| Other amounts receivable41 | - | - | - | €0.2m | €0.4m | €0.3m | €0.6m | €3.1m | ▲ 442% |
| Current investments50/53 | - | - | - | - | - | - | €2.5m | - | - |
| Cash at bank and in hand54/58 | €1.4m | €1.5m | €2.2m | €3.3m | €3.1m | €5.7m | €4.2m | €3.7m | ▼ 11.3% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | - | €0.008m | - | €0.04m | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €4.7m | €4.6m | €5.6m | €6.9m | €8.0m | €11.7m | €15.0m | €18.3m | ▲ 22.0% |
| Equity10/15 | €2.7m | €2.6m | €3.5m | €4.9m | €5.6m | €7.1m | €10.7m | €12.9m | ▲ 20.9% |
| Contributions10/11 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Capital10 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Issued capital100 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Reserves13 | €2.6m | €2.6m | €3.5m | €4.8m | €5.5m | €7.0m | €10.6m | €12.9m | ▲ 21.0% |
| Non-distributable reserves130/1 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Legal reserve130 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Tax-exempt reserves132 | - | - | - | €0.1m | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €4.7m | €5.5m | €7.0m | €10.6m | €12.9m | ▲ 21.1% |
| Amounts payable17/49 | €2.0m | €2.0m | €2.1m | €2.0m | €2.5m | €4.6m | €4.3m | €5.4m | ▲ 24.6% |
| Amounts payable after more than one year17 | €0.9m | €0.8m | €0.7m | €0.6m | €0.5m | €0.4m | €0.4m | €0.3m | ▼ 19.9% |
| Financial debts170/4 | - | - | - | €0.6m | €0.5m | €0.4m | €0.4m | €0.3m | ▼ 19.9% |
| Leasing and similar obligations172 | - | - | - | - | - | - | - | €0.08m | - |
| Credit institutions173 | - | - | - | - | - | - | - | €0.2m | - |
| Amounts payable within one year42/48 | €1.1m | €1.2m | €1.4m | €1.5m | €2.0m | €4.2m | €3.9m | €5.1m | ▲ 28.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 1.1% |
| Financial debts43 | - | - | - | - | - | €0.1m | - | - | - |
| Credit institutions430/8 | - | - | - | - | - | €0.1m | - | - | - |
| Trade debts44 | €0.7m | €0.8m | €1.0m | €1.0m | €1.2m | €1.9m | €3.1m | €4.6m | ▲ 48.5% |
| Suppliers440/4 | - | - | - | €1.0m | €1.2m | €1.9m | €3.1m | €4.6m | ▲ 48.5% |
| Advances received on contracts in progress46 | - | - | - | - | €0.3m | €0.1m | €0.1m | €0.1m | ▼ 18.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.3m | €0.3m | €0.7m | €0.6m | €0.3m | ▼ 57.2% |
| Taxes450/3 | - | - | - | €0.1m | €0.07m | €0.5m | €0.3m | €0.005m | ▼ 98.4% |
| Remuneration and social security454/9 | - | - | - | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | ▲ 0.1% |
| Other amounts payable47/48 | - | - | - | - | - | €1.2m | €0.001m | €0.001m | = |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | - | €0.001m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.7m | €0.6m | €0.9m | €1.4m | €0.7m | €2.7m | €3.6m | €2.2m | ▼ 38.0% |
| + Depreciation and write-downs630 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 7.5% |
| Operating cash flow (approximation) | €1.0m | €0.8m | €1.1m | €1.6m | €0.9m | €2.9m | €3.8m | €2.5m | ▼ 35.3% |
| Investment in fixed assets (approximation) | - | -€0.3m | -€0.3m | -€0.09m | -€0.04m | -€0.02m | -€1.8m | -€3.7m | ▼ 106% |
| Change in cash | - | €0.09m | €0.7m | €1.0m | -€0.1m | €2.6m | -€1.6m | -€0.5m | ▲ 70.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 37 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | full format | 31-03-2026 | 2026-00067972 |
| 30-09-2024 | abbreviated format | 30-04-2025 | 2025-00087056 |
| 30-09-2023 | abbreviated format | 09-04-2024 | 2024-00059881 |
| 30-09-2022 | abbreviated format | 15-04-2023 | 2023-00059624 |
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20105872 |
| 31-12-2020 | abbreviated format | 02-06-2021 | 2021-16700051 |
| 31-12-2019 | abbreviated format | 23-06-2020 | 2020-20800371 |
| 31-12-2018 | abbreviated format | 25-06-2019 | 2019-22700451 |
| 31-12-2017 | abbreviated format | 26-06-2018 | 2018-24100055 |
| 31-12-2016 | abbreviated format | 28-06-2017 | 2017-24100056 |
Similar companies · same sector, comparable size
BESIX Connect
BE 0450.082.176
Zele · equity €13.2m
LCL WALLONIA ONE
BE 0845.176.044
Gembloux · equity €14.9m
APK infra
BE 0415.763.576
Pelt · equity €15.3m
ARGEA
BE 0420.191.528
Ukkel · equity €10.7m
IZEN ENERGY SYSTEMS
BE 0461.969.032
Kasterlee · equity €10.6m
Of the 1,789 active companies whose main activity is construction of utility projects for electricity and telecommunications (NACE 42220), figures are known for 975. 117 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 11 entries · €155,539 awarded · €155,422 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €40,006 | €39,315 |
| 2024 | 3 | €48,178 | €48,924 |
| 2023 | 2 | €33,631 | €33,496 |
| 2022 | 3 | €33,724 | €33,687 |
Public contracts
8 awards · 2024 to 2026
Travaux d'installation des équipements électriques dans les cabines de distribution et de dispersion HT/BT sur base du système de qualification WQECEWA: WTECEWA31 - Lot 8
Ondergrondse leidingen: SYN20W008-BIS_SYN23W001-AGO - 1
Ondergrondse leidingen: SYN20W008-BIS_SYN23W001-AGO - 2
Werken in en rond cabines: Cabinewerken regio Hageland-Dijle
Werken in en rond cabines: Cabinewerken regio's Limburg Noord & Zuid
Show 3 more contracts
Kleine grond- en technische werken: Kleine grond- en technische werken regio Hageland-Dijle
Kleine grond- en technische werken: Kleine grond- en technische werken regio Kempen
Kleine grond- en technische werken: Kleine grond- en technische werken regio Limburg-Noord
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.