Skip to content

Fluctus

Active
Private limited companyfounded 20251 yr activeAchtel 8, 2310 Rijkevorsel, BelgiumKBO/BCE: BE 1019.334.792
Summary

Fluctus has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €43,336 and a net result of €44,168. Its solvency ranks better than 37% of 38840 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€43,336
Total assets
€109,151
Net result
€44,168
Working capital
-€4,761

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €109,151
Fixed assets €48,097
Current assets €61,054
Equity and liabilities €109,151
Equity €43,336
Debt €65,815
Debt finances 60.3% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€65,909
Cash flow
€53,292
Current ratio
0.93
Debt to equity
1.52
ROE
101.9%
ROA
40.5%
Interest coverage
7347.71
Debt ≤ 1 year
€65,815
Income taxes
€12,608

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
97% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€109,151
Fixed assets21/28€48,097
Tangible fixed assets22/27€47,747
Plant, machinery and equipment23€878
Furniture and vehicles24€40,959
Other tangible fixed assets26€5,910
Financial fixed assets28€350
Current assets29/58€61,054
Amounts receivable within one year40/41€15,204
Trade receivables40€15,204
Cash at bank and in hand54/58€44,255
Deferred charges and accrued income490/1€1,595
Equity and liabilities
Total equity and liabilities10/49€109,151
Equity10/15€43,336
Contributions10/11€1
Reserves13€43,335
Distributable reserves133€43,335
Profit (loss) carried forward14€0
Amounts payable17/49€65,815
Amounts payable within one year42/48€65,815
Trade debts44€2,405
Suppliers440/4€2,405
Taxes, remuneration and social security45€23,961
Taxes450/3€23,961
Other amounts payable47/48€39,449
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,124
Other operating charges640/8€212
Gross operating margin9900€66,121
Operating profit (loss)9901€56,785
Financial charges65/66B€9
Recurring financial charges65€9
Profit (loss) for the period before taxes9903€56,777
Income taxes67/77€12,608
Profit (loss) for the period9904€44,168
Profit (loss) for the period to be appropriated9905€44,168
Appropriation of the result
Profit (loss) to be appropriated9906€44,168
Transfer to equity691/2€43,335
To other reserves6921€43,335
Profit to be distributed694/7€833
Return on contributions (dividend)694€833

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,124
Other operating charges640/8€212
Gross operating margin9900€66,121
Operating profit (loss)9901€56,785
Financial charges65/66B€9
Recurring financial charges65€9
Profit (loss) for the period before taxes9903€56,777
Income taxes67/77€12,608
Profit (loss) for the period9904€44,168
Profit (loss) for the period to be appropriated9905€44,168
Line2025
Assets
Total assets20/58€109,151
Fixed assets21/28€48,097
Tangible fixed assets22/27€47,747
Plant, machinery and equipment23€878
Furniture and vehicles24€40,959
Other tangible fixed assets26€5,910
Financial fixed assets28€350
Current assets29/58€61,054
Amounts receivable within one year40/41€15,204
Trade receivables40€15,204
Cash at bank and in hand54/58€44,255
Deferred charges and accrued income490/1€1,595
Equity and liabilities
Total equity and liabilities10/49€109,151
Equity10/15€43,336
Contributions10/11€1
Reserves13€43,335
Distributable reserves133€43,335
Profit (loss) carried forward14€0
Amounts payable17/49€65,815
Amounts payable within one year42/48€65,815
Trade debts44€2,405
Suppliers440/4€2,405
Taxes, remuneration and social security45€23,961
Taxes450/3€23,961
Other amounts payable47/48€39,449
Line2025
Profit (loss) for the period9904€44,168
+ Depreciation and write-downs630€9,124
Operating cash flow (approximation)€53,292

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV