FlowBoosters
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 27-01-2026 PDF all 2 filings
Every figure per financial year
The operating result for 2025 is 79% lower than in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 30-06-2025 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 0 |
| part-time | 1 |
| in full-time equivalents | 0.6 |
| Average over the year, in full-time equivalents | 0.8 |
| On a permanent contract | 1 |
| Joined | 3 |
| Left | 2 |
Source: social balance sheet in the 2025 annual accounts
Investments
| Item | 30-06-2024 | 30-06-2025 |
|---|---|---|
| Tangible fixed assets | - | €3,272 |
| Depreciation and write-downs of the year | - | €464 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2025 · 1 entry · €297 awarded · €297 paid| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Remuneration, social security and pensions62 | - | €46,638 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €464 | - |
| Other operating charges640/8 | €384 | €387 | ▲ 0.8% |
| Gross operating margin9900 | €23,384 | €52,270 | ▲ 124% |
| Operating profit (loss)9901 | €23,000 | €4,780 | ▼ 79.2% |
| Financial income75/76B | €320 | €329 | ▲ 2.7% |
| Recurring financial income75 | €320 | €329 | ▲ 2.7% |
| Financial charges65/66B | €136 | €226 | ▲ 65.9% |
| Recurring financial charges65 | €136 | €226 | ▲ 65.9% |
| Profit (loss) for the period before taxes9903 | €23,184 | €4,883 | ▼ 78.9% |
| Income taxes67/77 | €4,648 | €1,002 | ▼ 78.4% |
| Profit (loss) for the period9904 | €18,535 | €3,881 | ▼ 79.1% |
| Profit (loss) for the period to be appropriated9905 | €18,535 | €3,881 | ▼ 79.1% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €46,080 | €81,987 | ▲ 77.9% |
| Fixed assets21/28 | - | €2,808 | - |
| Tangible fixed assets22/27 | - | €2,808 | - |
| Plant, machinery and equipment23 | - | €2,808 | - |
| Current assets29/58 | €46,080 | €79,179 | ▲ 71.8% |
| Amounts receivable within one year40/41 | €14,118 | €36,114 | ▲ 156% |
| Trade receivables40 | €14,118 | €36,114 | ▲ 156% |
| Cash at bank and in hand54/58 | €31,963 | €42,857 | ▲ 34.1% |
| Deferred charges and accrued income490/1 | - | €207 | - |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €46,080 | €81,987 | ▲ 77.9% |
| Equity10/15 | €38,535 | €42,416 | ▲ 10.1% |
| Contributions10/11 | €20,000 | €20,000 | = |
| Reserves13 | €18,535 | €22,416 | ▲ 20.9% |
| Distributable reserves133 | €18,535 | €22,416 | ▲ 20.9% |
| Amounts payable17/49 | €7,545 | €39,571 | ▲ 424% |
| Amounts payable within one year42/48 | €7,545 | €39,571 | ▲ 424% |
| Trade debts44 | €213 | €4,916 | ▲ 23× |
| Suppliers440/4 | €213 | €4,916 | ▲ 23× |
| Advances received on contracts in progress46 | - | €20,328 | - |
| Taxes, remuneration and social security45 | €7,331 | €13,883 | ▲ 89.4% |
| Taxes450/3 | €7,331 | €7,456 | ▲ 1.7% |
| Remuneration and social security454/9 | - | €6,427 | - |
| Other amounts payable47/48 | - | €444 | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €18,535 | €3,881 | ▼ 79.1% |
| + Depreciation and write-downs630 | - | €464 | - |
| Operating cash flow (approximation) | €18,535 | €4,345 | ▼ 76.6% |
| Change in cash | - | €10,895 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 2,546 companies had the same profile as FlowBoosters has now. Two years later, 94.3% were still going and 2.3% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency 30% or more
- a profit under 5% of the balance sheet
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of FlowBoosters itself: 1.2% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,546 companies, not a prediction for FlowBoosters. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.