Skip to content

FLOWBO

Active
Private limited companyfounded 2023active for 3 yearsClos Erasme 3, 1340 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0802.991.932
Summary

FLOWBO has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €140,134 and a net result of €72,773. Equity is growing by about 88% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€140,134▲ 108%
2024 · €67,361
Total assets
€286,925▲ 95.4%
2024 · €146,868
Net result
€72,773▲ 58.0%
2024 · €46,058
Working capital
€67,553
2024 · -€16,817
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 58% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€92,670 2025 Net result€72,773 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€23,449-€58,573▲ 150%€92,670▲ 58.2%
Net result€18,304-€46,058▲ 152%€72,773▲ 58.0%
Equity€21,304-€67,361▲ 216%€140,134▲ 108%
Total assets€113,874-€146,868▲ 29.0%€286,925▲ 95.4%
Debt€92,570-€79,507▼ 14.1%€146,791▲ 84.6%
Working capital-€75,336--€16,817▲ 77.7%€67,553
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €286,925
Fixed assets €181,382 ▲ 115%
Current assets €105,543 ▲ 68.4%
Equity and liabilities €286,925
Equity €140,134 ▲ 108%
Debt €146,791 ▲ 84.6%
Debt's share of the balance-sheet total falls from 54.1% to 51.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€109,738▲
2024 · €71,702
Cash flow
€89,841▲
2024 · €59,186
Current ratio
2.78▲
2024 · 0.79
Debt to equity
1.05▼
2024 · 1.18
ROE
51.9%▼
2024 · 68.4%
ROA
25.4%▼
2024 · 31.4%
Interest coverage
78.74▼
2024 · over 100
Debt ≤ 1 year
€37,990▼
2024 · €79,507
Debt > 1 year
€108,800
Income taxes
€18,942▲
2024 · €12,446
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€146,868€286,925▲
Fixed assets21/28€84,178€181,382▲
Intangible fixed assets21€74,800€66,000▼
Tangible fixed assets22/27€9,378€115,382▲
Land and buildings22-€109,003
Plant, machinery and equipment23-€685
Furniture and vehicles24€6,150€2,862▼
Other tangible fixed assets26€3,228€2,833▼
Current assets29/58€62,690€105,543▲
Amounts receivable within one year40/41€7,555€1,189▼
Other amounts receivable41€7,555€1,189▼
Cash at bank and in hand54/58€47,540€89,642▲
Deferred charges and accrued income490/1€7,595€14,711▲
Equity and liabilities
Total equity and liabilities10/49€146,868€286,925▲
Equity10/15€67,361€140,134▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€64,361€137,134▲
Amounts payable17/49€79,507€146,791▲
Amounts payable after more than one year17-€108,800
Financial debts170/4-€108,800
Amounts payable within one year42/48€79,507€37,990▼
Current portion of amounts payable after more than one year42-€4,176
Trade debts44€1,946€961▼
Suppliers440/4€1,946€961▼
Other amounts payable47/48€77,561€32,853▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,129€17,068▲
Other operating charges640/8€622€876▲
Gross operating margin9900€72,323€110,614▲
Operating profit (loss)9901€58,573€92,670▲
Financial income75/76B€5€439▲
Recurring financial income75€5€439▲
Financial charges65/66B€75€1,394▲
Recurring financial charges65€75€1,394▲
Profit (loss) for the period before taxes9903€58,504€91,715▲
Income taxes67/77€12,446€18,942▲
Profit (loss) for the period9904€46,058€72,773▲
Profit (loss) for the period to be appropriated9905€46,058€72,773▲
Appropriation of the result
Profit (loss) to be appropriated9906€64,361€137,134▲
Profit (loss) brought forward from the previous period14P€18,304€64,361▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,613€13,129€17,068▲ 30.0%
Other operating charges640/8€810€622€876▲ 40.9%
Gross operating margin9900€30,872€72,323€110,614▲ 52.9%
Operating profit (loss)9901€23,449€58,573€92,670▲ 58.2%
Financial income75/76B€17€5€439▲ 8,073%
Recurring financial income75€17€5€439▲ 8,073%
Financial charges65/66B€51€75€1,394▲ 1,764%
Recurring financial charges65€51€75€1,394▲ 1,764%
Profit (loss) for the period before taxes9903€23,415€58,504€91,715▲ 56.8%
Income taxes67/77€5,111€12,446€18,942▲ 52.2%
Profit (loss) for the period9904€18,304€46,058€72,773▲ 58.0%
Profit (loss) for the period to be appropriated9905€18,304€46,058€72,773▲ 58.0%
Line202320242025Change
Assets
Total assets20/58€113,874€146,868€286,925▲ 95.4%
Fixed assets21/28€96,640€84,178€181,382▲ 115%
Intangible fixed assets21€83,600€74,800€66,000▼ 11.8%
Tangible fixed assets22/27€13,040€9,378€115,382▲ 1,130%
Land and buildings22--€109,003-
Plant, machinery and equipment23--€685-
Furniture and vehicles24€9,417€6,150€2,862▼ 53.5%
Other tangible fixed assets26€3,623€3,228€2,833▼ 12.2%
Current assets29/58€17,234€62,690€105,543▲ 68.4%
Amounts receivable within one year40/41-€7,555€1,189▼ 84.3%
Other amounts receivable41-€7,555€1,189▼ 84.3%
Cash at bank and in hand54/58€13,120€47,540€89,642▲ 88.6%
Deferred charges and accrued income490/1€4,114€7,595€14,711▲ 93.7%
Equity and liabilities
Total equity and liabilities10/49€113,874€146,868€286,925▲ 95.4%
Equity10/15€21,304€67,361€140,134▲ 108%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€18,304€64,361€137,134▲ 113%
Amounts payable17/49€92,570€79,507€146,791▲ 84.6%
Amounts payable after more than one year17--€108,800-
Financial debts170/4--€108,800-
Amounts payable within one year42/48€92,570€79,507€37,990▼ 52.2%
Current portion of amounts payable after more than one year42--€4,176-
Trade debts44€2,384€1,946€961▼ 50.6%
Suppliers440/4€2,384€1,946€961▼ 50.6%
Taxes, remuneration and social security45€1,411---
Taxes450/3€1,411---
Other amounts payable47/48€88,775€77,561€32,853▼ 57.6%
Line202320242025Change
Profit (loss) for the period9904€18,304€46,058€72,773▲ 58.0%
+ Depreciation and write-downs630€6,613€13,129€17,068▲ 30.0%
Operating cash flow (approximation)€24,916€59,186€89,841▲ 51.8%
Investment in fixed assets (approximation)--€667-€114,272▼ 17,041%
Change in cash-€34,420€42,103▲ 22.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 08-07-2026 2026-00266728
31-12-2024 micro format 08-07-2025 2025-00241235
31-12-2023 micro format 09-07-2024 2024-00225194

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.