Balance sheet
Code20222023
Assets
Total assets20/58€432k€239k▼
Formation expenses20€794€414▼
Fixed assets21/28€2k€2k▲
Tangible fixed assets22/27€2k€2k▲
Furniture and vehicles24€2k€2k▲
Financial fixed assets28€600-
Current assets29/58€429k€236k▼
Stocks and contracts in progress3€83k€37k▼
Stocks30/36€83k€37k▼
Amounts receivable within one year40/41€112k€108k▼
Trade receivables40€9k€4k▼
Other amounts receivable41€103k€104k▲
Cash at bank and in hand54/58€234k€91k▼
Equity and liabilities
Total equity and liabilities10/49€432k€239k▼
Equity10/15€-6k€-447k▼
Contributions10/11€691k€691k=
Capital10€691k€691k=
Issued capital100€691k€691k=
Profit (loss) carried forward14€-697k€-1.23M▼
Investment grants15-€93k
Amounts payable17/49€438k€687k▲
Amounts payable within one year42/48€438k€686k▲
Financial debts43€47k€61k▲
Credit institutions430/8€47k-
Other loans439-€61k
Trade debts44€379k€307k▼
Suppliers440/4€379k€307k▼
Advances received on contracts in progress46€2k-
Taxes, remuneration and social security45€6k€20k▲
Taxes450/3€6k€18k▲
Remuneration and social security454/9€39€2k▲
Other amounts payable47/48€4k€297k▲
Accrued charges and deferred income492/3-€789
Income statement
Code20222023
Remuneration, social security and pensions62€1k€28k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€1k▼
Other operating charges640/8€1k€32k▲
Gross operating margin9900€-465k€-378k▲
Operating profit (loss)9901€-469k€-439k▲
Financial income75/76B€67€26▼
Recurring financial income75€67€26▼
Financial charges65/66B€544€2k▲
Recurring financial charges65€544€2k▲
Profit (loss) for the period before taxes9903€-470k€-441k▲
Profit (loss) for the period9904€-470k€-441k▲
Transfer to tax-exempt reserves689-€93k
Profit (loss) for the period to be appropriated9905€-470k€-534k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-697k€-1.23M▼
Profit (loss) brought forward from the previous period14P€-228k€-697k▼