Skip to content

FLOW XP

Active
Private limited companyfounded 20179 yrs activeWit Kapelleke 26, 1652 Beersel, BelgiumKBO/BCE: BE 0669.982.661
Summary

FLOW XP has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1,848) and a net result of €1,157. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 16% of 2361 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability91▼-9
Solvency0=
Growth58=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.7; short-term debt: 134.3% and cash: 12.2% of total assets), and equity is negative.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sports, amusement and recreation activities (NACE 93)
about 50% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-34.3%
Return on assets
21.5%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 16% of 2361 sector peers (2025).
NBB · sector comparison
Position among 2361 sector peers
Solvency
better than 16%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-09-2026, 55 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
55 d late
2024
61 d late
2023
426 d late
2022
792 d late
2021
31 d late
2020
23 d early
2019
10 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 190 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 30 September (4 of the last 5 filed years within 366 days of that day).
Companies Code · seven months
Position in the running window
29-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

FLOW XP was incorporated on 25 January 2017.1 Total assets fell from EUR 6,268 in 2018 to EUR 5,389 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
€1
EBIT margin
-624000.9%
Net result
€1,157▼ 81.2%
2024 · €6,173
Working capital
-€2,148▲ 28.5%
2024 · -€3,005
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 93, Sports, amusement and recreation activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€1
Operating result€2,524-€4,164-€6,802▼ 63.3%€6,533€2,728▼ 58.2%
Net result€1,029within the sector's middle half-€4,686within the sector's middle half-€7,463below the sector's middle half▼ 59.2%€6,173within the sector's middle half€1,157within the sector's middle half▼ 81.2%
EBIT margin-624000.9%
Equity€3,005within the sector's middle half▲ 52.1%-€1,682within the sector's middle half-€9,145below the sector's middle half▼ 444%-€3,005below the sector's middle half▲ 67.1%-€1,848within the sector's middle half▲ 38.5%
Total assets€15,914below the sector's middle half▲ 177%€17,339below the sector's middle half▲ 9.0%€3,997below the sector's middle half▼ 76.9%€2,000below the sector's middle half▼ 50.0%€5,389below the sector's middle half▲ 169%
Debt€12,909▲ 243%€19,021▲ 47.3%€13,142▼ 30.9%€5,005▼ 61.9%€7,237▲ 44.6%
Working capital-€1,945within the sector's middle half-€4,406within the sector's middle half▼ 127%-€9,644within the sector's middle half▼ 119%-€3,005within the sector's middle half▲ 68.8%-€2,148within the sector's middle half▲ 28.5%
Solvency18.9%within the sector's middle half▼ 15.5pp-9.7%below the sector's middle half▼ 28.6pp-34.3%below the sector's middle half
Current ratio0.85within the sector's middle half▼ 0.280.77within the sector's middle half▼ 0.080.70within the sector's middle half
Return on assets (ROA)6.5%within the sector's middle half▲ 45.9pp-27.0%below the sector's middle half▼ 33.5pp21.5%above the sector's middle half
above within below the middle half (P25 to P75) of NACE 93, Sports, amusement and recreation activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000-€5,000€0€5,000Operating result 2021: €2,524€2,524Net result 2021: €1,029€1,029Operating result 2022: -€4,164-€4,164Net result 2022: -€4,686-€4,686Operating result 2023: -€6,802-€6,802Net result 2023: -€7,463-€7,463Operating result 2024: €6,533€6,533Net result 2024: €6,173€6,173Operating result 2025: €2,728€2,728Net result 2025: €1,157€1,15720212022202320242025-€10,000-€5,000€0€5,000Operating result 2023: -€6,802-€6,800Net result 2023: -€7,463-€7,460Operating result 2024: €6,533€6,530Net result 2024: €6,173€6,170Operating result 2025: €2,728€2,730Net result 2025: €1,157€1,160202320242025
The operating result falls in 2025; 2025 is 58% below 2024.
Balance-sheet composition
Assets €5,389
Fixed assets €300
Current assets €5,089
Key figures and ratios
2025 value · change against 2024
Debt to equity
-3.92
Debt ≤ 1 year
€7,237▲
2024 · €5,005
Income taxes
€1,309▲
2024 · €34
Staff costs
€86
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,180 companies that looked in July 2024 the way this one looks now, 4.8% went bankrupt within 24 months and 89% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.8% stopped otherwise
89% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,338 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.9%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,180 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€2,000€5,389▲
Fixed assets21/28€0€300▲
Tangible fixed assets22/27€0-
Furniture and vehicles24€0-
Financial fixed assets28-€300
Current assets29/58€2,000€5,089▲
Amounts receivable within one year40/41€1,350€4,431▲
Other amounts receivable41€1,350€4,431▲
Cash at bank and in hand54/58€650€659▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€2,000€5,389▲
Equity10/15-€3,005-€1,848▲
Contributions10/11€6,200€6,200=
Reserves13€171€171=
Non-distributable reserves130/1€171€171=
Reserves not available under the articles1311€171€171=
Profit (loss) carried forward14-€9,376-€8,219▲
Amounts payable17/49€5,005€7,237▲
Amounts payable within one year42/48€5,005€7,237▲
Trade debts44€3,192€5,894▲
Suppliers440/4€3,192€5,894▲
Taxes, remuneration and social security45€201€1,343▲
Taxes450/3€201€1,343▲
Other amounts payable47/48€1,612-
Income statement Code20242025
Remuneration, social security and pensions62-€86
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-
Other operating charges640/8€0€1,231▲
Gross operating margin9900€6,533€4,045▼
Operating profit (loss)9901€6,533€2,728▼
Financial income75/76B-€32
Recurring financial income75-€32
Financial charges65/66B€327€293▼
Recurring financial charges65€327€293▼
Profit (loss) for the period before taxes9903€6,206€2,467▼
Income taxes67/77€34€1,309▲
Profit (loss) for the period9904€6,173€1,157▼
Profit (loss) for the period to be appropriated9905€6,173€1,157▼
Appropriation of the result
Profit (loss) to be appropriated9906-€9,376-€8,219▲
Profit (loss) brought forward from the previous period14P-€15,549-€9,376▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70--€1---
Remuneration, social security and pensions62----€86-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,968€2,225€2,225€0--
Other operating charges640/8€649€1,083€821€0€1,231-
Gross operating margin9900€5,141-€856-€3,755€6,533€4,045▼ 38.1%
Operating profit (loss)9901€2,524-€4,164-€6,802€6,533€2,728▼ 58.2%
Financial income75/76B--€1-€32-
Recurring financial income75--€1-€32-
Financial charges65/66B€428€348€627€327€293▼ 10.3%
Recurring financial charges65€428€348€627€327€293▼ 10.3%
Profit (loss) for the period before taxes9903€2,096-€4,512-€7,427€6,206€2,467▼ 60.3%
Income taxes67/77€1,067€174€36€34€1,309▲ 3,776%
Profit (loss) for the period9904€1,029-€4,686-€7,463€6,173€1,157▼ 81.2%
Profit (loss) for the period to be appropriated9905€1,029-€4,686-€7,463€6,173€1,157▼ 81.2%
Line20212022202320242025Change
Assets
Total assets20/58€15,914€17,339€3,997€2,000€5,389▲ 169%
Fixed assets21/28€4,950€2,725€500€0€300-
Tangible fixed assets22/27€4,950€2,725€500€0--
Furniture and vehicles24€4,950€2,725€500€0--
Financial fixed assets28----€300-
Current assets29/58€10,964€14,614€3,498€2,000€5,089▲ 154%
Amounts receivable within one year40/41€4,815€3,630€30€1,350€4,431▲ 228%
Trade receivables40€4,815€3,630----
Other amounts receivable41--€30€1,350€4,431▲ 228%
Cash at bank and in hand54/58€5,763€10,704€3,191€650€659▲ 1.4%
Deferred charges and accrued income490/1€385€281€277€0--
Equity and liabilities
Total equity and liabilities10/49€15,914€17,339€3,997€2,000€5,389▲ 169%
Equity10/15€3,005-€1,682-€9,145-€3,005-€1,848▲ 38.5%
Contributions10/11€6,233€6,233€6,233€6,200€6,200=
Reserves13€171€171€171€171€171=
Non-distributable reserves130/1€171€171€171€171€171=
Reserves not available under the articles1311€171€171€171€171€171=
Profit (loss) carried forward14-€3,400-€8,086-€15,549-€9,376-€8,219▲ 12.3%
Amounts payable17/49€12,909€19,021€13,142€5,005€7,237▲ 44.6%
Amounts payable within one year42/48€12,909€19,021€13,142€5,005€7,237▲ 44.6%
Trade debts44€5,117€6,431€7,641€3,192€5,894▲ 84.7%
Suppliers440/4€5,117€6,431€7,641€3,192€5,894▲ 84.7%
Taxes, remuneration and social security45€2,803€5,039€168€201€1,343▲ 567%
Taxes450/3€2,803€5,039€168€201€1,343▲ 567%
Other amounts payable47/48€4,989€7,550€5,333€1,612--
Line20212022202320242025Change
Profit (loss) for the period9904€1,029-€4,686-€7,463€6,173€1,157▼ 81.2%
+ Depreciation and write-downs630€1,968€2,225€2,225€0--
Operating cash flow (approximation)€2,997-€2,461-€5,238€6,173€1,157▼ 81.2%
Investment in fixed assets (approximation)-€0€0€500-€300▼ 160%
Change in cash-€4,941-€7,513-€2,541€9▲ 100%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-09
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 55 days late
2025
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
30-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 426 days late
30-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 792 days late
2024
31-12
Financial Back to profitnet €6,173
Net result €6,173 after 2 loss-making years.
2023
31-12
Financial Weakest financial yearnet -€7,463
Net result drops to -€7,463, the lowest in the series; recovery starts the following year.
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-12
Financial Back to profitnet €1,029
Net result €1,029 after one loss-making year.
08-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
21-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Back to profitnet €96
Net result €96 after one loss-making year.
09-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 70 days late
2018
28-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beersel · 1 establishment unit since 2017
seat establishment The establishment unit on the map
Ground area
949 m²
Building footprint
165 m²
Volume, LiDAR
1,032 m³
2 parcels, Brussels, Flanders · tallest building 10.2 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
GORRION Coaching & Performance
Marilyn Monroegaarde 8, 1090 JetteSports and recreation education
since 20172.260.793.648
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
23001B0289/00M005 Flanders 731 m² 1 · 89 m² 7.9 m · 2 fl.
21010A0073/00V006 Brussels 218 m² 1 · 77 m² 10.2 m · 3 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 3,880 companies in sector 93199 we hold annual accounts for 607. 209 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded25-01-2017
Fiscal year end31-12
Abbreviation FR GORRION
Activities, NACEBEL 2025
93199Other sports activities
85510Sports and recreation education
E-invoicing
Reachable via Peppol
Peppol ID 0208:0669982661
Also 9925:BE0669982661
Registered 22-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 29 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.