Skip to content

FLOW STUDIO

Active Private limited companyfounded 2003active for 23 yearsRue de Bruxelles 42, 1300 WavreKBO/BCE: BE 0859.858.181
FLOW STUDIO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€43,070
▼ 18.3%
-€26,943
▲ €38,886
€8,957
▲ €33,635
€3,238
▲ €32,612
6.6%
▼ 10.1 percentage points
0.64
▼ 0.06

The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €120,000 and €200,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €253,153 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

6.6%

Higher than 12% of 21,206 companies in 2025.

0.64

Higher than 8% of 20,569 companies in 2025.

-12.9%

Higher than 9% of 20,744 companies in 2025.

FLOW STUDIO Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter

Staff

€30,848

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, nobody joined and nobody left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 253,153295,635364,812357,254406,210355,766351,205544,778510,636405,060322,762311,059268,007481,937623,931559,981520,838559,319510,444181,153
20 ------------0000----
21/28 144,290179,202202,473149,856174,499235,293204,907272,294279,615182,07673,17975,52821,90222,69821,72443,84963,35872,95384,02729,630
21 ------------0000----
22/27 144,290179,128202,473149,856174,499235,293204,907222,294229,615132,07623,17919,38221,90222,69821,72443,84963,35872,95384,02729,630
22 43,33347,66752,00056,33360,66765,00069,33373,66778,00082,333--0000----
23 21,28923,39726,65811,7065,3524,6693,2293,9394,0314,6654,1484,7571802703600----
24 16,93126,73129,45131,50345,32142,43741,86645,46037,90228,5015,1568,13710,6658,07311,80231,76248,74655,81666,39416,194
26 62,73681,33394,36450,31363,160123,18790,47999,229109,68216,57813,8756,48911,05714,3559,56212,08714,61217,13717,63313,436
27 ------------0000----
28 074-----50,00050,00050,00050,00056,1460000----
29/58 108,863116,433162,339207,399231,711120,473146,297272,484231,021222,984249,583235,531246,105459,239602,207516,132457,480486,366426,417151,523
29 ------------0000----
290 ------------0000----
291 ------------0000----
3 ------------0000----
30/36 ------------0000----
37 ------------0000----
40/41 76,39978,307140,136144,926175,15879,865106,619217,656188,141130,163164,302183,435148,528333,629448,671427,030345,013309,548212,557102,290
40 74,75274,058136,691142,585173,11970,043106,376182,779152,98895,057129,511144,29439,308275,916387,080293,591148,190147,39373,38326,015
41 1,6474,2503,4452,3412,0399,82224334,87735,15335,10634,79139,141109,22157,71461,591133,439196,823162,155139,17476,275
50/53 ------------0000----
54/58 25,47033,2189,88057,87656,55335,60833,15148,39738,16588,53383,56350,56586,153113,738132,21657,387105,550175,770211,50048,487
490/1 6,9954,90812,3234,597-5,0006,5276,4324,7164,2881,7181,53111,42311,87221,32031,7156,9171,0482,360746
Balance sheet: equity and liabilities
10/49 253,153295,635364,812357,254406,210355,766351,205544,778510,636405,060322,762311,059268,007481,937623,931559,981520,838559,319510,444181,153
10/15 16,79449,456119,981143,530141,042172,864144,374194,226215,102214,097214,023205,464218,107221,056270,425236,475358,099331,601295,422115,122
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 -----18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------------0000----
11 ---18,60018,600-------0000----
1100/10 ------------0000----
1109/19 ---18,60018,600---------------
12 ------------0000----
13 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 1,8601,8601,8601,8601,8601,860------0000----
130 -----1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,860---------------
1312 ------------0000----
1319 ------------0000----
132 ------------0000----
133 ------------0000----
14 -3,66628,99699,521123,070120,582152,404123,914173,766194,642193,637193,563185,004197,647200,596249,965216,015337,639311,141274,96294,662
15 ------------0000----
19 ------------0000----
16 ------------0000----
160/5 ------------0000----
168 ------------0000----
17/49 236,359246,179244,831213,724265,167182,901206,831350,553295,534190,963108,739105,59549,900260,881353,506323,506162,739227,718215,02266,031
17 66,72179,81292,92860,12069,06182,39692,540132,638129,686116,042--00001,3329,17216,759-
170/4 66,72179,81292,92860,12069,06182,39692,540132,638129,686116,042--00001,3329,17216,759-
175 ------------0000----
176 ------------0000----
178/9 ------------0000----
42/48 169,621166,302151,902153,604196,057100,505113,507217,523165,84874,921108,739105,59549,900260,367352,846323,506161,003218,406197,63866,031
42 13,09113,47315,6418,94115,04922,06915,09818,56112,94611,140--0001,3329,1228,8288,612-
43 ------------0000-36,344--
430/8 ------------0000-36,344--
439 ------------0000----
44 117,452108,99475,05861,255116,5133,30715,13899,00883,56141,63086,73496,30346,690255,222292,676207,786125,91841,58155,11424,972
440/4 117,452108,99475,05861,255116,5133,30715,13899,00883,56141,63086,73496,30346,690255,222292,676207,786125,91841,58155,11424,972
441 ------------0000----
46 32-----17,40717,40723,174--8,28901,93615,8853,969----
45 21,40419,36420,26929,48920,20820,16815,35318,63018,49021,69922,0059983,2093,20940,08725,41925,963131,653133,91241,059
450/3 12,93414,68011,51322,13417,64410,70410,63114,30415,20921,69922,0059983,2093,20940,08725,41925,963130,153133,91241,059
454/9 8,4704,6848,7567,3552,5649,4644,7214,3263,280---0000-1,500--
47/48 17,64324,47240,93553,92044,28754,96250,51163,91727,678451-5004,19785,000----
492/3 1765--49-784392----05146600404140625-
Income statement
70 ------------00582,3750569,460598,318758,555415,819
76A 04101,125-4,512-5,447-----05423,9030--9,917-
9900 43,07052,70643,07068,88072,83993,00456,92045,29158,99748,44622,840-2,69825,506-33,65675,7399,46767,19282,213306,09172,180
60/61 ------------00506,6360502,268166,255452,464343,639
62 30,84821,07421,79718,78419,17916,46031,37427,34023,6254,680--0000----
630 35,90141,15237,17441,31942,47838,82636,16733,49230,24337,4059,1369,7279,83912,79221,44935,27831,55229,38525,43913,288
631/4 ------------030302,556----
635/8 ------------0000----
640/8 1,11156,3101,7808653,4832,4941,5001,0691,9413,8732,7611,5911,4642,6591,5361,9431,1454,6054,193165
649 ------------0000----
66A 2,153---52--1,743----16,93101,7990----
9901 -26,943-65,830-17,6827,9117,64735,225-12,121-18,3543,1882,48810,943-14,01614,202-49,41052,754-30,31034,49548,223276,45958,727
75/76B 16663081,11483--1,2501,2511,2991,2501,6351,542105,6154502,9541,246-
75 16663081,11483--1,2501,2511,2991,2501,6351,542105,6154502,9541,246-
65/66B 5,5184,4015,9814,5045,2736,7352,9393,7725,6681,480962621,5532,2495,9522,2852,0932,8131,646585
65 5,5184,4015,9814,5045,2736,7352,9393,7725,6681,369962621,5532,2495,9522,2852,0932,8131,646585
66B ---------110----------
9903 -32,445-70,165-23,3554,5212,45628,490-15,061-20,876-1,2292,30712,097-12,643-2,740-51,11648,905-26,98132,85248,364285,97658,142
67/77 2173611942,0332,964-34,791--2,2333,5380209-1,74714,956-5,3566,35412,185105,67618,114
9904 -32,662-70,525-23,5492,488-50828,490-49,851-20,876-1,229748,559-12,643-2,949-49,36933,950-21,62426,49836,179180,30040,028
789 ------------0000----
689 ------------0000----
9905 -32,662-70,525-23,5492,488-50828,490-49,851-20,876-1,229748,559-12,643-2,949-49,36933,950-21,62426,49836,179180,30040,028
Appropriation of the result
9906 -3,66628,99699,521123,070120,582152,404123,914173,766194,642193,637193,563185,004197,647200,596249,965316,015337,639311,141274,96294,662
14P 28,99699,521123,070120,582121,090---------------
791/2 ------------0000----
691/2 ------------0000----
691 ------------0000----
6920 ------------0000----
6921 ------------0000----
694/7 ------------000100,000----
694 ------------000100,000----
695 ------------0000----
Social balance sheet
9087 11---0.5110.80.5----------
Hours worked1013 756-------1,295980----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00464240.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00464240 PDF
31-12-2024 micro format 29-08-2025 2025-00472630 PDF
31-12-2023 full format 05-11-2024 2024-00527786 PDF
31-12-2022 micro format 09-10-2023 2023-00478696 PDF
31-12-2021 micro format 31-03-2023 2023-00050586 PDF
31-12-2020 micro format 25-11-2021 2021-78300024 PDF
31-12-2019 micro format 04-11-2020 2020-68600235 PDF
31-12-2018 micro format 31-08-2019 2019-62500425 PDF
31-12-2017 micro format 31-08-2018 2018-61100273 PDF
31-12-2016 micro format 31-08-2017 2017-59900441 PDF
31-12-2015 full format 30-10-2016 2016-67500333 PDF
31-12-2014 full format 30-09-2015 2015-63800425 PDF
31-12-2013 full format 13-10-2014 2014-64700268 PDF
31-12-2012 full format 27-01-2014 2014-01500444 PDF
31-12-2011 full format 31-08-2012 2012-55100497 PDF
31-12-2010 full format 26-08-2011 2011-48000280 PDF
31-12-2009 full format 30-07-2010 2010-37300272 PDF
31-12-2008 full format 31-08-2009 2009-67600370 PDF
31-12-2007 full format 29-08-2008 2008-70100092 PDF
31-12-2006 full format 31-08-2007 2007-66300310 PDF
31-12-2005 full format 22-12-2006 2006-93002025 PDF
31-12-2004 full format 08-12-2006 2006-90001684 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
8,957-24,67819,49249,23050,12574,05024,04615,13933,43139,89320,079-4,28924,041-36,61774,2034,96866,04777,608301,89872,015
3,238-29,37413,62543,80741,97067,316-13,68412,61629,01537,47917,695-2,9166,890-36,57755,39913,65458,05065,564205,73953,316
3,21617,88092,22116,67519,18769,21118,78042,792127,782146,30212,9337,2079,04313,76610,14415,76921,95818,31179,8377,875
-7,74823,338-47,9971,32420,9452,457-15,24510,232-50,3694,97032,998-35,588-27,584-18,47874,829-48,163-70,220-35,730163,013-
-60,758-49,86910,43753,79435,65319,96732,79154,96265,173148,063140,844129,936196,205198,872249,362192,626296,477267,960228,77985,492
--------------9.1%-6.1%8.1%36.4%14.1%
6.6%16.7%32.9%40.2%34.7%48.6%41.1%35.7%42.1%52.9%66.3%66.1%81.4%45.9%43.3%42.2%68.8%59.3%57.9%63.5%
0.640.701.071.351.181.201.291.251.392.982.302.234.931.761.711.602.842.232.162.29
14.074.982.041.491.881.061.431.801.370.890.510.510.231.181.311.370.450.690.730.57
-194.5%-142.6%-19.6%1.7%-0.4%16.5%-34.5%-10.7%-0.6%0.0%4.0%-6.2%-1.4%-22.3%12.6%-9.1%7.4%10.9%61.0%34.8%
-12.9%-23.9%-6.5%0.7%-0.1%8.0%-14.2%-3.8%-0.2%0.0%2.7%-4.1%-1.1%-10.2%5.4%-3.9%5.1%6.5%35.3%22.1%
1.62-5.613.2610.939.51---------------
--------------243 days-95 days90 days35 days23 days
--------------211 days-92 days91 days44 days27 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-2024
Employees at the balance-sheet date11
full-time01
part-time10
in full-time equivalents0.41
0.4-
On a permanent contract11
Joined0-
Left0-

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,216€17,807€92,221€16,675€19,187
Financial fixed assets€0€74---
€35,901€41,152€37,174€41,319€42,478

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FLOW STUDIO

The operating result for 2025 is a loss of €26,943, smaller than the loss of €65,830 in 2024.

Debt's share of the balance-sheet total rises from 83.3% to 93.4%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure