Skip to content

FLOW

Active
Private limited companyfounded 2019active for 7 yearsGaribaldistraat 108, 1060 Sint-Gillis (bij-Brussel), BelgiumKBO/BCE: BE 0728.885.219
Summary

The computed 12-month bankruptcy probability of FLOW is 2.4% (moderate). The 2025 annual accounts show equity of €9,548 and a net result of €9,156. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 33% of 22,536 sector peers (NACE 47, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (30 days) Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00474849.

Turnover
€498
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€9,156
2024 · -€234
Working capital
€8,039
2024 · -€590
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result returns to profit in 2025: €12,685 after a loss of €470 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,685 2025 Net result€9,156 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€498-
Operating result-€3,206--€132▲ 95.9%€2,431-€986-€470▲ 52.3%€12,685
Net result-€3,216below the sector's middle half--€204within the sector's middle half▲ 93.7%€2,226within the sector's middle half-€1,180within the sector's middle half-€234within the sector's middle half▲ 80.1%€9,156within the sector's middle half
Equity-€216below the sector's middle half--€420below the sector's middle half▼ 94.1%€1,806below the sector's middle half€627below the sector's middle half▼ 65.3%€392below the sector's middle half▼ 37.4%€9,548within the sector's middle half▲ 2,334%
Total assets€281below the sector's middle half-€2,756below the sector's middle half▲ 880%€10,800below the sector's middle half▲ 292%€21,123below the sector's middle half▲ 95.6%€54,674below the sector's middle half▲ 159%€67,876within the sector's middle half▲ 24.1%
Debt€497-€3,176▲ 538%€8,993▲ 183%€20,497▲ 128%€54,282▲ 165%€58,327▲ 7.5%
Working capital-€216within the sector's middle half--€420within the sector's middle half▼ 94.1%€1,706within the sector's middle half€527within the sector's middle half▼ 69.1%-€590within the sector's middle half€8,039within the sector's middle half
Solvency16.7%within the sector's middle half3.0%below the sector's middle half▼ 13.8pp0.7%below the sector's middle half▼ 2.2pp14.1%within the sector's middle half▲ 13.4pp
Current ratio1.19within the sector's middle half1.03within the sector's middle half▼ 0.160.99within the sector's middle half▼ 0.041.14within the sector's middle half▲ 0.15
Return on assets (ROA)20.6%above the sector's middle half-5.6%below the sector's middle half▼ 26.2pp-0.4%within the sector's middle half▲ 5.2pp13.5%above the sector's middle half▲ 13.9pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €67,876
Fixed assets €1,509 ▲ 53.6%
Current assets €66,367 ▲ 23.6%
Equity and liabilities €67,876
Equity €9,548 ▲ 2,334%
Debt €58,327 ▲ 7.5%
Debt's share of the balance-sheet total falls from 99.3% to 85.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,037
Cash flow
€9,508
Quick ratio
0.23▲
2024 · 0.12
Debt to equity
6.11
ROE
95.9%
Interest coverage
50.90
Debt ≤ 1 year
€58,327▲
2024 · €54,282
Income taxes
€3,274
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€54,674€67,876▲
Fixed assets21/28€982€1,509▲
Tangible fixed assets22/27€882€1,409▲
Plant, machinery and equipment23€882€1,409▲
Financial fixed assets28€100€100=
Current assets29/58€53,692€66,367▲
Stocks and contracts in progress3€46,990€52,670▲
Stocks30/36€46,990€52,670▲
Amounts receivable within one year40/41€3,564€2,495▼
Trade receivables40€3,564€2,495▼
Cash at bank and in hand54/58€3,138€11,202▲
Equity and liabilities
Total equity and liabilities10/49€54,674€67,876▲
Equity10/15€392€9,548▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€2,608€6,548▲
Amounts payable17/49€54,282€58,327▲
Amounts payable within one year42/48€54,282€58,327▲
Trade debts44€42,241€51,498▲
Suppliers440/4€42,241€51,498▲
Taxes, remuneration and social security45€3,164€4,646▲
Taxes450/3€3,164€4,646▲
Other amounts payable47/48€8,878€2,184▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€352
Gross operating margin9900-€470€13,037▲
Operating profit (loss)9901-€470€12,685▲
Financial income75/76B€458€1▼
Recurring financial income75€458€1▼
Financial charges65/66B€222€256▲
Recurring financial charges65€222€256▲
Profit (loss) for the period before taxes9903-€234€12,430▲
Income taxes67/77-€3,274
Profit (loss) for the period9904-€234€9,156▲
Profit (loss) for the period to be appropriated9905-€234€9,156▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,608€6,548▲
Profit (loss) brought forward from the previous period14P-€2,373-€2,608▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70€498------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€352-
Other operating charges640/8--€50----
Gross operating margin9900-€3,206-€132€2,481-€986-€470€13,037-
Operating profit (loss)9901-€3,206-€132€2,431-€986-€470€12,685-
Financial income75/76B---€2€458€1▼ 99.7%
Recurring financial income75---€2€458€1▼ 99.7%
Financial charges65/66B-€72€205€196€222€256▲ 15.1%
Recurring financial charges65€11€72€205€196€222€256▲ 15.1%
Profit (loss) for the period before taxes9903-€3,216-€204€2,226-€1,180-€234€12,430-
Income taxes67/77-----€3,274-
Profit (loss) for the period9904-€3,216-€204€2,226-€1,180-€234€9,156-
Profit (loss) for the period to be appropriated9905-€3,216-€204€2,226-€1,180-€234€9,156-
Line202020212022202320242025Change
Assets
Total assets20/58€281€2,756€10,800€21,123€54,674€67,876▲ 24.1%
Fixed assets21/28--€100€100€982€1,509▲ 53.6%
Tangible fixed assets22/27----€882€1,409▲ 59.7%
Plant, machinery and equipment23----€882€1,409▲ 59.7%
Financial fixed assets28--€100€100€100€100=
Current assets29/58€281€2,756€10,700€21,023€53,692€66,367▲ 23.6%
Stocks and contracts in progress3-€2,303€5,505€13,885€46,990€52,670▲ 12.1%
Stocks30/36-€2,303€5,505€13,885€46,990€52,670▲ 12.1%
Amounts receivable within one year40/41--€3,737€624€3,564€2,495▼ 30.0%
Trade receivables40--€3,737€624€3,564€2,495▼ 30.0%
Cash at bank and in hand54/58€281€452€1,457€6,514€3,138€11,202▲ 257%
Equity and liabilities
Total equity and liabilities10/49€281€2,756€10,800€21,123€54,674€67,876▲ 24.1%
Equity10/15-€216-€420€1,806€627€392€9,548▲ 2,334%
Contributions10/11€3,000€3,000€3,000€3,000€3,000€3,000=
Contributions outside capital11-€3,000€3,000----
Other1109/19-€3,000€3,000----
Profit (loss) carried forward14-€3,216-€3,420-€1,194-€2,373-€2,608€6,548-
Amounts payable17/49€497€3,176€8,993€20,497€54,282€58,327▲ 7.5%
Amounts payable within one year42/48€497€3,176€8,993€20,497€54,282€58,327▲ 7.5%
Trade debts44--€4,907€10,988€42,241€51,498▲ 21.9%
Suppliers440/4--€4,907€10,988€42,241€51,498▲ 21.9%
Taxes, remuneration and social security45-€1,100€2,070€3,563€3,164€4,646▲ 46.9%
Taxes450/3-€1,100€2,070€3,563€3,164€4,646▲ 46.9%
Other amounts payable47/48-€2,076€2,015€5,945€8,878€2,184▼ 75.4%
Line202020212022202320242025Change
Profit (loss) for the period9904-€3,216-€204€2,226-€1,180-€234€9,156-
+ Depreciation and write-downs630-----€352-
Operating cash flow (approximation)-€3,216-€204€2,226-€1,180-€234€9,508-
Investment in fixed assets (approximation)---€0-€882-€879▲ 0.4%
Change in cash-€171€1,005€5,057-€3,376€8,064-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 30-08-2026 2026-00474849
31-12-2024 micro format 31-08-2025 2025-00455561
31-12-2023 micro format 30-08-2024 2024-00419820
31-12-2022 micro format 01-08-2023 2023-00302255
31-12-2021 micro format 28-09-2022 2022-20438260
31-12-2020 micro format 18-11-2021 2021-77700331

Similar companies · same sector, comparable size

Of the 12,425 active companies whose main activity is other non-specialised retail sale (NACE 47120), figures are known for 2,176. 1,209 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.