FLOVIC
Annual accounts 2025
micro format, filed on 05-02-2026, 5 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €175,274 on 30-06-2025in euro
in euro
Position in the sector
55.9%
Higher than 54% of 9,771 companies in 2025.
2.3%
Higher than 28% of 9,625 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
175,274 | 154,211 | 129,007 | 44,906 | 44,206 | |
21/28 |
97,551 | 106,025 | 90,551 | 1,875 | 2,957 | |
22/27 |
47,551 | 56,025 | 40,551 | 1,875 | 2,957 | |
22 |
44,188 | 50,589 | 36,218 | - | - | |
23 |
2,537 | 3,253 | 216 | 560 | 904 | |
24 |
825 | 2,182 | 4,117 | 1,315 | 2,053 | |
28 |
50,000 | 50,000 | 50,000 | - | - | |
29/58 |
77,723 | 48,186 | 38,456 | 43,030 | 41,249 | |
40/41 |
61,061 | 25,459 | 15,548 | 18,281 | 23,679 | |
40 |
46,298 | 25,459 | 15,418 | 18,281 | 23,679 | |
41 |
14,763 | - | 130 | - | - | |
54/58 |
16,662 | 22,727 | 22,909 | 23,258 | 17,570 | |
490/1 |
- | - | - | 1,492 | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
175,274 | 154,211 | 129,007 | 44,906 | 44,206 | |
10/15 |
97,983 | 94,782 | 38,209 | 21,840 | 13,859 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
11 |
- | - | 3,000 | - | - | |
1109/19 |
- | - | 3,000 | - | - | |
13 |
94,983 | 91,782 | 35,209 | 18,840 | 10,859 | |
133 |
94,983 | 91,782 | 35,209 | 18,840 | 10,859 | |
17/49 |
77,290 | 59,429 | 90,798 | 23,066 | 30,347 | |
17 |
11,376 | 18,526 | 25,349 | - | - | |
170/4 |
11,376 | 18,526 | 25,349 | - | - | |
42/48 |
65,915 | 40,902 | 65,449 | 21,910 | 28,097 | |
42 |
7,151 | 16,211 | 6,506 | - | - | |
43 |
15,053 | - | - | - | - | |
439 |
15,053 | - | - | - | - | |
44 |
29,268 | 15,911 | 26,750 | 11,720 | 4,592 | |
440/4 |
29,268 | 15,911 | 26,750 | 11,720 | 4,592 | |
45 |
13,584 | 7,947 | 27,118 | 8,850 | 10,788 | |
450/3 |
12,911 | 6,767 | 27,118 | 5,314 | 7,288 | |
454/9 |
672 | 1,180 | - | 3,536 | 3,500 | |
47/48 |
859 | 833 | 5,074 | 1,341 | 12,717 | |
492/3 |
- | - | - | 1,156 | 2,250 | |
| Income statement | ||||||
9900 |
17,930 | 88,038 | 30,810 | 15,245 | 16,911 | |
630 |
8,474 | 7,924 | 3,403 | 1,081 | 288 | |
640/8 |
4,146 | 563 | 338 | 273 | 844 | |
9901 |
5,310 | 79,551 | 27,069 | 13,891 | 15,779 | |
75/76B |
14,827 | 2,268 | 10 | - | - | |
75 |
1 | 2,268 | 10 | - | - | |
76B |
14,826 | - | - | - | - | |
65/66B |
8,339 | 4,592 | 2,016 | 678 | 562 | |
65 |
8,339 | 4,592 | 2,016 | 678 | 562 | |
9903 |
11,797 | 77,227 | 25,063 | 13,213 | 15,217 | |
67/77 |
7,737 | 19,821 | 7,893 | 4,432 | 3,559 | |
9904 |
4,060 | 57,406 | 17,170 | 8,781 | 11,659 | |
9905 |
4,060 | 57,406 | 17,170 | 8,781 | 11,659 | |
| Appropriation of the result | ||||||
9906 |
4,060 | 57,406 | 17,170 | 8,781 | 11,659 | |
691/2 |
3,201 | 56,573 | 16,370 | 7,981 | 10,859 | |
6921 |
3,201 | 56,573 | 16,370 | 7,981 | 10,859 | |
694/7 |
859 | 833 | 800 | 800 | 800 | |
694 |
859 | 833 | 800 | 800 | 800 | |
| Document | ||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 5 days after the deadline. Filed on 5 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00033234.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 05-02-2026 | 2026-00033234 | |
| 30-06-2024 | micro format | 03-02-2025 | 2025-00023468 | |
| 30-06-2023 | micro format | 26-01-2024 | 2024-00007479 | |
| 30-06-2022 | micro format | 27-01-2023 | 2023-00005690 | |
| 30-06-2021 | micro format | 26-01-2022 | 2022-02000127 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 33,934 | 23,398 | 92,079 | 0 | 3,245 | ||
| -6,065 | -182 | -349 | 5,687 | - | ||
| 55.9% | 61.5% | 29.6% | 48.6% | 31.4% | ||
| 4.1% | 60.6% | 44.9% | 40.2% | 84.1% | ||
| 2.3% | 37.2% | 13.3% | 19.6% | 26.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €33,934 | €23,398 | €42,079 | - |
| Financial fixed assets | - | - | €50,000 | - |
| €8,474 | €7,924 | €3,403 | €1,081 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on FLOVIC
The operating result for 2025 is 93% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total rises from 38.5% to 44.1%. Equity and debt are higher.