Skip to content

FLOORTECH

Active
Private limited companyfounded 2018active for 8 yearsSchipperstraat 5, 3945 Tessenderlo-Ham, BelgiumKBO/BCE: BE 0699.969.816

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 11-07-2026 at the NBB all 8 filings

Turnover
≈ €3.0m
Estimated: probably between €2.3m and €4.0m
Total assets
€3.3m▲ 8.4%
2024 · €3.1m
Net result
€67,735▲ 51.8%
2024 · €44,635
Working capital
-€124,920
2024 · €168,631
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 52% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€0.09m 2025 Net result€0.07m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.002m-€0.004m▲ 102%€0.06m▲ 15×€0.1m▲ 81.1%€0.006m▼ 94.1%€0.08m▲ 12×€0.06m▼ 19.8%€0.09m▲ 51.7%
Net result€0.001m-€0.001m▲ 21.7%€0.04mwithin the sector's middle half▲ 30×€0.08mwithin the sector's middle half▲ 103%€0.003mbelow the sector's middle half▼ 96.2%€0.05mwithin the sector's middle half▲ 14×€0.04mwithin the sector's middle half▼ 1.5%€0.07mwithin the sector's middle half▲ 51.8%
Equity€0.007m-€0.009m▲ 18.5%€0.05mbelow the sector's middle half▲ 470%€0.1mwithin the sector's middle half▲ 167%€0.1mwithin the sector's middle half▲ 2.4%€0.2mwithin the sector's middle half▲ 33.5%€0.2mwithin the sector's middle half▲ 24.7%€0.09mwithin the sector's middle half▼ 58.7%
Total assets€0.5m-€1.0m▲ 127%€1.6mabove the sector's middle half▲ 48.8%€2.0mabove the sector's middle half▲ 28.5%€2.2mabove the sector's middle half▲ 7.4%€2.1mabove the sector's middle half▼ 4.1%€3.1mabove the sector's middle half▲ 49.3%€3.3mabove the sector's middle half▲ 8.4%
Debt€0.5m-€1.0m▲ 128%€1.5m▲ 45.3%€1.9m▲ 24.0%€2.0m▲ 7.8%€1.9m▼ 6.6%€2.9m▲ 51.7%€3.3m▲ 13.7%
Working capital-€0.08m--€0.07m▲ 18.3%-€0.01mbelow the sector's middle half▲ 82.3%€0.08mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 19.6%€0.2mwithin the sector's middle half▲ 54.5%€0.2mwithin the sector's middle half▲ 7.9%-€0.1mbelow the sector's middle half
Solvency1.6%-0.8%▼ 0.8pp3.2%below the sector's middle half▲ 2.3pp6.6%below the sector's middle half▲ 3.4pp6.3%below the sector's middle half▼ 0.3pp8.7%below the sector's middle half▲ 2.5pp7.3%below the sector's middle half▼ 1.4pp2.8%below the sector's middle half▼ 4.5pp
Current ratio0.82-0.94▲ 0.110.99below the sector's middle half▲ 0.061.05below the sector's middle half▲ 0.051.05below the sector's middle half=1.08below the sector's middle half▲ 0.031.06below the sector's middle half▼ 0.020.96below the sector's middle half▼ 0.10
Return on assets (ROA)0.2%-0.1%▼ 0.1pp2.6%within the sector's middle half▲ 2.5pp4.1%within the sector's middle half▲ 1.5pp0.1%below the sector's middle half▼ 4.0pp2.2%within the sector's middle half▲ 2.0pp1.4%within the sector's middle half▼ 0.7pp2.0%within the sector's middle half▲ 0.6pp
Staff (FTE)10.4above the sector's middle half
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.3m
Fixed assets €254,909 ▲ 350%
Current assets €3.1m ▲ 2.0%
Equity and liabilities €3.3m
Equity €93,010 ▼ 58.7%
Debt €3.3m ▲ 13.7%
Debt's share of the balance-sheet total rises from 92.7% to 97.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€135,211▲
2024 · €77,980
Cash flow
€110,478▲
2024 · €61,658
Quick ratio
0.95▼
2024 · 1.06
Debt to equity
34.94▲
2024 · 12.69
ROE
72.8%▲
2024 · 19.8%
Interest coverage
5.98▲
2024 · 4.97
Debt ≤ 1 year
€3.2m▲
2024 · €2.9m
Debt > 1 year
€36,979
Income taxes
€29,411▲
2024 · €13,795
Staff costs
€699,789
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as FLOORTECH: floor and wall tiling (NACE 43331). They are comparable in size and age: total assets between €1.8m and €2.7m, founded between 2007 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
FLOORTECH Tessenderlo-Ham2018€3.3m€0.09m€1.1m€0.07m10.42025
SN CONSTRUCT Sint-Niklaas2019€2.1m€1.5m€1.1m€0.3m92025
Recko Diepenbeek2013€2.7m€0.5m€0.8m€0.2m6.92025
MAbeton Ieper2021€1.8m€1.0m€0.8m€0.1m6.72025
DEWECO Kontich2010€1.9m€0.6m€1.3m€0.3m10.72025
A...Z DESIGN Halen2007€2.2m€1.1m€1.3m€0.3m16.72025
KURT LEYS Kasterlee2007€2.7m€0.5m€1.3m€0.1m10.42025

They were chosen from the 1,708 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,603 companies had the same profile as FLOORTECH has now. Two years later, 1.9% had gone bankrupt and 96.1% were still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FLOORTECH itself: 1.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,603 companies, not a prediction for FLOORTECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2025 · 1 entry · €1,164 awarded · €1,164 paid
Schemes
1 entry · €1,164 · €1,164 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines

Source: Annual accounts 2025 at the NBB, filed on 11-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€3.1m€3.3m▲
Fixed assets21/28€0.06m€0.3m▲
Intangible fixed assets21€0.007m€0.02m▲
Tangible fixed assets22/27€0.05m€0.2m▲
Plant, machinery and equipment23€0.05m€0.1m▲
Furniture and vehicles24-€0.1m
Financial fixed assets28€0.002m€0.001m▼
Current assets29/58€3.0m€3.1m▲
Stocks and contracts in progress3-€0.03m
Stocks30/36-€0.03m
Amounts receivable within one year40/41€2.8m€2.8m▲
Trade receivables40€2.7m€2.7m▼
Other amounts receivable41€0.03m€0.05m▲
Cash at bank and in hand54/58€0.3m€0.3m▲
Deferred charges and accrued income490/1€203€382▲
Equity and liabilities
Total equity and liabilities10/49€3.1m€3.3m▲
Equity10/15€0.2m€0.09m▼
Contributions10/11€0.006m€0.006m=
Reserves13€0.2m€0.09m▼
Distributable reserves133€0.2m€0.09m▼
Profit (loss) carried forward14-€0
Amounts payable17/49€2.9m€3.3m▲
Amounts payable after more than one year17-€0.04m
Financial debts170/4-€0.04m
Amounts payable within one year42/48€2.9m€3.2m▲
Current portion of amounts payable after more than one year42-€0.009m
Financial debts43€0.03m€0.03m=
Credit institutions430/8-€0.03m
Other loans439€0.03m€0▼
Trade debts44€2.7m€2.8m▲
Suppliers440/4€2.7m€2.8m▲
Advances received on contracts in progress46€0.05m€0.02m▼
Taxes, remuneration and social security45€0.05m€0.07m▲
Taxes450/3€0.05m€0.05m▲
Remuneration and social security454/9-€0.03m
Other amounts payable47/48€329€0.3m▲
Income statement Code20242025
Remuneration, social security and pensions62-€0.7m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.04m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.04m
Other operating charges640/8€118€0.2m▲
Non-recurring operating charges66A-€0.001m
Gross operating margin9900€0.08m€1.1m▲
Operating profit (loss)9901€0.06m€0.09m▲
Financial income75/76B€0.01m€0.03m▲
Recurring financial income75€0.01m€0.03m▲
Financial charges65/66B€0.02m€0.02m▲
Recurring financial charges65€0.02m€0.02m▲
Profit (loss) for the period before taxes9903€0.06m€0.1m▲
Income taxes67/77€0.01m€0.03m▲
Profit (loss) for the period9904€0.04m€0.07m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.04m€0.07m▲
Transfer from equity791/2-€0.1m
Transfer to equity691/2€0.04m€0▼
To other reserves6921€0.04m€0▼
Profit to be distributed694/7-€0.2m
Return on contributions (dividend)694-€0.2m
Social balance sheet
Average headcount (FTE)9087-10.4

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-------€0.7m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.01m€0.01m€0.01m€0.01m€0.01m€0.02m€0.04m▲ 151%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€0.04m-
Other operating charges640/8---€0.002m€0.001m€0.01m€118€0.2m▲ 1,581×
Non-recurring operating charges66A-------€0.001m-
Gross operating margin9900€0.008m€0.02m€0.07m€0.1m€0.02m€0.1m€0.08m€1.1m▲ 14×
Operating profit (loss)9901€0.002m€0.004m€0.06m€0.1m€0.006m€0.08m€0.06m€0.09m▲ 51.7%
Financial income75/76B---€1€19€0.003m€0.01m€0.03m▲ 107%
Recurring financial income75--€12€1€19€0.003m€0.01m€0.03m▲ 107%
Financial charges65/66B---€0.005m€0.002m€0.02m€0.02m€0.02m▲ 44.2%
Recurring financial charges65€172€0.002m€0.01m€0.005m€0.002m€0.02m€0.02m€0.02m▲ 44.2%
Profit (loss) for the period before taxes9903€0.002m€0.002m€0.05m€0.1m€0.005m€0.06m€0.06m€0.1m▲ 66.3%
Income taxes67/77€0.001m€0.001m€0.009m€0.02m€0.002m€0.02m€0.01m€0.03m▲ 113%
Profit (loss) for the period9904€0.001m€0.001m€0.04m€0.08m€0.003m€0.05m€0.04m€0.07m▲ 51.8%
Profit (loss) for the period to be appropriated9905€0.001m€0.001m€0.04m€0.08m€0.003m€0.05m€0.04m€0.07m▲ 51.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€1.0m€1.6m€2.0m€2.2m€2.1m€3.1m€3.3m▲ 8.4%
Fixed assets21/28€0.09m€0.07m€0.06m€0.05m€0.03m€0.02m€0.06m€0.3m▲ 350%
Intangible fixed assets21€0.08m€0.07m€0.06m€0.04m€0.03m€0.02m€0.007m€0.02m▲ 148%
Tangible fixed assets22/27€0.004m€0.003m€0.002m€0.001m€465€0.003m€0.05m€0.2m▲ 396%
Plant, machinery and equipment23---€0.001m€465€0.003m€0.05m€0.1m▲ 101%
Furniture and vehicles24-------€0.1m-
Financial fixed assets28€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.001m▼ 71.3%
Current assets29/58€0.4m€1.0m€1.5m€2.0m€2.1m€2.0m€3.0m€3.1m▲ 2.0%
Stocks and contracts in progress3----€0.009m--€0.03m-
Stocks30/36----€0.009m--€0.03m-
Amounts receivable within one year40/41€0.3m€0.9m€1.3m€1.6m€2.0m€1.7m€2.8m€2.8m▲ 0.6%
Trade receivables40---€1.6m€2.0m€1.7m€2.7m€2.7m▼ 0.2%
Other amounts receivable41---€0.02m€0.03m€0.04m€0.03m€0.05m▲ 81.7%
Cash at bank and in hand54/58€0.08m€0.07m€0.2m€0.3m€0.1m€0.3m€0.3m€0.3m▲ 3.8%
Deferred charges and accrued income490/1----€0.001m€203€203€382▲ 87.9%
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.0m€1.6m€2.0m€2.2m€2.1m€3.1m€3.3m▲ 8.4%
Equity10/15€0.007m€0.009m€0.05m€0.1m€0.1m€0.2m€0.2m€0.09m▼ 58.7%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.001m€0.002m€0.04m€0.1m€0.1m€0.2m€0.2m€0.09m▼ 60.4%
Distributable reserves133---€0.1m€0.1m€0.2m€0.2m€0.09m▼ 60.4%
Profit (loss) carried forward14-------€0-
Amounts payable17/49€0.5m€1.0m€1.5m€1.9m€2.0m€1.9m€2.9m€3.3m▲ 13.7%
Amounts payable after more than one year17-------€0.04m-
Financial debts170/4-------€0.04m-
Amounts payable within one year42/48€0.5m€1.0m€1.5m€1.9m€2.0m€1.9m€2.9m€3.2m▲ 12.4%
Current portion of amounts payable after more than one year42-------€0.009m-
Financial debts43---€0.03m€0.03m€0.03m€0.03m€0.03m=
Credit institutions430/8-------€0.03m-
Other loans439---€0.03m€0.03m€0.03m€0.03m€0▼ 100%
Trade debts44€0.5m€1.0m€1.5m€1.8m€2.0m€1.8m€2.7m€2.8m▲ 2.5%
Suppliers440/4---€1.8m€2.0m€1.8m€2.7m€2.8m▲ 2.5%
Advances received on contracts in progress46---€0.07m€0.02m€0.002m€0.05m€0.02m▼ 70.0%
Taxes, remuneration and social security45---€0.01m€0.02m€0.01m€0.05m€0.07m▲ 63.9%
Taxes450/3---€0.01m€0.02m€0.01m€0.05m€0.05m▲ 8.6%
Remuneration and social security454/9-------€0.03m-
Other amounts payable47/48------€329€0.3m▲ 865×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,112€1,354€40,766€82,732€3,163€45,312€44,635€67,735▲ 51.8%
+ Depreciation and write-downs630€5,675€13,434€13,434€13,434€13,434€13,134€17,023€42,742▲ 151%
Operating cash flow (approximation)€6,787€14,788€54,200€96,166€16,597€58,447€61,658€110,478▲ 79.2%
Investment in fixed assets (approximation)-€0€0€0€0-€3,312-€49,249-€241,007▼ 389%
Change in cash--€10,656€85,254€181,877-€222,073€182,245-€26,121€10,375-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 11-07-2026 2026-00287876 NBB
31-12-2024 abbreviated format 11-07-2025 2025-00258843 PDF
31-12-2023 abbreviated format 23-07-2024 2024-00274779 PDF
31-12-2022 abbreviated format 14-07-2023 2023-00236978 PDF
31-12-2021 abbreviated format 11-07-2022 2022-20169541 PDF
31-12-2020 abbreviated format 12-07-2021 2021-34100104 PDF
31-12-2019 abbreviated format 16-07-2020 2020-30600063 PDF
31-12-2018 abbreviated format 15-07-2019 2019-32700355 PDF

Next steps