Balance sheet
Code20242025
Assets
Total assets20/58€391.02M€364.71M▼
Fixed assets21/28€342.83M€325.99M▼
Tangible fixed assets22/27€62k€106k▲
Furniture and vehicles24€62k€106k▲
Financial fixed assets28€342.77M€325.88M▼
Affiliated companies280/1€222.20M€237.20M▲
Participating interests280€222.20M€222.20M=
Amounts receivable281-€15.00M
Other financial fixed assets284/8€120.57M€88.68M▼
Shares284€120.57M€88.68M▼
Current assets29/58€48.18M€38.72M▼
Amounts receivable within one year40/41€335k€383k▲
Other amounts receivable41€335k€383k▲
Current investments50/53€45.29M€29.50M▼
Other investments51/53€45.29M€29.50M▼
Cash at bank and in hand54/58€2.03M€8.60M▲
Deferred charges and accrued income490/1€526k€241k▼
Equity and liabilities
Total equity and liabilities10/49€391.02M€364.71M▼
Equity10/15€364.64M€363.92M▼
Contributions10/11€270.88M€270.88M=
Capital10€270.88M€270.88M=
Issued capital100€270.88M€270.88M=
Reserves13€7.67M€7.67M=
Non-distributable reserves130/1€7.67M€7.67M=
Legal reserve130€7.67M€7.67M=
Profit (loss) carried forward14€86.09M€85.37M▼
Amounts payable17/49€26.38M€789k▼
Amounts payable within one year42/48€25.19M€413k▼
Financial debts43€25.00M-
Other loans439€25.00M-
Trade debts44€102k€343k▲
Suppliers440/4€102k€343k▲
Taxes, remuneration and social security45€85k€70k▼
Remuneration and social security454/9€85k€70k▼
Accrued charges and deferred income492/3€1.19M€376k▼
Income statement
Code20242025
Operating income70/76A€88k€31k▼
Other operating income74€74k€16k▼
Non-recurring operating income76A€14k€16k▲
Operating charges60/66A€3.44M€2.84M▼
Services and other goods61€2.31M€1.78M▼
Remuneration, social security and pensions62€1.10M€1,000k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€22k▼
Other operating charges640/8€3k€40k▲
Operating profit (loss)9901€-3.35M€-2.81M▲
Financial income75/76B€51.29M€31.32M▼
Recurring financial income75€42.62M€23.95M▼
Income from financial fixed assets750€35.26M€18.83M▼
Income from current assets751€5.29M€3.43M▼
Other financial income752/9€2.07M€1.69M▼
Non-recurring financial income76B€8.66M€7.37M▼
Financial charges65/66B€3.88M€29.23M▲
Recurring financial charges65€3.88M€5.46M▲
Debt charges650€630k€1.15M▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€1.18M€131k▼
Other financial charges652/9€2.06M€4.18M▲
Non-recurring financial charges66B-€23.77M
Profit (loss) for the period before taxes9903€44.06M€-717k▼
Income taxes67/77€475k-
Taxes670/3€608k-
Tax adjustments and reversals of tax provisions77€133k-
Profit (loss) for the period9904€43.58M€-717k▼
Profit (loss) for the period to be appropriated9905€43.58M€-717k▼
Appropriation of the result
Profit (loss) to be appropriated9906€88.27M€85.37M▼
Profit (loss) brought forward from the previous period14P€44.69M€86.09M▲
Transfer to equity691/2€2.18M-
To the legal reserve6920€2.18M-
Social balance
Average headcount (FTE)90874.14.1=