Skip to content

FLOCUL

Active
Private limited companyfounded 20233 yrs activeRue de la Gare, Treignes 30, 5670 Viroinval, BelgiumKBO/BCE: BE 0804.879.076
Summary

The computed 12-month bankruptcy probability of FLOCUL is 2.9% (moderate). The 2025 annual accounts show equity of €295,965 and a net result of €104,895. Equity is growing by ~49.3% per year across the filed fiscal years. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability67▲+12
Solvency46▲+7
Growth78=
Track record94
Bankruptcy probability, 12 months
2.9% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €15,000 at 30 days acceptable
Liquidity short (current ratio 0.06 against 0.03 in 2024; short-term debt: 32.4% and cash: 1% of total assets), and 79.3% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 3 years 0 10 y
raises risk · No NACE activity registered
No NACE activity is registered in the KBO, which is more common among companies that later fail.
KBO · activities
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
20.7%
Return on assets
7.3%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
23 d early
2024
77 d early
2023
22 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 3 accounts on average 41 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

FLOCUL was incorporated on 17 August 2023 as a Private limited company.1 Total assets went from EUR 1.4 million in 2023 to EUR 1.4 million in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2023 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€295,965▲ 54.9%
2024 · €191,070
Total assets
€1.4m▲ 1.0%
2024 · €1.4m
Net result
€104,895▲ 25.7%
2024 · €83,438
Working capital
-€436,498▼ 4.5%
2024 · -€417,761
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€14,047-€156,579▲ 1,015%€177,769▲ 13.5%
Net result€2,632-€83,438▲ 3,070%€104,895▲ 25.7%
Equity€107,632-€191,070▲ 77.5%€295,965▲ 54.9%
Total assets€1.4m-€1.4m▲ 0.4%€1.4m▲ 1.0%
Debt€1.3m-€1.2m▼ 6.0%€1.1m▼ 7.4%
Working capital-€379,931--€417,761▼ 10.0%-€436,498▼ 4.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000€200,000Operating result 2023: €14,047€14,047Net result 2023: €2,632€2,632Operating result 2024: €156,579€156,579Net result 2024: €83,438€83,438Operating result 2025: €177,769€177,769Net result 2025: €104,895€104,895202320242025€0€50,000€100,000€150,000€200,000Operating result 2023: €14,047€14,000Net result 2023: €2,632€2,630Operating result 2024: €156,579€157,000Net result 2024: €83,438€83,400Operating result 2025: €177,769€178,000Net result 2025: €104,895€105,000202320242025
The operating result has risen two years in a row; 2025 is 14% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.4m =
Current assets €26,431 ▲ 121%
Equity and liabilities €1.4m
Equity €295,965 ▲ 54.9%
Debt €1.1m ▼ 7.4%
Debt's share of the balance-sheet total falls from 86.5% to 79.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€178,341▲
2024 · €156,949
Cash flow
€105,468▲
2024 · €83,808
Current ratio
0.06▲
2024 · 0.03
Debt to equity
3.83▼
2024 · 6.40
ROE
35.4%▼
2024 · 43.7%
ROA
7.3%▲
2024 · 5.9%
Interest coverage
4.74▲
2024 · 3.46
Debt ≤ 1 year
€462,930▲
2024 · €429,704
Debt > 1 year
€669,372▼
2024 · €793,577
Income taxes
€35,288▲
2024 · €27,813
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▲
Formation expenses20€1,085€793▼
Fixed assets21/28€1.4m€1.4m=
Tangible fixed assets22/27€1,323€1,043▼
Furniture and vehicles24€1,323€1,043▼
Financial fixed assets28€1.4m€1.4m=
Current assets29/58€11,943€26,431▲
Amounts receivable within one year40/41-€12,125
Trade receivables40-€12,125
Cash at bank and in hand54/58€11,943€14,306▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▲
Equity10/15€191,070€295,965▲
Contributions10/11€105,000€105,000=
Profit (loss) carried forward14€86,070€190,965▲
Amounts payable17/49€1.2m€1.1m▼
Amounts payable after more than one year17€793,577€669,372▼
Financial debts170/4€793,577€669,372▼
Amounts payable within one year42/48€429,704€462,930▲
Current portion of amounts payable after more than one year42€385,423€389,052▲
Trade debts44-€410
Suppliers440/4-€410
Advances received on contracts in progress46€5,000-
Taxes, remuneration and social security45€39,187€73,399▲
Taxes450/3€38,062€73,399▲
Remuneration and social security454/9€1,125-
Other amounts payable47/48€94€69▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€370€572▲
Other operating charges640/8€387-
Gross operating margin9900€157,336€178,341▲
Operating profit (loss)9901€156,579€177,769▲
Financial charges65/66B€45,329€37,585▼
Recurring financial charges65€45,329€37,585▼
Profit (loss) for the period before taxes9903€111,251€140,183▲
Income taxes67/77€27,813€35,288▲
Profit (loss) for the period9904€83,438€104,895▲
Profit (loss) for the period to be appropriated9905€83,438€104,895▲
Appropriation of the result
Profit (loss) to be appropriated9906€86,070€190,965▲
Profit (loss) brought forward from the previous period14P€2,632€86,070▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€84€370€572▲ 54.8%
Other operating charges640/8€384€387--
Gross operating margin9900€14,515€157,336€178,341▲ 13.4%
Operating profit (loss)9901€14,047€156,579€177,769▲ 13.5%
Financial charges65/66B€10,538€45,329€37,585▼ 17.1%
Recurring financial charges65€10,538€45,329€37,585▼ 17.1%
Profit (loss) for the period before taxes9903€3,509€111,251€140,183▲ 26.0%
Income taxes67/77€877€27,813€35,288▲ 26.9%
Profit (loss) for the period9904€2,632€83,438€104,895▲ 25.7%
Profit (loss) for the period to be appropriated9905€2,632€83,438€104,895▲ 25.7%
Line202320242025Change
Assets
Total assets20/58€1.4m€1.4m€1.4m▲ 1.0%
Formation expenses20€1,378€1,085€793▼ 26.9%
Fixed assets21/28€1.4m€1.4m€1.4m=
Tangible fixed assets22/27-€1,323€1,043▼ 21.2%
Furniture and vehicles24-€1,323€1,043▼ 21.2%
Financial fixed assets28€1.4m€1.4m€1.4m=
Current assets29/58€7,228€11,943€26,431▲ 121%
Amounts receivable within one year40/41--€12,125-
Trade receivables40--€12,125-
Cash at bank and in hand54/58€7,228€11,943€14,306▲ 19.8%
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m€1.4m▲ 1.0%
Equity10/15€107,632€191,070€295,965▲ 54.9%
Contributions10/11€105,000€105,000€105,000=
Profit (loss) carried forward14€2,632€86,070€190,965▲ 122%
Amounts payable17/49€1.3m€1.2m€1.1m▼ 7.4%
Amounts payable after more than one year17€913,815€793,577€669,372▼ 15.7%
Financial debts170/4€913,815€793,577€669,372▼ 15.7%
Amounts payable within one year42/48€387,159€429,704€462,930▲ 7.7%
Current portion of amounts payable after more than one year42€379,252€385,423€389,052▲ 0.9%
Trade debts44€230-€410-
Suppliers440/4€230-€410-
Advances received on contracts in progress46-€5,000--
Taxes, remuneration and social security45€7,499€39,187€73,399▲ 87.3%
Taxes450/3€7,499€38,062€73,399▲ 92.8%
Remuneration and social security454/9-€1,125--
Other amounts payable47/48€179€94€69▼ 26.7%
Line202320242025Change
Profit (loss) for the period9904€2,632€83,438€104,895▲ 25.7%
+ Depreciation and write-downs630€84€370€572▲ 54.8%
Operating cash flow (approximation)€2,716€83,808€105,468▲ 25.8%
Investment in fixed assets (approximation)--€1,692-€292▲ 82.7%
Change in cash-€4,715€2,363▼ 49.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
08-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2023net €104,895 ▲25.7%
Operating result €177,769, net result €104,895, both a record.
31-12
Financial Equity above €200,000Eq €295,965 ▲54.9%
3 profitable years in a row build equity to €295,965.
15-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Equity above €150,000Eq €191,070 ▲77.5%
2 profitable years in a row build equity to €191,070.
09-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Viroinval · 1 establishment unit since 2023
seat establishment The establishment unit on the map
Ground area
108 m²
Building footprint
108 m²
Volume, LiDAR
434 m³
Parcel 93079B0091/00H003, Wallonia · tallest building 5.2 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
FLOCUL SRL
Rue de la Gare, Treignes 30, 5670 ViroinvalNACE 45112
since 20232.348.607.649
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
93079B0091/00H003 Wallonia 108 m² 1 · 108 m² 5.2 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

1 owner · 1 holding

Chain of control

  1. CARROSSERIE MINEUR 100%
  2. FLOCUL

Highest known parent: CARROSSERIE MINEUR. The sources do not say who stands above it.

Owners 1

Holdings 1

According to the 2025 annual accounts of FLOCUL and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Identification & contact

Identification
Legal formPrivate limited company
Founded17-08-2023
Fiscal year end31-12
Contact
E-mail culotflo@yahoo.be
Phone +32478820706
E-invoicing
Reachable via Peppol
Peppol ID 0208:0804879076
Also 9925:BE0804879076
Registered 16-12-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.