FLO
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 24-06-2026 at the NBB all 2 filings
Every figure per financial year
The operating result for 2025 is 143% higher than in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2024 | 2025 |
|---|---|---|
| Tangible fixed assets | - | €1,553 |
| Depreciation and write-downs of the year | - | €1 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €1 | - |
| Other operating charges640/8 | €387 | €568 | ▲ 46.6% |
| Gross operating margin9900 | €28,755 | €69,435 | ▲ 141% |
| Operating profit (loss)9901 | €28,367 | €68,866 | ▲ 143% |
| Financial income75/76B | - | €1,334 | - |
| Recurring financial income75 | - | €1,334 | - |
| Financial charges65/66B | €33 | €77 | ▲ 132% |
| Recurring financial charges65 | €33 | €77 | ▲ 132% |
| Profit (loss) for the period before taxes9903 | €28,334 | €70,123 | ▲ 147% |
| Income taxes67/77 | €5,667 | €14,221 | ▲ 151% |
| Profit (loss) for the period9904 | €22,667 | €55,902 | ▲ 147% |
| Profit (loss) for the period to be appropriated9905 | €22,667 | €55,902 | ▲ 147% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €28,334 | €101,562 | ▲ 258% |
| Fixed assets21/28 | - | €1,551 | - |
| Tangible fixed assets22/27 | - | €1,551 | - |
| Furniture and vehicles24 | - | €1,551 | - |
| Current assets29/58 | €28,334 | €100,010 | ▲ 253% |
| Stocks and contracts in progress3 | - | €10,000 | - |
| Stocks30/36 | - | €10,000 | - |
| Amounts receivable within one year40/41 | €1,760 | €68,452 | ▲ 39× |
| Trade receivables40 | €1,721 | €18,218 | ▲ 959% |
| Other amounts receivable41 | €40 | €50,234 | ▲ 1,271× |
| Current investments50/53 | €13,760 | €13,760 | = |
| Cash at bank and in hand54/58 | €12,799 | €7,798 | ▼ 39.1% |
| Deferred charges and accrued income490/1 | €14 | €0 | ▼ 100% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €28,334 | €101,562 | ▲ 258% |
| Equity10/15 | €22,667 | €78,568 | ▲ 247% |
| Reserves13 | €22,667 | €78,568 | ▲ 247% |
| Distributable reserves133 | €22,667 | €78,568 | ▲ 247% |
| Amounts payable17/49 | €5,667 | €22,993 | ▲ 306% |
| Amounts payable within one year42/48 | €5,667 | €22,993 | ▲ 306% |
| Taxes, remuneration and social security45 | €5,667 | €22,993 | ▲ 306% |
| Taxes450/3 | €5,667 | €22,993 | ▲ 306% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €22,667 | €55,902 | ▲ 147% |
| + Depreciation and write-downs630 | - | €1 | - |
| Operating cash flow (approximation) | €22,667 | €55,903 | ▲ 147% |
| Change in cash | - | -€5,001 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 39,278 companies had the same profile as FLO has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of FLO itself: 0.7% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for FLO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.