Skip to content

FLM Services

Active Private limited companyfounded 2008active for 18 yearsRue les Tiennes 110, 5100 NamurKBO/BCE: BE 0806.065.545
FLM Services
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€234,371
▲ 88.6%
€225,523
▲ 121%
€155,676
▲ 115%
€259,313
▲ 44.3%
81.3%
▼ 9.1 percentage points
5.28
▼ 1.08

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €400,000. Estimated: probably between €330,000 and €470,000.

Balance sheet

balance sheet total €324,058 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

81.3%

Higher than 79% of 39,360 companies in 2025.

5.28

Higher than 80% of 38,044 companies in 2025.

48.0%

Higher than 85% of 38,516 companies in 2025.

FLM Services Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 324,058350,699367,460335,061584,452829,687674,385734,651822,046599,762510,215432,195349,325165,208130,714110,332
21/28 4,165137,468156,763116,378125,454421,493459,351480,539163,144167,405177,395184,041183,5614,6704953,166
22/27 4,165137,468151,763111,378120,454133,163459,351480,353162,958167,219177,209183,855183,5614,6704953,166
22 0127,344135,309106,760113,472127,336431,503447,242160,799163,961173,244182,527180,342---
23 ------1,908---------
24 4,16510,12416,4544,6186,9815,82825,94033,1112,1593,2583,9651,3283,2184,6704953,166
28 --5,0005,0005,000288,330-186186186186186----
29/58 319,893213,230210,697218,684458,998408,194215,034254,113658,902432,357332,820248,154165,765160,538130,218107,166
29 7,92146,344--------------
291 7,92146,344--------------
40/41 61,13352,61428,15248,10146,40746,04845,37013,229431,998182,120194,495170,89677,43893,370100,54217,184
40 55,69246,33927,04744,66846,40746,04837,81013,053200,497157,120119,495154,33477,43891,71685,53113,188
41 5,4416,2751,1053,433--7,560175231,50125,00075,00016,562-1,65315,0103,997
50/53 95,75370,75524,75561,89921,35337,277147,848150,002135,343122,761------
54/58 153,72739,170155,421106,761389,385324,72820,96187,39091,561127,387138,32576,50987,32967,16829,67689,982
490/1 1,3584,3482,3701,9221,8541408543,492-90-749998---
Balance sheet: equity and liabilities
10/49 324,058350,699367,460335,061584,452829,687674,385734,651822,046599,762510,215432,195349,325165,208130,714110,332
10/15 263,478317,193244,720238,197262,332264,015320,091391,827477,865410,251258,037162,777127,43985,727113,55695,933
10/11 11112,40012,40012,40076,30076,30076,30076,30076,30076,30012,40012,40012,40012,400
100 ------76,30076,30076,30082,50082,50082,50018,60018,60018,60018,600
101 ---------6,2006,2006,2006,2006,2006,2006,200
13 263,477317,192244,719225,797249,932251,615334,709399,829399,829260,464108,2508,2501,8601,8601,8601,860
130/1 6,6306,6306,63014,88014,880-----------
130 ------8,2508,2508,2508,2508,2508,2501,8601,8601,8601,860
1319 6,6306,6306,63014,88014,880-----------
132 -----6,63084,13077,50077,50077,500------
133 256,847310,562238,089210,917235,052244,985242,329314,079314,079174,714100,000-----
14 ----0--90,918-84,3021,73773,48773,48778,227113,17971,46799,29681,673
17/49 60,58033,506122,74096,864322,120565,672354,294342,824344,180189,512252,178269,418221,88779,48117,15714,399
17 ----198,812370,573221,747264,39169,83284,30998,326111,899125,040---
170/4 ----198,812370,573221,747264,39169,83284,30998,326111,899125,040---
42/48 60,58033,506122,74096,864123,308191,233131,66677,553273,034104,323153,852157,51995,89879,22317,15714,399
42 ----14,19453,45841,22841,81114,47714,01713,57214,21813,766---
43 --------125,000-------
430/8 --------125,000-------
44 09,44217,9105,4564,8174,8228,8785,47536,5253,0559,8284,16736,5223,64813,2331,427
440/4 09,44217,9105,4564,8174,8228,8785,47536,5253,0559,8284,16736,5223,64813,2331,427
45 60,39124,06426,63225,05018,37012,9326,6102,47297,03261,54768,40639,13525,48040,5753,92411,372
450/3 60,38524,06424,67215,99818,37012,9326,6102,47293,27956,43565,53338,78525,48040,5753,73011,372
454/9 6-1,9619,052----3,7525,1122,873350--195-
47/48 189-78,19866,35885,925120,02174,95127,795-25,70462,046100,00020,12935,000-1,600
492/3 -----3,8668808801,315880--948258--
Income statement
76A ----9,400------1,051-3,166--
9900 234,371124,254107,93885,89399,83174,71047,58238,555159,847257,790184,731238,795169,294163,998117,443119,324
60/61 -117,114--------------
630 5,95914,29512,90510,28013,3299,28236,88734,92711,77011,35311,35510,11814,9841,9572481,583
631/4 --------30,00030,000-------
640/8 2,8893,1352,4752,7492,3402,3695,8324,9852,0894,3228,0612,47718,0296486,994220
66A -5,000498-------------
9901 225,523101,82492,06172,86484,16163,0584,86328,644115,988242,115165,316226,200136,282161,394110,201117,522
75/76B 2,5281,7624,0861,32419,1608,6213,5293,0527,7474,426536467573768979190
75 2,5281,7624,0861,32419,1608,6213,5293,0527,7474,426536467573768979190
65/66B 87632654,73311,3055,4776098,378116,9841,8808,8065,7765,5744,4641,598599116
65 87632654,73311,3055,4776098,378116,9841,8808,8065,7765,5744,4641,598599116
9903 227,176103,26041,41462,88397,84471,07014-85,288121,855237,735160,076222,144132,391163,729110,581117,595
67/77 71,50030,78812,71519,40224,81518,003-75054,24085,52264,81679,70645,36256,65734,13536,520
9904 155,67672,47228,69943,48073,03053,06714-86,03867,615152,21495,260142,43887,028107,07276,44781,075
689 ------6,630--77,500------
9905 155,67672,47228,69943,48073,03053,067-6,616-86,03867,61574,71495,260142,43887,028107,07276,44781,075
Appropriation of the result
9906 155,67672,47228,69943,48073,03053,067-90,918-84,302141,102148,201173,487255,617158,495206,369158,12083,273
14P ----0-----------
791/2 ---67,61574,714-71,750-8,250----0--
691/2 155,67672,47228,69943,48073,03053,067--147,61574,714100,0006,390-0--
6920 --------8,250--6,390-0--
6921 155,67672,47228,69943,48073,03053,067--139,36574,714100,000-----
694/7 ---67,61574,714-71,750----171,00045,316134,90258,8241,600
694 ---67,61574,714-71,750----171,00045,316134,90258,8241,600
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00493811.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00493811 PDF
31-12-2024 micro format 26-09-2025 2025-00506277 PDF
31-12-2023 micro format 30-09-2024 2024-00483988 PDF
31-12-2022 micro format 09-03-2023 2023-00039018 PDF
31-12-2021 micro format 24-08-2022 2022-20310741 PDF
31-12-2020 micro format 22-07-2021 2021-38700268 PDF
31-03-2020 micro format 16-11-2020 2020-70800120 PDF
31-03-2019 micro format 01-10-2019 2019-68100263 PDF
31-03-2018 micro format 24-10-2018 2018-70300518 PDF
31-03-2017 micro format 28-08-2017 2017-49800588 PDF
31-03-2016 full format 25-07-2016 2016-35200125 PDF
31-03-2015 full format 02-07-2015 2015-27800065 PDF
31-03-2014 full format 29-08-2014 2014-49800409 PDF
31-03-2013 full format 31-10-2013 2013-64500094 PDF
31-03-2012 full format 05-09-2012 2012-55600059 PDF
31-03-2011 full format 28-09-2011 2011-56100370 PDF
31-03-2010 full format 15-07-2010 2010-30800447 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
231,482116,119104,96683,14497,49072,34141,75063,571127,758253,468176,670236,318151,265163,350110,449119,104
161,63586,76741,60453,76086,35962,34936,901-51,11279,385163,567106,615152,556102,012109,02976,69482,658
12,157-5,00054,8931,2048,218288,87215,885352,3227,5091,3634,70911,654193,8746,1317434,774
114,557-116,25148,660-282,62464,656303,767-66,429-4,171-35,826-10,93861,815-10,82020,16137,492-60,306-
259,313179,72487,957121,820335,690216,96183,367176,559385,868328,034178,96890,63469,86681,315113,06192,767
81.3%90.4%66.6%71.1%44.9%31.8%47.5%53.3%58.1%68.4%50.6%37.7%36.5%51.9%86.9%86.9%
5.286.361.722.263.722.131.633.282.414.142.161.581.732.037.597.44
0.230.110.500.411.232.141.110.870.720.460.981.661.740.930.150.15
59.1%22.8%11.7%18.3%27.8%20.1%0.0%-22.0%14.1%37.1%36.9%87.5%68.3%124.9%67.3%84.5%
48.0%20.7%7.8%13.0%12.5%6.4%0.0%-11.7%8.2%25.4%18.7%33.0%24.9%64.8%58.5%73.5%
over 100over 1001.927.3517.80-----------
-29 days--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€12,157-€54,893€1,204€6,548
Financial fixed assets----€1,670
€5,959€14,295€12,905€10,280€13,329

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FLM Services

The operating result for 2025 is 121% higher than in 2024 and the highest since 2016. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total rises from 9.6% to 18.7%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure