FLGO
Annual accounts 2025
full format, filed on 26-03-2026, 127 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €140,000 and €250,000.
Balance sheet
balance sheet total €1.1m on 31-12-2025in euro
in euro
Position in the sector
38.2%
Higher than 80% of 1,704 companies in 2024.
0.55
Higher than 39% of 1,686 companies in 2024.
11.7%
Higher than 58% of 1,687 companies in 2024.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
1.1m | 900,830 | 896,420 | 892,182 | 876,248 | 884,211 | |
21/28 |
849,347 | 794,167 | 788,148 | 802,876 | 785,366 | 776,242 | |
22/27 |
79,347 | 24,167 | 18,148 | 32,876 | 15,366 | 6,242 | |
24 |
64,058 | 10,751 | 3,458 | 16,911 | 10,844 | 1,193 | |
26 |
15,290 | 13,416 | 14,691 | 15,966 | 4,521 | 5,049 | |
28 |
770,000 | 770,000 | 770,000 | 770,000 | 770,000 | 770,000 | |
29/58 |
247,875 | 106,663 | 108,272 | 89,306 | 90,883 | 107,969 | |
40/41 |
144,014 | - | 7,527 | 5,351 | 18,361 | - | |
40 |
- | - | 4,688 | 27 | 18,150 | - | |
41 |
144,014 | - | 2,839 | 5,324 | 211 | - | |
54/58 |
101,515 | 104,714 | 93,328 | 82,281 | 71,706 | 107,969 | |
490/1 |
2,347 | 1,950 | 7,417 | 1,674 | 816 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
1.1m | 900,830 | 896,420 | 892,182 | 876,248 | 884,211 | |
10/15 |
419,039 | 644,856 | 524,367 | 375,059 | 269,078 | 169,534 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
397,800 | 623,700 | 503,300 | 354,000 | 248,500 | 149,000 | |
133 |
397,800 | 623,700 | 503,300 | 354,000 | 248,500 | 149,000 | |
14 |
1,239 | 1,156 | 1,067 | 1,059 | 578 | 534 | |
17/49 |
678,184 | 255,974 | 372,052 | 517,123 | 607,170 | 714,677 | |
17 |
223,693 | 160,000 | 235,000 | 355,038 | 405,000 | 460,000 | |
170/4 |
223,693 | 60,000 | 85,000 | 143,538 | 193,500 | 248,500 | |
178/9 |
- | 100,000 | 150,000 | 211,500 | 211,500 | 211,500 | |
42/48 |
451,291 | 92,824 | 133,852 | 159,085 | 199,670 | 254,677 | |
42 |
65,746 | 25,000 | 58,538 | 58,451 | 55,000 | 55,000 | |
43 |
10,107 | 6,840 | - | - | - | - | |
430/8 |
10,107 | 6,840 | - | - | - | - | |
44 |
2,577 | 330 | 2,409 | - | - | 228 | |
440/4 |
2,577 | 330 | 2,409 | - | - | 228 | |
45 |
10,466 | 27,442 | 28,181 | 43,899 | 43,901 | 45,081 | |
450/3 |
10,466 | 27,442 | 28,181 | 43,899 | 43,901 | 45,081 | |
47/48 |
362,394 | 33,211 | 44,725 | 56,735 | 100,769 | 154,368 | |
492/3 |
3,200 | 3,150 | 3,200 | 3,000 | 2,500 | - | |
| Income statement | |||||||
76A |
- | - | 5,812 | - | - | - | |
9900 |
85,349 | 97,149 | 111,647 | 104,301 | 102,771 | 126,923 | |
630 |
14,837 | 8,629 | 6,329 | 8,500 | 3,186 | 639 | |
640/8 |
1,654 | 1,415 | 1,709 | 1,312 | 726 | 348 | |
66A |
- | - | 5,012 | - | - | - | |
9901 |
68,858 | 87,105 | 98,597 | 94,489 | 98,859 | 125,936 | |
75/76B |
102,030 | 80,158 | 100,098 | 58,001 | 50,000 | 75,000 | |
75 |
102,030 | 80,158 | 100,098 | 58,001 | 50,000 | 75,000 | |
65/66B |
8,784 | 14,897 | 16,727 | 14,595 | 11,366 | 6,748 | |
65 |
8,784 | 14,897 | 16,727 | 14,595 | 11,366 | 6,748 | |
9903 |
162,105 | 152,366 | 181,968 | 137,895 | 137,493 | 194,189 | |
67/77 |
33,923 | 31,877 | 32,660 | 31,914 | 37,949 | 44,655 | |
9904 |
128,183 | 120,489 | 149,308 | 105,981 | 99,544 | 149,534 | |
9905 |
128,183 | 120,489 | 149,308 | 105,981 | 99,544 | 149,534 | |
| Appropriation of the result | |||||||
9906 |
129,339 | 121,556 | 150,367 | 106,559 | 100,078 | 149,534 | |
14P |
1,156 | 1,067 | 1,059 | 578 | 534 | - | |
791/2 |
354,000 | - | - | - | - | - | |
691/2 |
128,100 | 120,400 | 149,300 | 105,500 | 99,500 | 149,000 | |
6921 |
128,100 | 120,400 | 149,300 | 105,500 | 99,500 | 149,000 | |
694/7 |
354,000 | - | - | - | - | - | |
694 |
354,000 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 26-03-2026 | 2026-00063118 | |
| 31-12-2024 | full format | 07-03-2025 | 2025-00045119 | |
| 31-12-2023 | full format | 11-03-2024 | 2024-00041654 | |
| 31-12-2022 | full format | 20-03-2023 | 2023-00041922 | |
| 31-12-2021 | full format | 12-04-2022 | 2022-20002761 | |
| 31-12-2020 | full format | 01-07-2021 | 2021-28800149 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 83,695 | 95,734 | 104,926 | 102,989 | 102,045 | 126,575 | ||
| 143,019 | 129,118 | 155,637 | 114,481 | 102,730 | 150,172 | ||
| 70,017 | 14,647 | 1,301 | 26,011 | 12,310 | 776,881 | ||
| -3,199 | 11,386 | 11,047 | 10,575 | -36,263 | - | ||
| -203,415 | 13,840 | -25,581 | -69,779 | -108,788 | -146,709 | ||
| 38.2% | 71.6% | 58.5% | 42.0% | 30.7% | 19.2% | ||
| 0.55 | 1.15 | 0.81 | 0.56 | 0.46 | 0.42 | ||
| 1.62 | 0.40 | 0.71 | 1.38 | 2.26 | 4.22 | ||
| 30.6% | 18.7% | 28.5% | 28.3% | 37.0% | 88.2% | ||
| 11.7% | 13.4% | 16.7% | 11.9% | 11.4% | 16.9% | ||
| 9.53 | 6.43 | 6.27 | 7.06 | 8.98 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €70,017 | €14,647 | €1,301 | €26,011 | €12,310 |
| €14,837 | €8,629 | €6,329 | €8,500 | €3,186 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FLGO
The operating result for 2025 is 21% lower than in 2024 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 28.4% to 61.8%. Equity is lower and debt is higher.