FLEXORIUS
Annual accounts 2024
abbreviated format, filed on 15-07-2025, 16 days before the deadline2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 10 November 2026.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.2m and €3.4m.
Balance sheet
balance sheet total €771,973 on 31-12-2024in euro
in euro
Position in the sector
51.5%
Higher than 72% of 349 companies in 2024.
1.98
Higher than 71% of 347 companies in 2024.
0.6%
Higher than 32% of 346 companies in 2024.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€53,386
Staff costs divided by the average number of full-time equivalents.
-3 people
In 2024, 6 people joined and 9 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
771,973 | 925,706 | 973,904 | 533,721 | 311,026 | 379,713 | 492,412 | |
20 |
- | - | - | - | - | - | 0 | |
21/28 |
202,445 | 199,008 | 196,521 | 59,122 | 21,873 | 14,116 | 17,090 | |
21 |
43,682 | 12,440 | 15,614 | 890 | 1,056 | 1,222 | 1,388 | |
22/27 |
45,963 | 73,768 | 68,107 | 58,233 | 18,867 | 10,944 | 13,752 | |
22 |
- | - | - | - | - | - | 0 | |
23 |
6,204 | 6,503 | 2,152 | 3,388 | - | - | 0 | |
24 |
22,160 | 37,757 | 45,045 | 33,215 | 9,256 | 3,513 | 5,309 | |
26 |
17,599 | 29,509 | 20,911 | 21,630 | 9,611 | 7,432 | 8,443 | |
27 |
- | - | - | - | - | - | 0 | |
28 |
112,800 | 112,800 | 112,800 | 0 | 1,950 | 1,950 | 1,950 | |
29/58 |
569,528 | 726,698 | 777,383 | 474,598 | 289,154 | 365,597 | 475,322 | |
29 |
- | - | 0 | 100,000 | - | - | 0 | |
290 |
- | - | 0 | 100,000 | - | - | 0 | |
291 |
- | - | - | - | - | - | 0 | |
3 |
- | - | - | - | - | - | 0 | |
30/36 |
- | - | - | - | - | - | 0 | |
37 |
- | - | - | - | - | - | 0 | |
40/41 |
178,771 | 279,712 | 404,906 | 215,472 | 164,044 | 222,989 | 227,526 | |
40 |
169,723 | 257,727 | 397,685 | 212,675 | 159,306 | 222,989 | 218,712 | |
41 |
9,049 | 21,985 | 7,221 | 2,798 | 4,738 | 0 | 8,814 | |
50/53 |
263,750 | 263,750 | 263,750 | - | - | - | 0 | |
54/58 |
109,376 | 162,586 | 93,017 | 147,893 | 114,156 | 127,565 | 239,611 | |
490/1 |
17,631 | 20,650 | 15,711 | 11,233 | 10,954 | 15,043 | 8,185 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
771,973 | 925,706 | 973,904 | 533,721 | 311,026 | 379,713 | 492,412 | |
10/15 |
397,412 | 393,041 | 387,794 | 291,615 | 190,305 | 157,012 | 91,768 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 9,300 | 9,300 | 9,300 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 9,300 | 9,300 | |
11 |
- | - | - | - | - | - | 0 | |
1100/10 |
- | - | - | - | - | - | 0 | |
12 |
- | - | - | - | - | - | 0 | |
13 |
378,812 | 374,441 | 369,194 | 273,015 | 181,005 | 147,712 | 82,468 | |
130/1 |
265,610 | 265,610 | 265,610 | 1,860 | 1,860 | - | 0 | |
130 |
- | - | - | - | - | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1312 |
263,750 | 263,750 | 263,750 | - | - | - | 0 | |
1319 |
- | - | - | - | - | - | 0 | |
132 |
- | - | - | - | - | - | 0 | |
133 |
113,202 | 108,831 | 103,584 | 271,155 | 179,145 | 145,852 | 80,608 | |
14 |
- | 0 | 0 | 0 | - | - | 0 | |
15 |
- | - | - | - | - | - | 0 | |
19 |
- | - | - | - | - | - | 0 | |
16 |
- | - | - | - | - | - | 0 | |
160/5 |
- | - | - | - | - | - | 0 | |
160 |
- | - | - | - | - | - | 0 | |
161 |
- | - | - | - | - | - | 0 | |
162 |
- | - | - | - | - | - | 0 | |
163 |
- | - | - | - | - | - | 0 | |
164/5 |
- | - | - | - | - | - | 0 | |
168 |
- | - | - | - | - | - | 0 | |
17/49 |
374,562 | 532,665 | 586,110 | 242,106 | 120,721 | 222,702 | 400,644 | |
17 |
86,414 | 135,197 | 191,700 | - | - | - | 0 | |
170/4 |
86,414 | 135,197 | 191,700 | - | - | - | 0 | |
175 |
- | - | - | - | - | - | 0 | |
176 |
- | - | - | - | - | - | 0 | |
178/9 |
- | - | - | - | - | - | 0 | |
42/48 |
288,147 | 397,132 | 393,899 | 239,694 | 118,221 | 220,202 | 398,473 | |
42 |
53,173 | 56,502 | 51,072 | - | - | - | 0 | |
43 |
- | - | 0 | 14,826 | 0 | 16,681 | 0 | |
430/8 |
- | - | 0 | 14,826 | 0 | 16,681 | 0 | |
439 |
- | - | - | - | - | - | 0 | |
44 |
40,734 | 115,900 | 113,718 | 55,032 | 18,129 | 20,436 | 104,261 | |
440/4 |
40,734 | 115,900 | 113,718 | 55,032 | 18,129 | 20,436 | 104,261 | |
441 |
- | - | - | - | - | - | 0 | |
46 |
0 | 4,362 | 5,465 | 4,923 | - | - | 0 | |
45 |
134,966 | 155,702 | 163,180 | 103,256 | 88,282 | 92,419 | 94,211 | |
450/3 |
38,724 | 28,551 | 49,509 | 45,227 | 36,563 | 32,860 | 74,508 | |
454/9 |
96,242 | 127,152 | 113,671 | 58,029 | 51,720 | 59,559 | 19,703 | |
47/48 |
59,274 | 64,665 | 60,464 | 61,655 | 11,810 | 90,666 | 200,000 | |
492/3 |
0 | 336 | 511 | 2,413 | 2,500 | 2,500 | 2,171 | |
| Income statement | ||||||||
76A |
- | - | 0 | 16,784 | - | - | - | |
9900 |
849,598 | 1.1m | 978,823 | 528,430 | 398,936 | 652,771 | 664,370 | |
62 |
752,743 | 1.0m | 738,655 | 384,311 | 324,192 | 456,602 | 309,519 | |
630 |
35,761 | 35,106 | 23,639 | 8,490 | 3,321 | 2,974 | 4,905 | |
631/4 |
5,536 | - | - | - | - | - | 0 | |
635/8 |
- | - | - | - | - | - | 0 | |
640/8 |
1,115 | 855 | 642 | 3,754 | 2,882 | 2,057 | 4,704 | |
649 |
- | - | - | - | - | - | 0 | |
66A |
- | - | - | - | - | - | 0 | |
9901 |
54,443 | 29,058 | 215,887 | 131,874 | 68,540 | 191,139 | 345,241 | |
75/76B |
21 | 4 | 1,258 | 1,275 | 5 | 887 | 59 | |
75 |
21 | 4 | 1,258 | 1,275 | 5 | 887 | 59 | |
76B |
- | - | - | - | - | - | 0 | |
65/66B |
13,121 | 13,405 | 13,163 | 6,857 | 7,056 | 7,470 | 2,332 | |
65 |
13,121 | 13,405 | 13,163 | 6,857 | 7,056 | 7,470 | 2,332 | |
66B |
- | - | - | - | - | - | 0 | |
9903 |
41,344 | 15,656 | 203,981 | 126,293 | 61,489 | 184,556 | 342,968 | |
67/77 |
36,972 | 10,410 | 47,802 | 34,283 | 18,196 | 29,312 | 60,500 | |
9904 |
4,371 | 5,246 | 156,180 | 92,010 | 43,293 | 155,244 | 282,468 | |
789 |
- | - | - | - | - | - | 0 | |
689 |
- | - | - | - | - | - | 0 | |
9905 |
4,371 | 5,246 | 156,180 | 92,010 | 43,293 | 155,244 | 282,468 | |
| Appropriation of the result | ||||||||
9906 |
4,371 | 5,246 | 156,180 | 92,010 | 43,293 | 155,244 | 282,468 | |
791/2 |
- | 0 | 167,570 | - | - | - | 0 | |
691/2 |
4,371 | 5,246 | 263,750 | 92,010 | 33,293 | 65,244 | 82,468 | |
691 |
- | - | - | - | - | - | 0 | |
6920 |
- | - | - | - | - | 0 | 1,860 | |
6921 |
4,371 | 5,246 | 263,750 | 92,010 | 33,293 | 65,244 | 80,608 | |
694/7 |
- | 0 | 60,000 | 0 | 10,000 | 90,000 | 200,000 | |
694 |
- | - | - | - | - | - | 0 | |
695 |
- | 0 | 60,000 | 0 | 10,000 | 90,000 | 200,000 | |
696 |
- | - | - | - | - | - | 0 | |
| Social balance sheet | ||||||||
9087 |
14.1 | 16.1 | 12.6 | 6.9 | 7.8 | 11.6 | 4 | |
Hours worked1013 |
20,557 | 25,455 | 20,136 | 9,948 | 11,256 | 15,152 | 10,165 | |
| Document | ||||||||
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 15-07-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 15-07-2025 | 2025-00275186 | |
| 31-12-2023 | abbreviated format | 28-06-2024 | 2024-00194703 | |
| 31-12-2022 | abbreviated format | 25-07-2023 | 2023-00267108 | |
| 31-12-2021 | abbreviated format | 18-07-2022 | 2022-20194811 | |
| 31-12-2020 | abbreviated format | 29-06-2021 | 2021-26600029 | |
| 31-12-2019 | abbreviated format | 01-04-2020 | 2020-08400051 | |
| 31-12-2018 | abbreviated format | 05-08-2019 | 2019-43500485 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €57,095 awarded, €57,095 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €107 | €107 |
| 2024 | 1 | €26,465 | €26,465 |
| 2023 | 1 | €30,203 | €30,203 |
| 2022 | 1 | €320 | €320 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| 90,205 | 64,163 | 239,526 | 140,364 | 71,862 | 194,112 | 350,146 | ||
| 40,132 | 40,352 | 179,819 | 100,499 | 46,615 | 158,218 | 287,373 | ||
| 39,198 | 37,593 | 161,038 | 79,253 | 11,078 | 0 | 21,994 | ||
| -53,210 | 69,569 | -54,876 | 33,738 | -13,409 | -112,046 | - | ||
| 281,381 | 329,566 | 383,484 | 234,905 | 170,933 | 145,396 | 76,849 | ||
| 51.5% | 42.5% | 39.8% | 54.6% | 61.2% | 41.4% | 18.6% | ||
| 1.98 | 1.83 | 1.97 | 1.98 | 2.45 | 1.66 | 1.19 | ||
| 0.94 | 1.36 | 1.51 | 0.83 | 0.63 | 1.42 | 4.37 | ||
| 1.1% | 1.3% | 40.3% | 31.6% | 22.7% | 98.9% | 307.8% | ||
| 0.6% | 0.6% | 16.0% | 17.2% | 13.9% | 40.9% | 57.4% | ||
| 6.87 | 4.79 | 18.20 | 20.47 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 13 | 16 | 14 | 11 |
| full-time | 11 | 15 | 14 | 11 |
| part-time | 2 | 1 | 0 | 0 |
| in full-time equivalents | 12.4 | 15.8 | 14 | 11 |
| 14.1 | 16.1 | 12.6 | 6.9 | |
| On a permanent contract | 13 | 16 | 14 | 11 |
| Joined | 6 | 15 | 12 | 15 |
| Left | 9 | 13 | 9 | 11 |
| Training hours | - | - | 952 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €4,379 | €37,593 | €33,200 | €79,253 |
| Intangible fixed assets | €34,819 | - | €15,038 | - |
| Financial fixed assets | - | - | €112,800 | - |
| €35,761 | €35,106 | €23,639 | €8,490 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on FLEXORIUS
The operating result for 2024 is 87% higher than in 2023. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 57.5% to 48.5%. Equity is higher and debt is lower.