Skip to content

FLEXORIUS

Active Private limited company (pre-2019)founded 2017active for 9 yearsDr. Vanderhoeydonckstraat 50, 3560 LummenKBO/BCE: BE 0675.544.919

Annual accounts 2024

abbreviated format, filed on 15-07-2025, 16 days before the deadline

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 10 November 2026.

€849,598
▼ 20.6%
€54,443
▲ 87.4%
€4,371
▼ 16.7%
€281,381
▼ 14.6%
51.5%
▲ 9.0 percentage points
1.98
▲ 0.15

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.0m. Estimated: probably between €1.2m and €3.4m.

Balance sheet

balance sheet total €771,973 on 31-12-2024
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

51.5%

Higher than 72% of 349 companies in 2024.

1.98

Higher than 71% of 347 companies in 2024.

0.6%

Higher than 32% of 346 companies in 2024.

FLEXORIUS Middle half of the sector 80% of the sector Abbreviated accounts in employment activities (NACE 78)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€53,386

Staff costs divided by the average number of full-time equivalents.

-3 people

people who joined people who left

In 2024, 6 people joined and 9 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2024202320222021202020192018
Balance sheet: assets
20/58 771,973925,706973,904533,721311,026379,713492,412
20 ------0
21/28 202,445199,008196,52159,12221,87314,11617,090
21 43,68212,44015,6148901,0561,2221,388
22/27 45,96373,76868,10758,23318,86710,94413,752
22 ------0
23 6,2046,5032,1523,388--0
24 22,16037,75745,04533,2159,2563,5135,309
26 17,59929,50920,91121,6309,6117,4328,443
27 ------0
28 112,800112,800112,80001,9501,9501,950
29/58 569,528726,698777,383474,598289,154365,597475,322
29 --0100,000--0
290 --0100,000--0
291 ------0
3 ------0
30/36 ------0
37 ------0
40/41 178,771279,712404,906215,472164,044222,989227,526
40 169,723257,727397,685212,675159,306222,989218,712
41 9,04921,9857,2212,7984,73808,814
50/53 263,750263,750263,750---0
54/58 109,376162,58693,017147,893114,156127,565239,611
490/1 17,63120,65015,71111,23310,95415,0438,185
Balance sheet: equity and liabilities
10/49 771,973925,706973,904533,721311,026379,713492,412
10/15 397,412393,041387,794291,615190,305157,01291,768
10/11 18,60018,60018,60018,6009,3009,3009,300
100 -----18,60018,600
101 -----9,3009,300
11 ------0
1100/10 ------0
12 ------0
13 378,812374,441369,194273,015181,005147,71282,468
130/1 265,610265,610265,6101,8601,860-0
130 -----1,8601,860
1311 1,8601,8601,8601,8601,860--
1312 263,750263,750263,750---0
1319 ------0
132 ------0
133 113,202108,831103,584271,155179,145145,85280,608
14 -000--0
15 ------0
19 ------0
16 ------0
160/5 ------0
160 ------0
161 ------0
162 ------0
163 ------0
164/5 ------0
168 ------0
17/49 374,562532,665586,110242,106120,721222,702400,644
17 86,414135,197191,700---0
170/4 86,414135,197191,700---0
175 ------0
176 ------0
178/9 ------0
42/48 288,147397,132393,899239,694118,221220,202398,473
42 53,17356,50251,072---0
43 --014,826016,6810
430/8 --014,826016,6810
439 ------0
44 40,734115,900113,71855,03218,12920,436104,261
440/4 40,734115,900113,71855,03218,12920,436104,261
441 ------0
46 04,3625,4654,923--0
45 134,966155,702163,180103,25688,28292,41994,211
450/3 38,72428,55149,50945,22736,56332,86074,508
454/9 96,242127,152113,67158,02951,72059,55919,703
47/48 59,27464,66560,46461,65511,81090,666200,000
492/3 03365112,4132,5002,5002,171
Income statement
76A --016,784---
9900 849,5981.1m978,823528,430398,936652,771664,370
62 752,7431.0m738,655384,311324,192456,602309,519
630 35,76135,10623,6398,4903,3212,9744,905
631/4 5,536-----0
635/8 ------0
640/8 1,1158556423,7542,8822,0574,704
649 ------0
66A ------0
9901 54,44329,058215,887131,87468,540191,139345,241
75/76B 2141,2581,275588759
75 2141,2581,275588759
76B ------0
65/66B 13,12113,40513,1636,8577,0567,4702,332
65 13,12113,40513,1636,8577,0567,4702,332
66B ------0
9903 41,34415,656203,981126,29361,489184,556342,968
67/77 36,97210,41047,80234,28318,19629,31260,500
9904 4,3715,246156,18092,01043,293155,244282,468
789 ------0
689 ------0
9905 4,3715,246156,18092,01043,293155,244282,468
Appropriation of the result
9906 4,3715,246156,18092,01043,293155,244282,468
791/2 -0167,570---0
691/2 4,3715,246263,75092,01033,29365,24482,468
691 ------0
6920 -----01,860
6921 4,3715,246263,75092,01033,29365,24480,608
694/7 -060,000010,00090,000200,000
694 ------0
695 -060,000010,00090,000200,000
696 ------0
Social balance sheet
9087 14.116.112.66.97.811.64
Hours worked1013 20,55725,45520,1369,94811,25615,15210,165
Document PDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 15-07-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 15-07-2025 2025-00275186 PDF
31-12-2023 abbreviated format 28-06-2024 2024-00194703 PDF
31-12-2022 abbreviated format 25-07-2023 2023-00267108 PDF
31-12-2021 abbreviated format 18-07-2022 2022-20194811 PDF
31-12-2020 abbreviated format 29-06-2021 2021-26600029 PDF
31-12-2019 abbreviated format 01-04-2020 2020-08400051 PDF
31-12-2018 abbreviated format 05-08-2019 2019-43500485 PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €57,095 awarded, €57,095 paid

Year Entries AwardedPaid
2025 1 €107€107
2024 1 €26,465€26,465
2023 1 €30,203€30,203
2022 1 €320€320

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2024202320222021202020192018
90,20564,163239,526140,36471,862194,112350,146
40,13240,352179,819100,49946,615158,218287,373
39,19837,593161,03879,25311,078021,994
-53,21069,569-54,87633,738-13,409-112,046-
281,381329,566383,484234,905170,933145,39676,849
51.5%42.5%39.8%54.6%61.2%41.4%18.6%
1.981.831.971.982.451.661.19
0.941.361.510.830.631.424.37
1.1%1.3%40.3%31.6%22.7%98.9%307.8%
0.6%0.6%16.0%17.2%13.9%40.9%57.4%
6.874.7918.2020.47---

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date13161411
full-time11151411
part-time2100
in full-time equivalents12.415.81411
14.116.112.66.9
On a permanent contract13161411
Joined6151215
Left913911
Training hours--952-

Source: social balance sheet in the 2021 to 2024 annual accounts

Investments

fixed assets acquired
Item2024202320222021
Tangible fixed assets€4,379€37,593€33,200€79,253
Intangible fixed assets€34,819-€15,038-
Financial fixed assets--€112,800-
€35,761€35,106€23,639€8,490

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on FLEXORIUS

The operating result for 2024 is 87% higher than in 2023. It is a recovery after the fall in 2023.

Debt's share of the balance-sheet total falls from 57.5% to 48.5%. Equity is higher and debt is lower.

Next steps