Profit
8 profitable years in a row. Profit 2023: €310,797.
8 profitable years in a row. Profit 2023: €310,797.
Short-term debts rose from €320,060 to €928,283.
The last five annual accounts were filed 42 to 55 days before the end of the period.
Absorbed by YVEST in March 2025. The last annual accounts are for financial year 2023. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.1m. Estimated: probably between €770,000 and €1.6m.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
2.4m | 3.5m | 3.6m | 4.8m | 3.9m | 2.2m | 2.5m | 2.0m | 2.1m | 1.2m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | |
21/28 |
779,467 | 857,154 | 1.0m | 1.2m | 1.3m | 1.5m | 1.7m | 1.4m | 1.6m | 781,650 | 830,135 | 878,757 | 927,379 | 976,002 | 1.0m | 1.1m | 1.1m | 1.2m | |
22/27 |
779,467 | 857,154 | 1.0m | 1.2m | 1.3m | 1.5m | 1.7m | 1.4m | 1.6m | 781,512 | 830,135 | 878,757 | 927,379 | 976,002 | 1.0m | 1.1m | 1.1m | 1.2m | |
22 |
779,467 | 847,310 | 915,153 | 949,718 | 1.0m | 1.1m | 1.1m | 684,267 | 732,890 | 781,512 | 830,135 | 878,757 | 927,379 | 976,002 | 1.0m | 1.1m | 1.1m | 1.2m | |
23 |
- | - | - | - | - | 7,200 | 16,200 | 27,000 | - | - | - | - | - | - | - | - | - | - | |
25 |
- | 9,844 | 112,386 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 138 | 4,066 | 138 | 138 | 138 | - | - | - | - | - | - | - | - | |
29/58 |
1.7m | 2.6m | 2.6m | 3.6m | 2.6m | 721,208 | 817,434 | 611,311 | 506,417 | 419,012 | 294,040 | 220,919 | 235,382 | 213,743 | 165,473 | 152,133 | 144,820 | 130,328 | |
40/41 |
652,975 | 693,726 | 1.1m | 1.7m | 2.3m | 660,097 | 30,943 | 494,567 | 468,695 | 390,000 | 275,000 | 160,000 | 34 | 185,034 | - | 145,005 | 135,000 | 105,605 | |
40 |
1,482 | 2,573 | 2,122 | 2,424 | 2,553 | 5,779 | 4,887 | 4,708 | 4,201 | - | - | - | - | - | - | - | - | - | |
41 |
651,493 | 691,153 | 1.1m | 1.7m | 2.3m | 654,317 | 26,055 | 489,859 | 464,494 | 390,000 | 275,000 | 160,000 | 34 | 185,034 | - | 145,005 | 135,000 | 105,605 | |
50/53 |
417,187 | 370,630 | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
585,461 | 1.6m | 964,912 | 1.8m | 207,948 | 35,347 | 779,676 | 115,028 | 5,710 | 222 | 3,574 | 51,445 | 235,348 | 24,938 | 165,473 | 1,712 | 7,454 | 21,907 | |
490/1 |
11,171 | - | 31,045 | 45,184 | 51,740 | 25,765 | 6,815 | 1,716 | 32,013 | 28,790 | 15,466 | 9,474 | - | 3,771 | - | 5,417 | 2,366 | 2,817 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
2.4m | 3.5m | 3.6m | 4.8m | 3.9m | 2.2m | 2.5m | 2.0m | 2.1m | 1.2m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | |
10/15 |
1.2m | 864,589 | 674,655 | 488,500 | 299,139 | 600,946 | 445,739 | 679,076 | 652,896 | 711,605 | 614,688 | 564,922 | 550,824 | 537,058 | 527,181 | 517,827 | 520,607 | 504,747 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
1.1m | 802,588 | 612,654 | 426,500 | 237,139 | 538,946 | 383,738 | 617,076 | 590,896 | 649,604 | 552,688 | 502,921 | 488,823 | 475,057 | 465,180 | 455,827 | 458,606 | 442,747 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
2,848 | 18,534 | 34,221 | 49,907 | 65,593 | 81,280 | 96,966 | 112,652 | 128,339 | 144,025 | 159,711 | 175,398 | 191,084 | 206,770 | 222,457 | 238,143 | 261,438 | 269,516 | |
133 |
1.1m | 777,854 | 572,234 | 370,392 | 165,346 | 451,466 | 280,572 | 498,224 | 456,357 | 499,379 | 386,777 | 321,324 | 291,539 | 262,087 | 236,524 | 211,484 | 190,968 | 167,031 | |
16 |
1,466 | 9,544 | 17,621 | 25,698 | 33,775 | 41,853 | 49,930 | 58,007 | 66,084 | 74,162 | 82,239 | 90,316 | 98,393 | 106,471 | 114,548 | 122,625 | 123,093 | 138,780 | |
168 |
1,466 | 9,544 | 17,621 | 25,698 | 33,775 | 41,853 | 49,930 | 58,007 | 66,084 | 74,162 | 82,239 | 90,316 | 98,393 | 106,471 | 114,548 | 122,625 | 123,093 | 138,780 | |
17/49 |
1.3m | 2.6m | 2.9m | 4.2m | 3.6m | 1.6m | 2.0m | 1.2m | 1.3m | 414,896 | 427,247 | 444,438 | 513,544 | 546,217 | 548,369 | 584,927 | 622,989 | 657,293 | |
17 |
313,128 | 2.3m | 2.6m | 2.9m | 3.2m | 1.2m | 1.3m | 877,490 | 945,020 | - | - | - | - | - | - | - | - | - | |
170/4 |
313,128 | 2.3m | 2.6m | 2.9m | 3.2m | 1.2m | 1.3m | 877,490 | 945,020 | - | - | - | - | - | - | - | - | - | |
42/48 |
928,283 | 320,060 | 321,975 | 1.3m | 335,710 | 392,734 | 705,671 | 362,855 | 394,029 | 412,953 | 425,109 | 442,106 | 511,018 | 509,090 | 545,454 | 581,818 | 619,685 | 654,545 | |
42 |
91,480 | 310,633 | 306,916 | 303,356 | 299,948 | 110,320 | 107,195 | 67,530 | 64,664 | - | - | - | - | - | - | - | - | - | |
43 |
- | - | 15,040 | - | 16,695 | 218,182 | 254,545 | 290,909 | 327,272 | 363,636 | 400,000 | 436,363 | 472,727 | 509,090 | 545,454 | 581,818 | 618,181 | 654,545 | |
430/8 |
- | - | - | - | - | 218,182 | 254,545 | 290,909 | 327,272 | 363,636 | 400,000 | 436,363 | 472,727 | 509,090 | 545,454 | 581,818 | 618,181 | 654,545 | |
439 |
- | - | 15,040 | - | 16,695 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
7 | 2,791 | 19 | 96 | 87 | 4,499 | 9,018 | 4,416 | 2,093 | - | - | 148 | 35,138 | - | - | - | - | - | |
440/4 |
7 | 2,791 | 19 | 96 | 87 | 4,499 | 9,018 | 4,416 | 2,093 | - | - | 148 | 35,138 | - | - | - | - | - | |
45 |
101,796 | 6,635 | - | 27,484 | 18,980 | 59,733 | 34,914 | - | - | 49,317 | 25,110 | 5,594 | 3,153 | - | - | - | 1,504 | - | |
450/3 |
101,796 | 6,635 | - | 27,484 | 18,980 | 59,733 | 34,914 | - | - | 49,317 | 25,110 | 5,594 | 3,153 | - | - | - | 1,504 | - | |
47/48 |
735,000 | - | - | 990,000 | - | - | 300,000 | - | - | - | - | - | - | - | - | - | - | - | |
492/3 |
27,999 | 2,133 | 2,182 | 2,513 | 11,172 | 1,490 | 1,656 | 1,555 | 1,749 | 1,943 | 2,138 | 2,332 | 2,526 | 37,126 | 2,915 | 3,109 | 3,304 | 2,748 | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | 3 | 4,118 | - | - | - | - | - | - | - | - | - | - | - | 105,000 | |
9900 |
548,449 | 534,040 | 492,822 | 478,198 | 461,469 | 470,724 | 427,322 | 321,660 | 224,037 | 217,254 | 160,700 | 112,418 | 112,452 | 109,883 | 109,868 | 105,786 | 105,480 | 100,824 | |
630 |
77,687 | 170,384 | 165,633 | 164,679 | 171,879 | 176,140 | 255,591 | 230,689 | 253,706 | 48,622 | 48,622 | 48,622 | 48,622 | 48,622 | 48,622 | 48,622 | 48,622 | 48,622 | |
640/8 |
57,328 | 52,309 | 51,087 | 50,713 | 48,908 | 48,923 | 44,367 | 39,143 | 39,160 | 38,815 | 38,395 | 37,365 | 36,098 | 35,368 | 35,362 | 33,895 | 32,878 | 32,473 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 545 | |
9901 |
413,434 | 311,346 | 276,102 | 262,806 | 240,682 | 245,661 | 127,365 | 51,829 | -68,829 | 129,817 | 73,682 | 26,430 | 27,731 | 25,893 | 25,884 | 23,269 | 23,980 | 19,729 | |
75/76B |
22,596 | 138,190 | 33,993 | 59,012 | 51,752 | 29,883 | 25,800 | 25,981 | 32,013 | 28,791 | 15,466 | 9,500 | 7,269 | 3,999 | 5,498 | 5,447 | 10,434 | 3,499 | |
75 |
22,596 | 138,190 | 33,993 | 59,012 | 51,740 | 25,765 | 25,800 | 25,981 | 32,013 | 28,791 | 15,466 | 9,500 | 7,269 | 3,999 | 5,498 | 5,447 | 10,434 | 3,499 | |
76B |
- | - | - | - | 13 | 4,118 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
31,086 | 188,942 | 64,738 | 72,030 | 85,788 | 55,889 | 59,666 | 59,706 | 29,970 | 20,452 | 22,349 | 24,319 | 26,154 | 28,092 | 30,106 | 32,092 | 32,839 | 26,528 | |
65 |
31,086 | 188,942 | 64,738 | 72,030 | 85,788 | 55,889 | 59,666 | 59,706 | 29,970 | 20,452 | 22,349 | 24,319 | 26,154 | 28,092 | 30,106 | 32,092 | 32,839 | 26,528 | |
9903 |
404,944 | 260,594 | 245,358 | 249,787 | 206,646 | 219,655 | 93,499 | 18,103 | -66,786 | 138,156 | 66,799 | 11,612 | 8,847 | 1,800 | 1,277 | -3,375 | 1,575 | 101,155 | |
780 |
8,077 | 8,077 | 8,077 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
102,224 | 78,737 | 67,280 | 68,504 | 66,530 | 72,524 | 34,914 | - | 1 | 49,317 | 25,110 | 5,591 | 3,158 | - | 1 | -128 | 1,401 | 36,243 | |
9904 |
310,797 | 189,934 | 186,155 | 189,361 | 148,193 | 155,208 | 66,662 | 26,180 | -58,709 | 96,916 | 49,767 | 14,098 | 13,766 | 9,877 | 9,353 | 4,830 | 15,860 | 72,989 | |
789 |
15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 15,686 | 8,077 | 15,686 | |
9905 |
326,484 | 205,620 | 201,841 | 205,047 | 163,879 | 170,894 | 82,349 | 41,867 | -43,023 | 112,602 | 65,453 | 29,784 | 29,452 | 25,564 | 25,039 | 20,516 | 23,937 | 88,675 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
326,484 | 205,620 | 201,841 | 205,047 | 163,879 | 170,894 | 82,349 | 41,867 | -43,023 | 112,602 | 65,453 | 29,784 | 29,452 | 25,564 | 25,039 | 20,516 | 23,937 | 88,675 | |
791/2 |
- | - | - | - | 450,000 | - | 217,651 | - | 43,023 | - | - | - | - | - | - | - | - | - | |
691/2 |
326,484 | 205,620 | 201,841 | 205,047 | 163,879 | 170,894 | - | 41,867 | - | 112,602 | 65,453 | 29,784 | 29,452 | 25,564 | 25,039 | 20,516 | 23,937 | 88,675 | |
6921 |
326,484 | 205,620 | 201,841 | 205,047 | 163,879 | 170,894 | - | 41,867 | - | 112,602 | 65,453 | 29,784 | 29,452 | 25,564 | 25,039 | 20,516 | 23,937 | 88,675 | |
694/7 |
- | - | - | - | 450,000 | - | 300,000 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 450,000 | - | 300,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 06-06-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 06-06-2024 | 2024-00111844 | |
| 31-12-2022 | micro format | 16-06-2023 | 2023-00130876 | |
| 31-12-2021 | abbreviated format | 16-06-2022 | 2022-20066566 | |
| 31-12-2020 | abbreviated format | 11-06-2021 | 2021-19400588 | |
| 31-12-2019 | abbreviated format | 19-06-2020 | 2020-18400159 | |
| 31-12-2018 | abbreviated format | 14-06-2019 | 2019-18800048 | |
| 31-12-2017 | abbreviated format | 08-06-2018 | 2018-17100500 | |
| 31-12-2016 | abbreviated format | 16-06-2017 | 2017-17900154 | |
| 31-12-2015 | abbreviated format | 24-06-2016 | 2016-22300228 | |
| 31-12-2014 | abbreviated format | 22-06-2015 | 2015-19400439 | |
| 31-12-2013 | abbreviated format | 14-06-2014 | 2014-17700144 | |
| 31-12-2012 | abbreviated format | 20-06-2013 | 2013-19600521 | |
| 31-12-2011 | abbreviated format | 11-06-2012 | 2012-16300404 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-17200295 | |
| 31-12-2009 | abbreviated format | 25-06-2010 | 2010-22100383 | |
| 31-12-2008 | abbreviated format | 10-08-2009 | 2009-55900162 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-32200255 | |
| 31-12-2006 | abbreviated format | 29-06-2007 | 2007-32100090 | |
| 31-12-2005 | abbreviated format | 27-06-2006 | 2006-33404325 | |
| 31-12-2004 | abbreviated format | 04-07-2005 | 2005-41402634 | |
| 31-12-2003 | abbreviated format | 30-06-2004 | 2004-37104149 | |
| 31-12-2002 | abbreviated format | 30-06-2003 | 2003-35002520 | |
| 31-12-2001 | abbreviated format | 18-06-2002 | 2002-24700128 | |
| 31-12-2000 | abbreviated format | 26-06-2001 | 2001-27004475 | |
| 31-12-1999 | abbreviated format | 07-07-2000 | 2000-38805357 | |
| 31-12-1998 | abbreviated format | 07-07-1999 | 1999-31203484 | |
| 30-06-1997 | abbreviated format | 12-12-1997 | 1997-56600965 | |
| 30-06-1996 | abbreviated format | 13-12-1996 | 1996-53501811 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 491,120 | 481,730 | 441,735 | 427,485 | 412,561 | 421,802 | 382,955 | 282,518 | 184,877 | 178,439 | 122,305 | 75,053 | 76,354 | 74,515 | 74,507 | 71,891 | 72,603 | 68,351 | ||
| 388,484 | 360,318 | 351,787 | 354,040 | 320,072 | 331,348 | 322,253 | 256,869 | 194,997 | 145,539 | 98,389 | 62,720 | 62,388 | 58,500 | 57,975 | 53,452 | 64,482 | 121,611 | ||
| 0 | 0 | 28,526 | 0 | -138 | -3,928 | 569,328 | 45,000 | 1.0m | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||
| -985,846 | 606,396 | -870,020 | 1.6m | 172,602 | -744,329 | 664,648 | 109,318 | 5,488 | -3,351 | -47,871 | -183,903 | 210,409 | -140,535 | 163,762 | -5,742 | -14,453 | - | ||
| 738,511 | 2.3m | 2.3m | 2.3m | 2.2m | 328,474 | 111,762 | 248,456 | 112,388 | 6,060 | -131,069 | -221,187 | -275,636 | -295,347 | -379,981 | -429,685 | -474,865 | -524,217 | ||
| 48.0% | 24.8% | 18.6% | 10.3% | 7.7% | 27.0% | 17.8% | 34.3% | 31.7% | 59.3% | 54.7% | 51.4% | 47.4% | 45.1% | 44.3% | 42.3% | 41.1% | 38.8% | ||
| 1.80 | 8.23 | 8.06 | 2.72 | 7.65 | 1.84 | 1.16 | 1.68 | 1.29 | 1.01 | 0.69 | 0.50 | 0.46 | 0.42 | 0.30 | 0.26 | 0.23 | 0.20 | ||
| 1.08 | 3.03 | 4.34 | 8.67 | 11.92 | 2.63 | 4.49 | 1.83 | 2.05 | 0.58 | 0.70 | 0.79 | 0.93 | 1.02 | 1.04 | 1.13 | 1.20 | 1.30 | ||
| 26.4% | 22.0% | 27.6% | 38.8% | 49.5% | 25.8% | 15.0% | 3.9% | -9.0% | 13.6% | 8.1% | 2.5% | 2.5% | 1.8% | 1.8% | 0.9% | 3.0% | 14.5% | ||
| 12.7% | 5.4% | 5.1% | 4.0% | 3.8% | 7.0% | 2.7% | 1.3% | -2.9% | 8.1% | 4.4% | 1.3% | 1.2% | 0.8% | 0.8% | 0.4% | 1.3% | 5.6% | ||
| 15.80 | 2.55 | 6.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Debts secured on the company's own assets | - | - | €2.3m |
| Mortgages, amount registered | - | €102,500 | €102,500 |
| - | €3.3m | €3.3m | |
| Carrying value of the mortgaged assets | - | €847,310 | €915,153 |
Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €28,526 |
| €77,687 | €170,384 | €165,633 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The operating result for 2023 is 33% higher than in 2022 and the highest since 2006. It is the fourth rise in a row, after the fall in 2019.
Debt's share of the balance-sheet total falls from 75.0% to 51.9%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
FLEXOFILL has no parent and no holdings in its annual accounts. YVEST is the only director.
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 18-09-2024 (in Dutch)
FLEXOFILL is no longer in the KBO register. YVEST took it over in a merger by absorption, published in the Belgian Official Gazette on 11 March 2025.
If something looks wrong or is missing, please tell us.