Flexius
Annual accounts 2025
micro format, filed on 19-12-2025, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €213,886 on 30-06-2025in euro
in euro
Position in the sector
29.6%
Higher than 30% of 41,211 companies in 2025.
0.30
Higher than 8% of 39,782 companies in 2025.
-12.8%
Higher than 9% of 40,303 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
213,886 | 254,609 | 346,362 | 315,793 | 217,153 | 191,178 | 202,874 | 138,590 | 121,247 | 102,026 | |
21/28 |
172,765 | 185,681 | 200,301 | 217,409 | 142,259 | 137,451 | 2,675 | 2,643 | 3,884 | 5,126 | |
21 |
1,067 | 1,340 | - | - | - | 183 | 915 | 1,648 | 2,380 | 3,112 | |
22/27 |
171,698 | 184,341 | 200,301 | 217,409 | 142,259 | 137,268 | 1,760 | 995 | 1,504 | 2,014 | |
22 |
136,125 | 136,125 | 136,125 | 136,125 | 136,125 | 136,125 | - | - | - | - | |
24 |
32,192 | 47,376 | 62,952 | 79,677 | 5,607 | 493 | 985 | 96 | 482 | 867 | |
26 |
3,381 | 841 | 1,223 | 1,606 | 527 | 651 | 775 | 899 | 1,023 | 1,147 | |
29/58 |
41,121 | 68,928 | 146,062 | 98,384 | 74,894 | 53,727 | 200,199 | 135,947 | 117,363 | 96,899 | |
40/41 |
20,024 | 24,343 | 27,698 | 39,384 | 31,506 | 5,071 | 35,980 | 15,579 | 7,129 | 21,035 | |
40 |
14,740 | 19,115 | 24,114 | 34,762 | 29,950 | - | 31,383 | 15,579 | 7,129 | 18,402 | |
41 |
5,284 | 5,228 | 3,584 | 4,622 | 1,556 | 5,071 | 4,596 | - | - | 2,634 | |
54/58 |
19,330 | 43,359 | 117,051 | 57,859 | 42,773 | 47,339 | 162,957 | 117,114 | 108,367 | 74,717 | |
490/1 |
1,767 | 1,226 | 1,312 | 1,142 | 615 | 1,316 | 1,262 | 3,254 | 1,867 | 1,147 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
213,886 | 254,609 | 346,362 | 315,793 | 217,153 | 191,178 | 202,874 | 138,590 | 121,247 | 102,026 | |
10/15 |
63,215 | 122,001 | 158,373 | 132,992 | 112,062 | 107,187 | 94,311 | 94,311 | 88,332 | 58,620 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,600 | - | - | - | - | |
13 |
44,615 | 103,401 | 139,773 | 114,392 | 93,462 | 88,587 | 81,911 | 81,911 | 75,932 | 46,220 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | |
133 |
44,615 | 103,401 | 137,913 | 112,532 | 91,602 | 86,727 | 80,051 | 80,051 | 74,072 | 44,360 | |
17/49 |
150,671 | 132,608 | 187,990 | 182,801 | 105,091 | 83,991 | 108,563 | 44,278 | 32,915 | 43,406 | |
17 |
11,635 | 26,991 | 42,169 | 57,171 | - | - | - | - | - | - | |
170/4 |
11,635 | 26,991 | 42,169 | 57,171 | - | - | - | - | - | - | |
42/48 |
139,036 | 105,617 | 145,821 | 125,630 | 105,091 | 83,991 | 108,563 | 39,072 | 30,056 | 38,909 | |
42 |
15,356 | 15,178 | 15,002 | 14,828 | - | - | - | - | - | - | |
44 |
5,913 | 7,976 | 3,935 | 5,318 | 3,400 | 1,970 | 4,877 | 11,055 | 1,803 | 2,661 | |
440/4 |
5,913 | 7,976 | 3,935 | 5,318 | 3,400 | 1,970 | 4,877 | 11,055 | 1,803 | 2,661 | |
45 |
11,079 | 12,330 | 20,025 | 7,517 | 9,372 | 1,348 | 14,885 | 15,845 | 23,980 | 33,748 | |
450/3 |
8,449 | 9,700 | 16,708 | 7,517 | 9,372 | 1,348 | 14,885 | 15,845 | 21,140 | 33,748 | |
454/9 |
2,630 | 2,630 | 3,317 | - | - | - | - | - | 2,840 | - | |
47/48 |
106,688 | 70,133 | 106,859 | 97,967 | 92,319 | 80,673 | 88,800 | 12,171 | 4,273 | 2,500 | |
492/3 |
- | - | - | - | - | - | - | 5,207 | 2,859 | 4,497 | |
| Income statement | |||||||||||
9900 |
-1,169 | 37,052 | 78,923 | 39,095 | 12,862 | 31,150 | 93,755 | 14,145 | 49,479 | 77,533 | |
62 |
- | -142 | 21,564 | - | - | - | - | - | - | - | |
630 |
18,417 | 17,636 | 17,108 | 4,164 | 2,201 | 19,678 | 1,445 | 1,242 | 1,242 | 931 | |
640/8 |
524 | 1,303 | 788 | 718 | 696 | 708 | 689 | 695 | 683 | 1,053 | |
9901 |
-20,110 | 18,254 | 39,463 | 34,213 | 9,964 | 10,764 | 91,621 | 12,208 | 47,554 | 75,549 | |
75/76B |
0 | 968 | 10 | 10 | - | 2 | 0 | 34 | 0 | 0 | |
75 |
0 | 968 | 10 | 10 | - | 2 | 0 | 34 | 0 | 0 | |
65/66B |
7,055 | 4,024 | 4,768 | 4,116 | 3,345 | 740 | 615 | 430 | 99 | 5 | |
65 |
7,055 | 4,024 | 4,768 | 4,116 | 3,345 | 740 | 615 | 430 | 99 | 5 | |
9903 |
-27,165 | 15,198 | 34,705 | 30,108 | 6,619 | 10,027 | 91,006 | 11,811 | 47,455 | 75,544 | |
67/77 |
189 | 5,544 | 7,725 | 8,378 | 944 | 2,539 | 20,404 | 5,192 | 17,742 | 26,824 | |
9904 |
-27,355 | 9,654 | 26,981 | 21,730 | 5,675 | 7,488 | 70,602 | 6,619 | 29,713 | 48,720 | |
9905 |
-27,355 | 9,654 | 26,981 | 21,730 | 5,675 | 7,488 | 70,602 | 6,619 | 29,713 | 48,720 | |
| Appropriation of the result | |||||||||||
9906 |
-27,355 | 9,654 | 26,981 | 21,730 | 5,675 | 7,488 | 70,602 | 6,619 | 29,713 | 48,720 | |
791/2 |
58,785 | 44,360 | - | 800 | - | - | - | - | - | - | |
691/2 |
- | 7,988 | 25,381 | 21,730 | 4,875 | 6,676 | - | 5,979 | 29,713 | 46,220 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 7,988 | 25,381 | 21,730 | 4,875 | 6,676 | - | 5,979 | 29,713 | 44,360 | |
694/7 |
31,431 | 46,026 | 1,600 | 800 | 800 | 812 | 70,602 | 640 | - | 2,500 | |
694 |
31,431 | 46,026 | 1,600 | 800 | 800 | 812 | 70,602 | 640 | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 2,500 | |
| Social balance sheet | |||||||||||
9087 |
- | - | 1 | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | 1,231 | - | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 19-12-2025 | 2025-00589540 | |
| 30-06-2024 | micro format | 23-12-2024 | 2025-00628548 | |
| 30-06-2023 | micro format | 02-01-2024 | 2024-00540807 | |
| 30-06-2022 | micro format | 09-01-2023 | 2023-20556384 | |
| 30-06-2021 | micro format | 13-01-2022 | 2022-00900552 | |
| 30-06-2020 | micro format | 11-01-2021 | 2021-00700197 | |
| 30-06-2019 | micro format | 06-01-2020 | 2020-00300430 | |
| 30-06-2018 | micro format | 18-01-2019 | 2019-01800069 | |
| 30-06-2017 | micro format | 09-01-2018 | 2018-00800252 | |
| 30-06-2016 | abbreviated format | 12-01-2017 | 2017-01200274 |
Subsidies and aid
Flemish government 2023, 1 entry, €56 awarded, €56 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,693 | 35,890 | 56,571 | 38,377 | 12,166 | 30,442 | 93,066 | 13,450 | 48,796 | 76,480 | ||
| -8,938 | 27,290 | 44,089 | 25,893 | 7,877 | 27,166 | 72,047 | 7,861 | 30,954 | 49,651 | ||
| 5,501 | 3,017 | 0 | 84,920 | 7,009 | 154,454 | 1,478 | 0 | 0 | 6,057 | ||
| -24,029 | -73,693 | 59,193 | 15,085 | -4,566 | -115,618 | 45,843 | 8,747 | 33,650 | - | ||
| -97,915 | -36,690 | 241 | -27,245 | -30,197 | -30,264 | 91,636 | 96,875 | 87,307 | 57,991 | ||
| 29.6% | 47.9% | 45.7% | 42.1% | 51.6% | 56.1% | 46.5% | 68.1% | 72.9% | 57.5% | ||
| 0.30 | 0.65 | 1.00 | 0.78 | 0.71 | 0.64 | 1.84 | 3.48 | 3.90 | 2.49 | ||
| 2.38 | 1.09 | 1.19 | 1.37 | 0.94 | 0.78 | 1.15 | 0.47 | 0.37 | 0.74 | ||
| -43.3% | 7.9% | 17.0% | 16.3% | 5.1% | 7.0% | 74.9% | 7.0% | 33.6% | 83.1% | ||
| -12.8% | 3.8% | 7.8% | 6.9% | 2.6% | 3.9% | 34.8% | 4.8% | 24.5% | 47.8% | ||
| -0.24 | 8.92 | 11.86 | 9.32 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2024 | 30-06-2023 |
|---|---|---|
| Employees at the balance-sheet date | - | 1 |
| part-time | - | 1 |
| in full-time equivalents | - | 0.5 |
| - | 0.5 | |
| On a permanent contract | - | 1 |
Source: social balance sheet in the 2023 to 2024 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €5,501 | €1,652 | - | €84,920 |
| Intangible fixed assets | - | €1,365 | - | - |
| €18,417 | €17,636 | €17,108 | €4,164 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Flexius
The operating result for 2025 is a loss of €20,110, after a profit of €18,254 in 2024. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 52.1% to 70.4%. Equity is lower and debt is higher.