Skip to content

FLEXCON

Active Risk: not assessed Private limited companyfounded 2005active for 21 yearsRue du Petit Paradis,H.-M. 2, 1320 BeauvechainKBO/BCE: BE 0876.788.938 #5 company by equity in Beauvechain
FLEXCON
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 22-06-2026, 39 days before the deadline
€3.4m
▲ 1.9%
€3.8m
▼ 2.9%
€327,406
▼ 69.2%
91.9%
▲ 4.3 percentage points
9.5%
▼ 21.9 percentage points
8.7%
▼ 18.8 percentage points

The turnover shown is an estimate from the gross margin.

In the rankings #5 company by equity in Beauvechain#10 company by total assets in Beauvechain

Balance sheet

balance sheet total €3.8m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

91.9%

Higher than 87% of 7,180 companies in 2025.

8.7%

Higher than 68% of 7,142 companies in 2025.

FLEXCON Middle half of the sector 80% of the sector Abbreviated accounts in financial services (NACE 64)

Net result: top quarter · Equity: top quarter · Balance sheet total: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201118 months201020092008200721 months
Balance sheet: assets
20/58 3.8m3.9m2.8m2.5m2.6m2.8m2.6m2.5m2.4m2.3m2.2m2.2m1.7m1.1m999,641776,376738,098749,501737,753
21/28 1.2m1.2m1.6m1.7m1.7m1.7m1.7m2.1m2.1m2.1m2.1m2.1m1.6m901,561902,234698,713702,447712,477721,828
22/27 34,21726,89530,91934,86341,54714,07815,51721,45914,66917,8346,6826,1765,5636,1576,8307,30917,14327,17336,524
23 5,91702616101,9332,9024,8309,0068,3124501,2927861737161,2898921,5252,8583,109
24 -06901,2113,4995,7865,2977,063-10,060---511512,57711,77820,47529,575
26 28,30026,89529,96933,04236,1155,3905,3905,3906,3577,3245,3905,3905,3905,3905,3903,8403,8403,8403,840
28 1.2m1.2m1.6m1.6m1.6m1.6m1.6m2.1m2.1m2.1m2.1m2.1m1.6m895,404895,404691,404685,304685,304685,304
29/58 2.6m2.7m1.1m784,600898,0451.2m942,722401,367277,826204,878123,471130,745122,881168,57297,40777,66335,65137,02515,925
29 --0105,000245,000327,000277,000229,000179,000126,00065,000--------
291 --0105,000245,000327,000277,000229,000179,000126,00065,000--------
40/41 741,613874,029425,486166,81430,49267,47132,54741,32539,36639,32539,355102,449108,676150,10681,80776,67831,98536,22515,070
40 20,75334,37334,19632,02730,49230,49232,14841,32539,36639,32539,35537,51037,51038,58622,24499911314,52012,873
41 720,861839,656391,290134,788-36,979399----64,93971,166111,52059,56375,67931,87221,7052,197
50/53 1.6m1.5m259,59159,59150,63419,254-------------
54/58 215,793349,404458,756453,194519,492700,640603,779103,91441,69231,31515,86227,64513,55812,0039,0492222,925--
490/1 -03,502052,42838,96029,39727,12817,7688,2383,2546516476,4636,551763741799854
Balance sheet: equity and liabilities
10/49 3.8m3.9m2.8m2.5m2.6m2.8m2.6m2.5m2.4m2.3m2.2m2.2m1.7m1.1m999,641776,376738,098749,501737,753
10/15 3.4m3.4m2.6m2.4m2.4m2.7m2.5m2.2m2.0m1.7m1.6m1.4m1.4m553,491539,755425,504374,989328,222274,130
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,550
101 ------12,35012,35012,35012,35012,35012,35012,35012,35012,35012,35012,35012,35012,350
13 2.3m2.2m1.5m1.2m1.3m1.6m1.3m1.0m809,392801,855401,8551,8551,8551,8551,8551,8551,8551,8551,855
130/1 --01,8551,8551,855-------------
130 ------1,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,8551,855
1311 --01,8551,8551,855-------------
132 -----10,96610,96610,9667,537----------
133 2.3m2.2m1.5m1.2m1.3m1.6m1.3m1.0m800,000800,000400,000--------
14 1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m918,6741.2m1.4m1.4m545,436531,700417,449366,934320,167266,075
17/49 305,513482,114167,10373,308164,09067,291122,166345,115439,132594,275661,418819,693297,139516,642459,886350,872363,109421,279463,623
17 -------7,71039,650140,679238,556316,69356,680105,676148,627186,301237,744288,828344,843
170/4 -------7,71039,650140,679238,556316,69356,680105,676148,627186,301237,744288,828344,843
42/48 305,513482,114167,10373,308164,09067,291122,166337,405399,483453,597422,862503,000240,459409,599311,259161,571122,365121,226118,409
42 --08,3628,3608,36016,07140,294111,054146,900146,539147,53450,44176,952131,19851,44354,83956,01549,803
43 -----------------7,65711,395
430/8 -----------------7,65711,395
44 12211,7732071,00135,532984,4933,3943,3764031,1522,4531,3044,2754,8151,6292,2912,0231,637
440/4 12211,7732071,00135,532984,4933,3943,3764031,1522,4531,3044,2754,8151,6292,2912,0231,637
46 ----------------10,890--
45 41,353163,70699,67162,88149,49957,83348,54233,45612,51528,12622,41541,45128,88240,67517,93010,3382,8824,16910,319
450/3 41,353163,70699,67162,88149,49957,83348,54233,45612,51528,12622,41541,45128,88240,67517,93010,3382,8824,1694,587
454/9 ------------------5,732
47/48 264,038306,63567,2251,06470,6991,00053,059260,260272,538278,167252,756311,562159,832287,697157,31698,16151,46351,36345,255
492/3 -------------1,367-3,0003,00011,225371
Income statement
76A ------------708,408------
9900 186,727205,458158,184132,633112,018123,090136,976123,334131,776149,435133,940123,824145,40785,895123,24875,53248,06851,69759,998
630 3,6283,3343,9446,6844,3134,0475,9426,9087,15310,0438425665931,1931,97210,62510,53310,94818,339
640/8 3921,2883,3249849728831,3972,3492,2112,9352,0351,9631,9751,0594,3757395283951,352
9901 182,706200,836150,915124,964106,734118,160129,637114,077122,412136,457131,063121,295142,83983,643116,90164,16837,00740,35440,308
75/76B 254,0071.0m396,187324,30111,384208,462234,951163,274151,544121,665118,2792,947187,662104,00759,88540,05239,62543,002266,575
75 254,0071.0m396,187324,30111,384208,462234,951163,274151,544121,665118,2792,947187,662104,00759,88540,05239,62543,002266,575
65/66B 13,0248971,1435,5962,3402,5211,5373,7657,27510,79514,81217,6927,68113,34316,34515,75318,93317,64125,640
65 13,0248971,1435,5962,3402,5211,5373,7657,27510,79514,81217,6927,68113,34316,34515,75318,93317,64125,640
9903 423,6891.2m545,959443,670115,778324,101363,051273,585266,681247,327234,530106,5501.0m174,307160,44188,46757,69965,715281,242
780 ---0---------------
67/77 96,283162,63288,88873,01740,53460,06359,40349,23741,75687,62683,02339,47753,60231,57146,19012,95210,93211,62213,312
9904 327,4061.1m457,072370,65375,245264,038303,648224,349224,926159,701151,50767,073977,626142,736114,25175,51546,76754,093267,930
789 ----10,966--------------
689 -------3,4297,537----------
9905 327,4061.1m457,072370,65386,210264,038303,648220,920217,389159,701151,50767,073977,626142,736114,25175,51546,76754,093267,930
Appropriation of the result
9906 1.5m2.2m1.6m1.5m1.2m1.4m1.4m1.4m1.1m1.3m1.6m1.5m1.5m674,436531,700442,449366,934320,167267,930
14P 1.1m1.1m1.1m1.1m1.1m--------------
791/2 264,038303,648220,920400,000400,000--------------
691/2 327,4061.1m456,000370,00086,000264,038303,648220,920-400,000400,000-------1,855
6920 ------------------1,855
6921 327,4061.1m456,000370,00086,000264,038303,648220,920-400,000400,000--------
694/7 264,038303,648220,920400,000400,000------86,67096,000129,000-25,000---
694 264,038303,648220,920400,000400,000------86,67096,000129,000-----
695 ---------------25,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-06-2026 2026-00195519 PDF
31-12-2024 full format 23-06-2025 2025-00166796 PDF
31-12-2023 full format 25-06-2024 2024-00172448 PDF
31-12-2022 full format 20-06-2023 2023-00144796 PDF
31-12-2021 full format 24-06-2022 2022-20157670 PDF
31-12-2020 full format 24-06-2021 2021-24200478 PDF
31-12-2019 full format 25-06-2020 2020-20600349 PDF
31-12-2018 full format 28-06-2019 2019-25700355 PDF
31-12-2017 full format 20-06-2018 2018-20800431 PDF
31-12-2016 micro format 26-06-2017 2017-22200217 PDF
31-12-2015 full format 24-06-2016 2016-21700238 PDF
31-12-2014 full format 23-06-2015 2015-20500494 PDF
31-12-2013 full format 26-06-2014 2014-21800193 PDF
31-12-2012 full format 21-06-2013 2013-21300244 PDF
31-12-2011 full format 22-06-2012 2012-19900321 PDF
30-06-2010 full format 20-01-2011 2011-01200397 PDF
30-06-2009 full format 22-12-2009 2009-90300230 PDF
30-06-2008 full format 02-01-2009 2009-00500379 PDF
30-06-2007 full format 21-12-2007 2007-84900369 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201118 months201020092008200721 months
10,950-461,76740,51533,15031,7822,60812,78513,69911,51321,1941,349588,1581.6m520207,7676,8915031,596740,167
-133,610-109,3525,561-66,297-181,14896,861499,86462,22310,37715,453-11,78314,0871,5552,9548,827-2,703---
91.9%87.5%94.0%97.0%93.6%97.6%95.3%86.3%81.6%74.4%70.3%63.3%82.8%51.7%54.0%54.8%50.8%43.8%37.2%
9.5%31.4%17.4%15.5%3.1%9.6%12.2%10.3%11.5%9.2%9.7%4.7%68.1%25.8%21.2%17.7%12.5%16.5%97.7%
8.7%27.5%16.4%15.0%2.9%9.4%11.7%8.9%9.4%6.9%6.8%3.0%56.4%13.3%11.4%9.7%6.3%7.2%36.3%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€10,950-€40,515€33,150€31,782
€3,628€3,334€3,944€6,684€4,313

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FLEXCON

The operating result for 2025 is 9% lower than in 2024.

Debt's share of the balance-sheet total falls from 12.5% to 8.1%. Equity is higher and debt is lower.

Large changes and their cause
  • 2025 Net result -69% on 2024. The accounts now follow the abbreviated format, last year the full format.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure