Skip to content

FLEXCO

Active
Private limited company (pre-2019)founded 2003active for 23 yearsBoechoutsesteenweg 166, 2540 Hove, BelgiumKBO/BCE: BE 0480.291.540
Summary

FLEXCO has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €462,117 and a net result of €55,855. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 89% of 39,131 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (76 days) Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00558420.

Equity
€462,117▲ 32.9%
2023 · €347,687
Total assets
€509,432▲ 38.1%
2023 · €368,955
Net result
€55,855▲ 153%
2023 · €22,070
Working capital
€366,304▲ 68.7%
2023 · €217,114
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is €86,396 in 2025, compared with €51,785 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€86,396 2025 Net result€55,855 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Operating result€74,284--€24,078€120,231€86,009▼ 28.5%€60,004▼ 30.2%€51,785▼ 13.7%€86,396-
Net result€36,981--€24,987€89,735above the sector's middle half€46,967within the sector's middle half▼ 47.7%€39,750within the sector's middle half▼ 15.4%€22,070within the sector's middle half▼ 44.5%€55,855within the sector's middle half-
Equity€174,153-€149,165▼ 14.3%€238,901above the sector's middle half▲ 60.2%€285,867above the sector's middle half▲ 19.7%€325,618above the sector's middle half▲ 13.9%€347,687above the sector's middle half▲ 6.8%€462,117above the sector's middle half-
Total assets€316,330-€282,902▼ 10.6%€463,078within the sector's middle half▲ 63.7%€494,288within the sector's middle half▲ 6.7%€505,273within the sector's middle half▲ 2.2%€368,955within the sector's middle half▼ 27.0%€509,432above the sector's middle half-
Debt€142,177-€133,737▼ 5.9%€224,177▲ 67.6%€208,421▼ 7.0%€179,655▼ 13.8%€21,268▼ 88.2%€47,314-
Working capital-€11,180-€114,762€117,001within the sector's middle half▲ 2.0%€94,048within the sector's middle half▼ 19.6%€144,909above the sector's middle half▲ 54.1%€217,114above the sector's middle half▲ 49.8%€366,304above the sector's middle half-
Solvency55.1%-52.7%▼ 2.3pp51.6%within the sector's middle half▼ 1.1pp57.8%within the sector's middle half▲ 6.2pp64.4%within the sector's middle half▲ 6.6pp94.2%above the sector's middle half▲ 29.8pp90.7%above the sector's middle half-
Current ratio0.90-2.13▲ 1.231.71within the sector's middle half▼ 0.421.50within the sector's middle half▼ 0.211.92within the sector's middle half▲ 0.4211.21above the sector's middle half▲ 9.298.74above the sector's middle half-
Return on assets (ROA)11.7%--8.8%▼ 20.5pp19.4%within the sector's middle half▲ 28.2pp9.5%within the sector's middle half▼ 9.9pp7.9%within the sector's middle half▼ 1.6pp6.0%within the sector's middle half▼ 1.9pp11.0%within the sector's middle half-
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €509,432
Fixed assets €95,813 ▼ 26.6%
Current assets €413,619 ▲ 73.5%
Equity and liabilities €509,432
Equity €462,117 ▲ 32.9%
Debt €47,314 ▲ 122%
Debt's share of the balance-sheet total rises from 5.8% to 9.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2023
EBITDA
€105,599▲
2023 · €75,350
Cash flow
€75,058▲
2023 · €45,635
Debt to equity
0.10▲
2023 · 0.06
ROE
12.1%▲
2023 · 6.3%
Interest coverage
22.36▲
2023 · 12.23
Debt ≤ 1 year
€47,314▲
2023 · €21,268
Income taxes
€35,175▲
2023 · €27,325
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 42 lines
Balance sheet Code20232025
Assets
Total assets20/58€368,955€509,432▲
Fixed assets21/28€130,574€95,813▼
Tangible fixed assets22/27€130,574€95,813▼
Land and buildings22€32,240€18,284▼
Furniture and vehicles24€98,333€77,529▼
Current assets29/58€238,381€413,619▲
Amounts receivable within one year40/41€197,130€386,769▲
Trade receivables40€106,828€191,868▲
Other amounts receivable41€90,302€194,901▲
Cash at bank and in hand54/58€41,251€26,849▼
Equity and liabilities
Total equity and liabilities10/49€368,955€509,432▲
Equity10/15€347,687€462,117▲
Contributions10/11€6,200€6,200=
Reserves13€303,613€418,043▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€8,700€8,700=
Distributable reserves133€293,053€407,483▲
Profit (loss) carried forward14€37,875€37,875=
Amounts payable17/49€21,268€47,314▲
Amounts payable within one year42/48€21,268€47,314▲
Current portion of amounts payable after more than one year42€2,190-
Trade debts44€6,787€20,788▲
Suppliers440/4€6,787€20,788▲
Taxes, remuneration and social security45€12,290€26,527▲
Taxes450/3€12,290€26,527▲
Income statement Code20232025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,565€19,203▼
Other operating charges640/8€4,365€37,278▲
Gross operating margin9900€79,715€142,877▲
Operating profit (loss)9901€51,785€86,396▲
Financial income75/76B€3,772€9,357▲
Recurring financial income75€3,772€9,357▲
Financial charges65/66B€6,163€4,724▼
Recurring financial charges65€6,163€4,724▼
Profit (loss) for the period before taxes9903€49,395€91,030▲
Income taxes67/77€27,325€35,175▲
Profit (loss) for the period9904€22,070€55,855▲
Profit (loss) for the period to be appropriated9905€22,070€55,855▲
Appropriation of the result
Profit (loss) to be appropriated9906€59,944€93,729▲
Profit (loss) brought forward from the previous period14P€37,875€37,875=
Transfer to equity691/2€22,070€55,855▲
To other reserves6921€22,070€55,855▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,277€13,277€34,010€39,562€22,755€23,565€19,203-
Other operating charges640/8---€2,496€4,556€4,365€37,278-
Gross operating margin9900€93,986€57,049€160,203€128,067€87,315€79,715€142,877-
Operating profit (loss)9901€74,284-€24,078€120,231€86,009€60,004€51,785€86,396-
Financial income75/76B---€14€4,485€3,772€9,357-
Recurring financial income75€232€4,835€9,617€14€4,485€3,772€9,357-
Financial charges65/66B---€3,689€3,232€6,163€4,724-
Recurring financial charges65€8,687€5,060€8,188€3,689€3,232€6,163€4,724-
Profit (loss) for the period before taxes9903€65,828-€24,302€121,659€82,334€61,256€49,395€91,030-
Income taxes67/77€28,847€685€31,924€35,367€21,506€27,325€35,175-
Profit (loss) for the period9904€36,981-€24,987€89,735€46,967€39,750€22,070€55,855-
Profit (loss) for the period to be appropriated9905€36,981-€24,987€89,735€46,967€39,750€22,070€55,855-
Line2018201920202021202220232025Change
Assets
Total assets20/58€316,330€282,902€463,078€494,288€505,273€368,955€509,432-
Fixed assets21/28€212,174€66,505€181,087€211,432€202,511€130,574€95,813-
Tangible fixed assets22/27€212,174€66,505€181,087€211,432€202,511€130,574€95,813-
Land and buildings22---€60,300€49,564€32,240€18,284-
Furniture and vehicles24---€151,132€152,947€98,333€77,529-
Current assets29/58€104,156€216,397€281,991€282,856€302,761€238,381€413,619-
Amounts receivable within one year40/41€85,634€172,725€263,485€224,591€260,900€197,130€386,769-
Trade receivables40---€149,792€183,554€106,828€191,868-
Other amounts receivable41---€74,799€77,346€90,302€194,901-
Cash at bank and in hand54/58€18,522€43,165€18,506€58,266€41,861€41,251€26,849-
Equity and liabilities
Total equity and liabilities10/49€316,330€282,902€463,078€494,288€505,273€368,955€509,432-
Equity10/15€174,153€149,165€238,901€285,867€325,618€347,687€462,117-
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200-
Reserves13€105,091€105,091€194,826€241,793€281,543€303,613€418,043-
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860-
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860-
Tax-exempt reserves132---€8,700€8,700€8,700€8,700-
Distributable reserves133---€231,233€270,983€293,053€407,483-
Profit (loss) carried forward14€62,862€37,875€37,875€37,875€37,875€37,875€37,875-
Amounts payable17/49€142,177€133,737€224,177€208,421€179,655€21,268€47,314-
Amounts payable after more than one year17€26,842€32,102€59,187€19,613€21,803---
Financial debts170/4---€19,613€21,803---
Amounts payable within one year42/48€115,336€101,635€164,990€188,808€157,852€21,268€47,314-
Current portion of amounts payable after more than one year42---€56,592€31,269€2,190--
Trade debts44€7,519€32,934€83,436€95,099€109,811€6,787€20,788-
Suppliers440/4---€95,099€109,811€6,787€20,788-
Taxes, remuneration and social security45---€37,117€16,772€12,290€26,527-
Taxes450/3---€37,117€16,772€12,290€26,527-
Line2018201920202021202220232025Change
Profit (loss) for the period9904€36,981-€24,987€89,735€46,967€39,750€22,070€55,855-
+ Depreciation and write-downs630€13,277€13,277€34,010€39,562€22,755€23,565€19,203-
Operating cash flow (approximation)€50,258-€11,711€123,745€86,529€62,505€45,635€75,058-
Investment in fixed assets (approximation)-€132,392-€148,591-€69,907-€13,835€48,373--
Change in cash-€24,643-€24,659€39,760-€16,404-€610--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 15-10-2026 2026-00558420
31-12-2023 micro format 24-09-2024 2024-00470014
31-12-2022 micro format 26-08-2024 2024-00377829
31-12-2021 micro format 07-08-2023 2023-00317015
31-12-2020 micro format 25-10-2021 2021-72800386
31-12-2019 micro format 25-11-2020 2020-73000370
31-12-2018 micro format 09-10-2019 2019-70200515
31-12-2017 micro format 02-10-2018 2018-68100327
31-12-2016 micro format 11-10-2017 2017-67100598
31-12-2015 abbreviated format 02-03-2017 2017-05700200

Show all 22 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,994. 35,822 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.