FLEXAMIT
Annual accounts 2025
abbreviated format, filed on 15-06-2026, 46 days before the deadline€1.7m
▲ 5.7%
€540,487
▼ 6.6%
€333,547
▼ 13.0%
€485,489
▼ 12.9%
30.4%
▼ 0.1 percentage points
1.43
▼ 0.08
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.9m. Estimated: probably between €1.9m and €4.7m.
Balance sheet
balance sheet total €2.9m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
30.4%
Higher than 34% of 148 companies in 2025.
1.43
Higher than 37% of 141 companies in 2025.
11.5%
Higher than 74% of 145 companies in 2025.
FLEXAMIT
Middle half of the sector
80% of the sector
Abbreviated accounts in computer and electronic products (NACE 26)
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
Staff
€64,035
Staff costs divided by the average number of full-time equivalents.
+1 person
people who joined
people who left
In 2025, 3 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
2.9m | 3.0m | 1.6m | 1.4m | 972,377 | 764,135 | 754,327 | 259,048 | 218,757 | 110,049 | 107,430 | 31,206 | 41,755 | |
21/28 |
1.3m | 1.3m | 540,445 | 464,734 | 412,303 | 376,187 | 390,148 | 47,709 | 40,920 | 14,237 | 16,466 | 3,435 | 5,324 | |
21 |
- | - | 0 | 8,000 | 16,000 | 24,000 | 32,000 | 18,000 | - | - | - | - | - | |
22/27 |
1.3m | 1.3m | 538,440 | 454,729 | 395,303 | 351,187 | 357,148 | 28,709 | 39,920 | 13,237 | 15,466 | 2,435 | 4,324 | |
22 |
865,538 | 917,928 | 266,746 | 284,530 | 302,313 | 320,096 | 337,879 | - | - | - | - | - | - | |
23 |
22,086 | 19,194 | 15,694 | 3,353 | 5,074 | 4,587 | 365 | 1,199 | 1,395 | 3,625 | 4,491 | 1,385 | 2,912 | |
24 |
405,660 | 383,542 | 256,000 | 166,847 | 87,916 | 26,504 | 18,905 | 27,510 | 38,525 | 9,612 | 10,975 | 1,050 | 1,412 | |
28 |
- | 0 | 2,005 | 2,005 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
29/58 |
1.6m | 1.6m | 1.1m | 963,718 | 560,074 | 387,948 | 364,179 | 211,339 | 177,837 | 95,811 | 90,964 | 27,771 | 36,432 | |
29 |
228,248 | 391,600 | 55,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
228,248 | 391,600 | 55,000 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
670,017 | 987,000 | 630,992 | 424,069 | 408,952 | 248,660 | 252,131 | 178,272 | 142,356 | 86,967 | 55,899 | 19,342 | 25,329 | |
40 |
670,017 | 940,895 | 618,126 | 423,712 | 408,952 | 208,877 | 247,748 | 173,692 | 139,790 | 86,303 | 52,595 | 14,501 | 25,329 | |
41 |
0 | 46,105 | 12,866 | 357 | 0 | 39,782 | 4,382 | 4,580 | 2,566 | 664 | 3,304 | 4,840 | - | |
54/58 |
689,385 | 245,176 | 381,194 | 527,100 | 146,147 | 135,292 | 110,035 | 31,015 | 23,977 | 8,046 | 34,334 | 8,170 | 11,103 | |
490/1 |
26,712 | 24,296 | 23,584 | 12,549 | 4,975 | 3,996 | 2,013 | 2,052 | 11,503 | 799 | 731 | 259 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
2.9m | 3.0m | 1.6m | 1.4m | 972,377 | 764,135 | 754,327 | 259,048 | 218,757 | 110,049 | 107,430 | 31,206 | 41,755 | |
10/15 |
885,103 | 905,673 | 696,633 | 542,582 | 274,860 | 159,626 | 194,030 | 101,587 | 61,261 | 54,102 | 25,384 | 23,986 | 19,825 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
872,703 | 893,273 | 684,233 | 530,182 | 262,460 | 176,065 | 181,630 | 89,187 | 48,861 | 41,702 | 12,984 | 11,586 | 7,425 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | 4,162 | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | 4,162 | - | |
133 |
872,703 | 893,273 | 684,233 | 528,322 | 260,600 | 174,205 | 179,770 | 87,327 | 47,001 | 39,842 | 11,124 | 5,565 | 5,565 | |
14 |
0 | 0 | - | - | 0 | -28,839 | - | - | - | - | - | - | - | |
17/49 |
2.0m | 2.1m | 934,582 | 885,870 | 697,516 | 604,508 | 560,297 | 157,461 | 157,496 | 55,946 | 82,046 | 7,220 | 21,931 | |
17 |
893,671 | 972,536 | 295,344 | 257,457 | 246,907 | 230,026 | 241,194 | 18,503 | 26,674 | - | - | - | - | |
170/4 |
893,671 | 972,536 | 295,344 | 257,457 | 246,907 | 230,026 | 241,194 | 18,503 | 26,674 | - | - | - | - | |
42/48 |
1.1m | 1.1m | 639,238 | 450,948 | 449,395 | 373,573 | 318,450 | 137,709 | 130,822 | 44,046 | 78,322 | 6,611 | 21,502 | |
42 |
161,384 | 140,273 | 86,794 | 69,243 | 41,258 | 24,811 | 19,506 | 8,170 | 8,035 | - | - | - | - | |
43 |
51,434 | 87,596 | 46,348 | 53,430 | 13,411 | 18,124 | 11,663 | 11,835 | 11,708 | - | - | - | - | |
430/8 |
51,434 | 87,596 | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | 0 | 46,348 | 53,430 | 13,411 | 18,124 | 11,663 | 11,835 | 11,708 | - | - | - | - | |
44 |
362,113 | 418,747 | 319,243 | 82,515 | 245,455 | 167,358 | 143,202 | 109,604 | 85,500 | 11,827 | 68,926 | - | 13,440 | |
440/4 |
362,113 | 418,747 | 319,243 | 82,515 | 245,455 | 167,358 | 143,202 | 109,604 | 85,500 | 11,827 | 68,926 | - | 13,440 | |
45 |
199,615 | 242,792 | 186,853 | 245,760 | 149,271 | 86,179 | 66,980 | 8,100 | 25,578 | 32,219 | 9,194 | 6,611 | 8,061 | |
450/3 |
58,518 | 120,356 | 77,920 | 178,214 | 63,639 | 56,847 | 53,869 | 522 | 21,411 | 27,061 | 3,548 | 6,611 | 8,061 | |
454/9 |
141,097 | 122,436 | 108,933 | 67,546 | 85,632 | 29,332 | 13,111 | 7,578 | 4,166 | 5,158 | 5,645 | - | - | |
47/48 |
354,327 | 201,121 | - | - | 0 | 77,100 | 77,100 | - | - | - | 203 | - | - | |
492/3 |
- | - | 0 | 177,464 | 1,214 | 909 | 654 | 1,248 | - | 11,901 | 3,723 | 609 | 429 | |
| Income statement | ||||||||||||||
76A |
4,419 | - | 0 | 6,500 | 0 | 2,893 | - | - | - | - | - | - | - | |
9900 |
1.7m | 1.6m | 1.1m | 968,872 | 631,855 | 194,310 | 295,257 | 136,774 | 96,443 | 97,354 | 45,717 | 9,793 | 15,026 | |
62 |
922,100 | 841,996 | 728,046 | 479,638 | 411,779 | 186,259 | 105,663 | 58,915 | 63,627 | 36,559 | 31,101 | 401 | 170 | |
630 |
187,166 | 142,803 | 87,228 | 64,159 | 55,918 | 38,198 | 38,536 | 14,305 | 13,573 | 5,556 | 6,093 | 1,888 | 3,169 | |
631/4 |
- | - | - | - | - | 0 | -2,000 | - | - | -3,677 | 3,677 | - | - | |
640/8 |
9,278 | 6,921 | 8,369 | 5,483 | 7,268 | 1,603 | 1,878 | 1,798 | 2,319 | 9,048 | 1,162 | 440 | 785 | |
66A |
4,747 | 3,762 | 13,997 | - | - | - | - | - | - | - | - | - | - | |
9901 |
540,487 | 578,518 | 247,076 | 419,591 | 156,890 | -31,750 | 151,180 | 61,757 | 16,924 | 49,867 | 3,685 | 7,064 | 10,902 | |
75/76B |
19,308 | 25,982 | 11,148 | 2,594 | 920 | 6,491 | 3,325 | 12,188 | 1,243 | 498 | 242 | 37 | 437 | |
75 |
19,308 | 25,982 | 11,148 | 2,594 | 920 | 6,491 | 3,325 | 12,188 | 1,243 | 498 | 242 | 37 | 437 | |
65/66B |
44,115 | 36,669 | 14,578 | 8,402 | 7,301 | 8,725 | 11,153 | 7,996 | 2,148 | 345 | 80 | 151 | 86 | |
65 |
44,115 | 36,669 | 14,578 | 8,402 | 7,301 | 8,725 | 11,153 | 7,996 | 2,148 | 345 | 80 | 151 | 86 | |
9903 |
515,680 | 567,831 | 243,647 | 413,783 | 150,510 | -33,984 | 143,352 | 65,949 | 16,020 | 50,020 | 3,847 | 6,950 | 11,253 | |
67/77 |
182,133 | 184,587 | 89,596 | 146,061 | 35,276 | 420 | 50,909 | 25,622 | 8,861 | 21,302 | 2,449 | 2,789 | 3,828 | |
9904 |
333,547 | 383,245 | 154,051 | 267,722 | 115,234 | -34,403 | 92,442 | 40,326 | 7,159 | 28,718 | 1,398 | 4,162 | 7,425 | |
9905 |
333,547 | 383,245 | 154,051 | 267,722 | 115,234 | -34,403 | 92,442 | 40,326 | 7,159 | 28,718 | 1,398 | 4,162 | 7,425 | |
| Appropriation of the result | ||||||||||||||
9906 |
333,547 | 383,245 | 154,051 | 267,722 | 86,395 | -34,403 | 92,442 | 40,326 | 7,159 | 28,718 | 1,398 | 4,162 | 7,425 | |
14P |
- | - | - | 0 | -28,839 | - | - | - | - | - | - | - | - | |
791/2 |
354,117 | 174,205 | - | - | 0 | 5,565 | - | - | - | - | - | - | - | |
691/2 |
333,547 | 383,245 | 154,051 | 267,722 | 86,395 | 0 | 92,442 | 40,326 | 7,159 | 28,718 | 1,398 | 4,162 | 7,425 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
333,547 | 383,245 | 154,051 | 267,722 | 86,395 | 0 | 92,442 | 40,326 | 7,159 | 28,718 | 1,398 | 4,162 | 5,565 | |
694/7 |
354,117 | 174,205 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
354,117 | 174,205 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
14.4 | 14.4 | 13.1 | 9.4 | 8.6 | 4.6 | 2.7 | 1.5 | 1.9 | 1 | 0.8 | - | - | |
Hours worked1013 |
23,858 | 22,594 | 20,779 | 15,269 | 13,873 | 7,723 | 4,552 | 2,425 | 2,785 | 1,743 | 1,448 | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 15-06-2026 | 2026-00159905 | |
| 31-12-2024 | abbreviated format | 28-07-2025 | 2025-00314420 | |
| 31-12-2023 | abbreviated format | 07-06-2024 | 2024-00114842 | |
| 31-12-2022 | abbreviated format | 14-06-2023 | 2023-00133141 | |
| 31-12-2021 | abbreviated format | 08-08-2022 | 2022-20276976 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-29100058 | |
| 31-12-2019 | micro format | 14-08-2020 | 2020-42100280 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-41900291 | |
| 31-12-2017 | micro format | 26-07-2018 | 2018-41300195 | |
| 31-12-2016 | micro format | 29-05-2017 | 2017-13900568 | |
| 31-12-2015 | abbreviated format | 30-05-2016 | 2016-14200073 | |
| 31-12-2014 | abbreviated format | 09-07-2015 | 2015-29400484 | |
| 31-12-2013 | abbreviated format | 05-06-2014 | 2014-15900571 |
Subsidies and aid
Flemish government 2023, 1 entry, €245 awarded
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 727,653 | 721,320 | 334,305 | 483,750 | 212,808 | 6,448 | 189,716 | 76,061 | 30,498 | 55,423 | 9,778 | 8,953 | 14,071 | ||
| 520,714 | 526,047 | 241,279 | 331,881 | 171,152 | 3,795 | 130,979 | 54,631 | 20,732 | 34,274 | 7,491 | 6,050 | 10,594 | ||
| 165,745 | 978,580 | 235,436 | 116,590 | 92,033 | 24,237 | 398,674 | 21,094 | 40,256 | 3,327 | 19,124 | 0 | 8,493 | ||
| 444,208 | -136,017 | -145,906 | 380,953 | 10,855 | 25,258 | 79,020 | 7,037 | 15,932 | -26,288 | 26,164 | -2,933 | - | ||
| 485,489 | 557,544 | 451,532 | 512,769 | 110,679 | 14,375 | 45,729 | 73,630 | 47,015 | 51,766 | 12,641 | 21,160 | 14,930 | ||
| 30.4% | 30.5% | 42.7% | 38.0% | 28.3% | 20.9% | 25.7% | 39.2% | 28.0% | 49.2% | 23.6% | 76.9% | 47.5% | ||
| 1.43 | 1.51 | 1.71 | 2.14 | 1.25 | 1.04 | 1.14 | 1.53 | 1.36 | 2.18 | 1.16 | 4.20 | 1.69 | ||
| 2.29 | 2.28 | 1.34 | 1.63 | 2.54 | 3.79 | 2.89 | 1.55 | 2.57 | 1.03 | 3.23 | 0.30 | 1.11 | ||
| 37.7% | 42.3% | 22.1% | 49.3% | 41.9% | -21.6% | 47.6% | 39.7% | 11.7% | 53.1% | 5.5% | 17.3% | 37.5% | ||
| 11.5% | 12.9% | 9.4% | 18.7% | 11.9% | -4.5% | 12.3% | 15.6% | 3.3% | 26.1% | 1.3% | 13.3% | 17.8% | ||
| 16.49 | 19.67 | 22.93 | 57.57 | 29.15 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 16 | 15 | 13 | 10 | 9 |
| full-time | 15 | 15 | 12 | 9 | 9 |
| part-time | 1 | 0 | 1 | 1 | 0 |
| in full-time equivalents | 15.4 | 15 | 12.6 | 9.6 | 9 |
| 14.4 | 14.4 | 13.1 | 9.4 | 8.6 | |
| On a permanent contract | 16 | 15 | 13 | 10 | 9 |
| Joined | 3 | 4 | 5 | 4 | 5 |
| Left | 2 | 2 | 2 | 3 | 2 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €165,745 | €978,580 | €235,436 | €115,585 | €92,033 |
| Financial fixed assets | €0 | - | - | €1,005 | - |
| €187,166 | €142,803 | €87,228 | €64,159 | €55,918 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FLEXAMIT
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total rises from 69.5% to 69.6%. Equity and debt are lower.