Skip to content

Flex-Sales

Active
Private limited companyfounded 2023active for 3 yearsRue Crimont 72, 7890 Ellezelles, BelgiumKBO/BCE: BE 0803.549.879

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Flex-Sales has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €145,486 and a net result of €51,452. Equity is growing by about 65% per year across the filed financial years. Its solvency ranks better than 61% of 39,218 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-06-2026
Format
micro format
Reference
2026-00220832
Turnover
≈ €180,000
Estimated: probably between €140,000 and €230,000
Total assets
€220,410▲ 78.3%
2024 · €123,595
Net result
€51,452▼ 27.7%
2024 · €71,179
Working capital
€112,812▲ 19.0%
2024 · €94,798
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€71,592 2025 Net result€51,452 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€26,356-€90,346▲ 243%€71,592▼ 20.8%
Net result€18,855within the sector's middle half-€71,179above the sector's middle half▲ 278%€51,452within the sector's middle half▼ 27.7%
Equity€22,855below the sector's middle half-€94,034within the sector's middle half▲ 311%€145,486within the sector's middle half▲ 54.7%
Total assets€45,088below the sector's middle half-€123,595within the sector's middle half▲ 174%€220,410within the sector's middle half▲ 78.3%
Debt€22,233-€29,561▲ 33.0%€74,924▲ 153%
Working capital€23,360within the sector's middle half-€94,798within the sector's middle half▲ 306%€112,812within the sector's middle half▲ 19.0%
Solvency50.7%within the sector's middle half-76.1%within the sector's middle half▲ 25.4pp66.0%within the sector's middle half▼ 10.1pp
Current ratio2.08within the sector's middle half-4.29within the sector's middle half▲ 2.222.63within the sector's middle half▼ 1.66
Return on assets (ROA)41.8%above the sector's middle half-57.6%above the sector's middle half▲ 15.8pp23.3%within the sector's middle half▼ 34.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €220,410
Fixed assets €38,298
Current assets €182,112
Equity and liabilities €220,410
Equity €145,486 ▲ 54.7%
Debt €74,924 ▲ 153%
Debt's share of the balance-sheet total rises from 23.9% to 34.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€86,412
Cash flow
€66,272
Debt to equity
0.51▲
2024 · 0.31
ROE
35.4%▼
2024 · 75.7%
Interest coverage
over 100
Debt ≤ 1 year
€69,300▲
2024 · €28,797
Debt > 1 year
€5,112
Income taxes
€20,966▲
2024 · €18,873
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 30-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€123,595€220,410▲
Fixed assets21/28-€38,298
Tangible fixed assets22/27-€38,298
Furniture and vehicles24-€6,425
Leasing and similar rights25-€30,979
Other tangible fixed assets26-€893
Current assets29/58€123,595€182,112▲
Amounts receivable within one year40/41€11,459€732▼
Trade receivables40€11,459€0▼
Other amounts receivable41-€732
Current investments50/53-€9,000
Cash at bank and in hand54/58€112,136€171,376▲
Deferred charges and accrued income490/1-€1,004
Equity and liabilities
Total equity and liabilities10/49€123,595€220,410▲
Equity10/15€94,034€145,486▲
Contributions10/11€4,000€4,000=
Reserves13€90,034€141,486▲
Distributable reserves133€90,034€141,486▲
Amounts payable17/49€29,561€74,924▲
Amounts payable after more than one year17-€5,112
Financial debts170/4-€5,112
Amounts payable within one year42/48€28,797€69,300▲
Current portion of amounts payable after more than one year42-€15,040
Trade debts44-€1,479
Suppliers440/4-€1,479
Taxes, remuneration and social security45€27,491€51,140▲
Taxes450/3€26,191€49,840▲
Remuneration and social security454/9€1,300€1,300=
Other amounts payable47/48€1,305€1,641▲
Accrued charges and deferred income492/3€764€512▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€14,820
Other operating charges640/8€0€2,693▲
Gross operating margin9900€90,346€89,106▼
Operating profit (loss)9901€90,346€71,592▼
Financial income75/76B€2€1,559▲
Recurring financial income75€2€1,559▲
Financial charges65/66B€296€733▲
Recurring financial charges65€296€733▲
Profit (loss) for the period before taxes9903€90,052€72,418▼
Income taxes67/77€18,873€20,966▲
Profit (loss) for the period9904€71,179€51,452▼
Profit (loss) for the period to be appropriated9905€71,179€51,452▼
Appropriation of the result
Profit (loss) to be appropriated9906€71,179€51,452▼
Transfer to equity691/2€71,179€51,452▼
To other reserves6921€71,179€51,452▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€14,820-
Other operating charges640/8€50€0€2,693-
Gross operating margin9900€26,406€90,346€89,106▼ 1.4%
Operating profit (loss)9901€26,356€90,346€71,592▼ 20.8%
Financial income75/76B€0€2€1,559▲ 780×
Recurring financial income75€0€2€1,559▲ 780×
Financial charges65/66B€15€296€733▲ 148%
Recurring financial charges65€15€296€733▲ 148%
Profit (loss) for the period before taxes9903€26,342€90,052€72,418▼ 19.6%
Income taxes67/77€7,487€18,873€20,966▲ 11.1%
Profit (loss) for the period9904€18,855€71,179€51,452▼ 27.7%
Profit (loss) for the period to be appropriated9905€18,855€71,179€51,452▼ 27.7%
Line202320242025Change
Assets
Total assets20/58€45,088€123,595€220,410▲ 78.3%
Fixed assets21/28--€38,298-
Tangible fixed assets22/27--€38,298-
Furniture and vehicles24--€6,425-
Leasing and similar rights25--€30,979-
Other tangible fixed assets26--€893-
Current assets29/58€45,088€123,595€182,112▲ 47.3%
Amounts receivable within one year40/41€11,922€11,459€732▼ 93.6%
Trade receivables40€11,922€11,459€0▼ 100%
Other amounts receivable41--€732-
Current investments50/53--€9,000-
Cash at bank and in hand54/58€33,166€112,136€171,376▲ 52.8%
Deferred charges and accrued income490/1--€1,004-
Equity and liabilities
Total equity and liabilities10/49€45,088€123,595€220,410▲ 78.3%
Equity10/15€22,855€94,034€145,486▲ 54.7%
Contributions10/11€4,000€4,000€4,000=
Reserves13€18,855€90,034€141,486▲ 57.1%
Distributable reserves133€18,855€90,034€141,486▲ 57.1%
Amounts payable17/49€22,233€29,561€74,924▲ 153%
Amounts payable after more than one year17--€5,112-
Financial debts170/4--€5,112-
Amounts payable within one year42/48€21,727€28,797€69,300▲ 141%
Current portion of amounts payable after more than one year42--€15,040-
Trade debts44--€1,479-
Suppliers440/4--€1,479-
Taxes, remuneration and social security45€17,288€27,491€51,140▲ 86.0%
Taxes450/3€15,588€26,191€49,840▲ 90.3%
Remuneration and social security454/9€1,700€1,300€1,300=
Other amounts payable47/48€4,439€1,305€1,641▲ 25.7%
Accrued charges and deferred income492/3€505€764€512▼ 33.1%
Line202320242025Change
Profit (loss) for the period9904€18,855€71,179€51,452▼ 27.7%
+ Depreciation and write-downs630--€14,820-
Operating cash flow (approximation)€18,855€71,179€66,272▼ 6.9%
Change in cash-€78,970€59,240▼ 25.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-06-2026 2026-00220832 NBB
31-12-2024 micro format 02-07-2025 2025-00216602 PDF
31-12-2023 micro format 10-07-2024 2024-00237285 PDF

Similar companies · same sector, comparable size

Of the 82,504 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,656. 42,196 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.