Skip to content

FLEX PROJECT

Active
Private limited companyfounded 2019active for 6 yearsGrétrystraat 47, 1000 Brussel, BelgiumKBO/BCE: BE 0738.600.164
Summary

The computed 12-month bankruptcy probability of FLEX PROJECT is 4.1% (elevated). The 2025 annual accounts show equity of €21,396 and a net result of -€5,668. Equity is growing by about 53% per year across the filed financial years. Its solvency ranks better than 77% of 5,834 sector peers (NACE 49, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 2 administrative register entries (see administrative flags).

Financials · financial year 2025, micro format

2025 annual accounts filed late (29 days) Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00450152.

Turnover
≈ €68,000
Estimated: probably between €43,000 and €110,000
Total assets
€32,586▼ 27.6%
2024 · €45,016
Net result
-€5,668
2024 · €6,802
Working capital
€2,696▼ 57.6%
2024 · €6,364
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €5,271 after €10,004 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,271 2025 Net result-€5,668 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€5,321-€3,534€583▼ 83.5%€19,432▲ 33×€10,004▼ 48.5%-€5,271
Net result-€5,321below the sector's middle half-€3,250within the sector's middle half-€97within the sector's middle half€17,430within the sector's middle half€6,802within the sector's middle half▼ 61.0%-€5,668below the sector's middle half
Equity-€321below the sector's middle half-€2,929below the sector's middle half€2,832below the sector's middle half▼ 3.3%€20,262within the sector's middle half▲ 615%€27,064within the sector's middle half▲ 33.6%€21,396within the sector's middle half▼ 20.9%
Total assets€30,541below the sector's middle half-€34,937below the sector's middle half▲ 14.4%€39,601below the sector's middle half▲ 13.3%€27,703below the sector's middle half▼ 30.0%€45,016within the sector's middle half▲ 62.5%€32,586below the sector's middle half▼ 27.6%
Debt€30,862-€32,008▲ 3.7%€36,769▲ 14.9%€7,441▼ 79.8%€17,953▲ 141%€11,190▼ 37.7%
Working capital-€29,877below the sector's middle half--€22,161below the sector's middle half▲ 25.8%-€18,491below the sector's middle half▲ 16.6%-€439within the sector's middle half▲ 97.6%€6,364within the sector's middle half€2,696within the sector's middle half▼ 57.6%
Solvency-1.1%below the sector's middle half-8.4%below the sector's middle half▲ 9.4pp7.2%below the sector's middle half▼ 1.2pp73.1%above the sector's middle half▲ 66.0pp60.1%within the sector's middle half▼ 13.0pp65.7%above the sector's middle half▲ 5.5pp
Current ratio0.03below the sector's middle half-0.31below the sector's middle half▲ 0.280.50below the sector's middle half▲ 0.190.94within the sector's middle half▲ 0.441.35within the sector's middle half▲ 0.411.24within the sector's middle half▼ 0.11
Return on assets (ROA)-17.4%below the sector's middle half-9.3%within the sector's middle half▲ 26.7pp-0.2%within the sector's middle half▼ 9.5pp62.9%above the sector's middle half▲ 63.2pp15.1%within the sector's middle half▼ 47.8pp-17.4%below the sector's middle half▼ 32.5pp
Staff (FTE)11.2▲ 20.0%
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €32,586
Fixed assets €18,700 ▼ 9.7%
Current assets €13,886 ▼ 42.9%
Equity and liabilities €32,586
Equity €21,396 ▼ 20.9%
Debt €11,190 ▼ 37.7%
Debt's share of the balance-sheet total falls from 39.9% to 34.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,271
Cash flow
-€3,668
Debt to equity
0.52▼
2024 · 0.66
ROE
-26.5%▼
2024 · 25.1%
Interest coverage
-8.23
Debt ≤ 1 year
€11,190▼
2024 · €17,953
Staff costs
€14,385▲
2024 · €7,797
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,591 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.4% stopped otherwise
87.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,591 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€45,016€32,586▼
Fixed assets21/28€20,700€18,700▼
Intangible fixed assets21€20,000€18,000▼
Financial fixed assets28€700€700=
Current assets29/58€24,316€13,886▼
Amounts receivable within one year40/41€13,036€9,334▼
Trade receivables40€12,242€5,729▼
Other amounts receivable41€794€3,605▲
Cash at bank and in hand54/58€11,098€4,552▼
Deferred charges and accrued income490/1€183-
Equity and liabilities
Total equity and liabilities10/49€45,016€32,586▼
Equity10/15€27,064€21,396▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€22,064€16,396▼
Amounts payable17/49€17,953€11,190▼
Amounts payable within one year42/48€17,953€11,190▼
Trade debts44€12,106€1,531▼
Suppliers440/4€12,106€1,531▼
Taxes, remuneration and social security45€4,642€4,438▼
Taxes450/3€3,672€2,778▼
Remuneration and social security454/9€970€1,660▲
Other amounts payable47/48€1,205€5,221▲
Income statement Code20242025
Non-recurring operating income76A-€4,000
Remuneration, social security and pensions62€7,797€14,385▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,000
Other operating charges640/8€1,002€1,288▲
Gross operating margin9900€18,802€12,402▼
Operating profit (loss)9901€10,004-€5,271▼
Financial income75/76B-€1
Recurring financial income75-€1
Non-recurring financial income76B-€1
Financial charges65/66B€424€397▼
Recurring financial charges65€424€397▼
Profit (loss) for the period before taxes9903€9,580-€5,668▼
Income taxes67/77€2,778-
Profit (loss) for the period9904€6,802-€5,668▼
Profit (loss) for the period to be appropriated9905€6,802-€5,668▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,064€16,396▼
Profit (loss) brought forward from the previous period14P€15,262€22,064▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A-€11,000€4,000--€4,000-
Remuneration, social security and pensions62-€4,327€11,990€5,971€7,797€14,385▲ 84.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,844€4,466€4,466€623-€2,000-
Other operating charges640/8-€694€1,702€1,129€1,002€1,288▲ 28.6%
Non-recurring operating charges66A---€61---
Gross operating margin9900-€530€13,022€18,741€27,217€18,802€12,402▼ 34.0%
Operating profit (loss)9901-€5,321€3,534€583€19,432€10,004-€5,271-
Financial income75/76B-----€1-
Recurring financial income75-----€1-
Non-recurring financial income76B-----€1-
Financial charges65/66B-€285€680€1,109€424€397▼ 6.3%
Recurring financial charges65-€285€560€509€424€397▼ 6.3%
Non-recurring financial charges66B--€120€600---
Profit (loss) for the period before taxes9903-€5,321€3,250-€97€18,324€9,580-€5,668-
Income taxes67/77---€894€2,778--
Profit (loss) for the period9904-€5,321€3,250-€97€17,430€6,802-€5,668-
Profit (loss) for the period to be appropriated9905-€5,321€3,250-€97€17,430€6,802-€5,668-
Line202020212022202320242025Change
Assets
Total assets20/58€30,541€34,937€39,601€27,703€45,016€32,586▼ 27.6%
Fixed assets21/28€29,556€25,090€21,323€20,700€20,700€18,700▼ 9.7%
Intangible fixed assets21€20,000€20,000€20,000€20,000€20,000€18,000▼ 10.0%
Tangible fixed assets22/27€9,556€5,090€623----
Furniture and vehicles24-€5,090€623----
Financial fixed assets28--€700€700€700€700=
Current assets29/58€985€9,847€18,277€7,003€24,316€13,886▼ 42.9%
Amounts receivable within one year40/41€180€5,607€17,485€2,077€13,036€9,334▼ 28.4%
Trade receivables40-€4,902€15,125-€12,242€5,729▼ 53.2%
Other amounts receivable41-€706€2,359€2,077€794€3,605▲ 354%
Cash at bank and in hand54/58€127€4,078€462€4,423€11,098€4,552▼ 59.0%
Deferred charges and accrued income490/1-€163€331€502€183--
Equity and liabilities
Total equity and liabilities10/49€30,541€34,937€39,601€27,703€45,016€32,586▼ 27.6%
Equity10/15-€321€2,929€2,832€20,262€27,064€21,396▼ 20.9%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14-€5,321-€2,071-€2,168€15,262€22,064€16,396▼ 25.7%
Amounts payable17/49€30,862€32,008€36,769€7,441€17,953€11,190▼ 37.7%
Amounts payable within one year42/48€30,862€32,008€36,769€7,441€17,953€11,190▼ 37.7%
Trade debts44€1,081€6,638€16,678€1,760€12,106€1,531▼ 87.4%
Suppliers440/4-€6,638€16,678€1,760€12,106€1,531▼ 87.4%
Taxes, remuneration and social security45-€1,004€1,470€2,114€4,642€4,438▼ 4.4%
Taxes450/3---€894€3,672€2,778▼ 24.4%
Remuneration and social security454/9-€1,004€1,470€1,220€970€1,660▲ 71.1%
Other amounts payable47/48-€24,366€18,621€3,567€1,205€5,221▲ 333%
Line202020212022202320242025Change
Profit (loss) for the period9904-€5,321€3,250-€97€17,430€6,802-€5,668-
+ Depreciation and write-downs630€3,844€4,466€4,466€623-€2,000-
Operating cash flow (approximation)-€1,477€7,716€4,369€18,053€6,802-€3,668-
Investment in fixed assets (approximation)-€0-€700€0€0€0-
Change in cash-€3,951-€3,616€3,961€6,674-€6,546-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 29-08-2026 2026-00450152
31-12-2024 micro format 27-08-2025 2025-00408948
31-12-2023 micro format 26-08-2024 2024-00371181
31-12-2022 micro format 29-08-2023 2023-00370222
31-12-2021 micro format 29-09-2022 2022-20440553
31-12-2020 micro format 30-07-2021 2021-45200062

Similar companies · same sector, comparable size

Of the 6,591 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,332. 2,013 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.