FLEX MS
Open bankruptcyFrom the official registers: KBO 6 annual accounts at the National Bank publications in the Belgian Official Gazette
Financials · financial year 2022, micro format
2022 annual accounts filed 30 days after the deadline Filed on 30 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00432313.
Annual accounts 2022
- Financial year ended
- 31-12-2022
- Filed on
- 30-08-2023
- Format
- micro format
- Reference
- 2023-00432313
2018 to 2022, 5 financial years 2018 to 2022, 5 financial years
The operating result for 2022 is 5% lower than in 2021. It is the second fall in a row.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,000 | €3,000 | €938 | €564 | €470 | ▼ 16.7% |
| Other operating charges640/8 | - | - | - | €1,821 | €245 | ▼ 86.5% |
| Gross operating margin9900 | €4,176 | -€6,924 | €18,989 | €6,853 | €4,943 | ▼ 27.9% |
| Operating profit (loss)9901 | €410 | -€11,502 | €17,032 | €4,468 | €4,228 | ▼ 5.4% |
| Financial income75/76B | - | - | - | €0 | - | - |
| Recurring financial income75 | €17 | €0 | €2 | €0 | - | - |
| Financial charges65/66B | - | - | - | €58 | €698 | ▲ 12× |
| Recurring financial charges65 | €4 | €30 | €54 | €58 | €698 | ▲ 12× |
| Profit (loss) for the period before taxes9903 | €422 | -€11,532 | €16,980 | €4,410 | €3,530 | ▼ 20.0% |
| Income taxes67/77 | - | - | €1,230 | €1,291 | €754 | ▼ 41.6% |
| Profit (loss) for the period9904 | €422 | -€11,532 | €15,750 | €3,119 | €2,776 | ▼ 11.0% |
| Profit (loss) for the period to be appropriated9905 | €422 | -€11,532 | €15,750 | €3,119 | €2,776 | ▼ 11.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €43,251 | €43,319 | €27,372 | €30,226 | €123,917 | ▲ 310% |
| Fixed assets21/28 | €4,350 | €1,350 | €2,105 | €1,541 | €6,070 | ▲ 294% |
| Tangible fixed assets22/27 | €3,750 | €750 | €1,505 | €941 | €470 | ▼ 50.0% |
| Plant, machinery and equipment23 | - | - | - | €941 | €470 | ▼ 50.0% |
| Financial fixed assets28 | €600 | €600 | €600 | €600 | €5,600 | ▲ 833% |
| Current assets29/58 | €38,901 | €41,969 | €25,267 | €28,685 | €117,847 | ▲ 311% |
| Stocks and contracts in progress3 | - | - | - | - | €71,396 | - |
| Stocks30/36 | - | - | - | - | €71,396 | - |
| Amounts receivable within one year40/41 | €37,823 | €33,910 | €20,296 | €25,641 | €42,482 | ▲ 65.7% |
| Trade receivables40 | - | - | - | €23,569 | €34,256 | ▲ 45.3% |
| Other amounts receivable41 | - | - | - | €2,071 | €8,226 | ▲ 297% |
| Cash at bank and in hand54/58 | €637 | €1,868 | €3,777 | €2,963 | €3,887 | ▲ 31.2% |
| Deferred charges and accrued income490/1 | - | - | - | €82 | €82 | = |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €43,251 | €43,319 | €27,372 | €30,226 | €123,917 | ▲ 310% |
| Equity10/15 | €4,589 | €5,156 | €20,906 | €24,025 | €26,801 | ▲ 11.6% |
| Contributions10/11 | €6,500 | €18,600 | - | €18,600 | €18,600 | = |
| Reserves13 | €21 | €21 | €21 | €21 | €21 | = |
| Non-distributable reserves130/1 | - | - | - | €21 | €21 | = |
| Reserves not available under the articles1311 | - | - | - | €21 | €21 | = |
| Profit (loss) carried forward14 | -€1,932 | -€13,465 | €2,285 | €5,404 | €8,180 | ▲ 51.4% |
| Amounts payable17/49 | €38,662 | €38,162 | €6,466 | €6,201 | €97,116 | ▲ 16× |
| Amounts payable after more than one year17 | €17,000 | €17,000 | - | - | - | - |
| Amounts payable within one year42/48 | €21,662 | €13,381 | €2,180 | €6,201 | €97,116 | ▲ 16× |
| Trade debts44 | €1,233 | €414 | €950 | €1,878 | €42,810 | ▲ 23× |
| Suppliers440/4 | - | - | - | €1,878 | €42,810 | ▲ 23× |
| Taxes, remuneration and social security45 | - | - | - | €2,521 | €3,275 | ▲ 29.9% |
| Taxes450/3 | - | - | - | €2,521 | €3,275 | ▲ 29.9% |
| Other amounts payable47/48 | - | - | - | €1,802 | €51,032 | ▲ 28× |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €422 | -€11,532 | €15,750 | €3,119 | €2,776 | ▼ 11.0% |
| + Depreciation and write-downs630 | €3,000 | €3,000 | €938 | €564 | €470 | ▼ 16.7% |
| Operating cash flow (approximation) | €3,422 | -€8,532 | €16,688 | €3,684 | €3,246 | ▼ 11.9% |
| Investment in fixed assets (approximation) | - | €0 | -€1,693 | €0 | -€5,000 | - |
| Change in cash | - | €1,231 | €1,909 | -€814 | €924 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 30-08-2023 | 2023-00432313 | |
| 31-12-2021 | micro format | 10-10-2022 | 2022-20458401 | |
| 31-12-2020 | micro format | 26-10-2021 | 2021-74300463 | |
| 31-12-2019 | micro format | 23-12-2020 | 2020-76800218 | |
| 31-12-2018 | micro format | 18-12-2020 | 2020-76100126 | |
| 31-12-2017 | micro format | 25-09-2018 | 2018-64700443 |
Comparable companies
These companies have the same main activity as FLEX MS: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €98,600 and €151,000, founded between 2015 and 2018.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| FLEX MS Antwerpen | 2017 | €123,917 | €26,801 | €4,943 | €2,776 | 2022 |
| HandyMan Service Ninove | 2016 | €115,821 | €86,090 | €5,547 | €1,267 | 2025 |
| IC Rénov Humidité Mons | 2016 | €151,203 | €101,559 | €5,128 | -€6,307 | 2024 |
| Porto Ravels | 2015 | €98,610 | €81,273 | €6,485 | -€1,177 | 2025 |
| NIAH BVBA Hulshout | 2018 | €104,405 | €79,862 | €7,275 | -€3,326 | 2025 |
| in flow Wuustwezel | 2018 | €145,434 | €109,484 | €3,056 | -€562 | 2025 |
| BT L.P.A. DECOR Sint-Pieters-Leeuw | 2015 | €114,483 | €30,859 | €6,508 | -€18,738 | 2026 |
They were chosen from the 15,547 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.