Skip to content

Fleur-Unique

Active
Private limited companyfounded 2008active for 18 yearsLangedreef 50, 3271 Scherpenheuvel-Zichem, BelgiumKBO/BCE: BE 0807.289.032
Summary

The computed 12-month bankruptcy probability of Fleur-Unique is 1.9% (moderate). The annual accounts of Fleur-Unique for financial year 2025 show a net loss of 65% of the equity at the start of that year. The 2025 annual accounts show equity of €32,228 and a net result of -€60,472. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 12,737 sector peers (NACE 47, financial year 2025). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
≈ €120,000
Estimated: probably between €64,000 and €220,000
Total assets
€390,351▼ 46.0%
2024 · €722,477
Net result
-€60,472▲ 66.6%
2024 · -€181,283
Working capital
-€171,741▲ 43.3%
2024 · -€302,680
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €17,685 in 2025 against €148,841 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.02m 2025 Net result-€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.09m-€0.1m▲ 10.9%€0.1m▲ 1.6%€0.1m▲ 1.7%-€0.04m-€0.1m▼ 316%-€0.02m▲ 88.1%
Net result€0.06m-€0.07mabove the sector's middle half▲ 10.4%€0.06mwithin the sector's middle half▼ 2.6%€0.06mwithin the sector's middle half▼ 1.3%-€0.06mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 197%-€0.06mbelow the sector's middle half▲ 66.6%
Equity€0.1m-€0.2mabove the sector's middle half▲ 45.8%€0.3mwithin the sector's middle half▲ 30.6%€0.3mwithin the sector's middle half▲ 23.1%€0.3mwithin the sector's middle half▼ 18.2%€0.09mbelow the sector's middle half▼ 66.2%€0.03mbelow the sector's middle half▼ 65.2%
Total assets€0.6m-€0.7mabove the sector's middle half▲ 9.8%€1.1mwithin the sector's middle half▲ 56.9%€1.3mwithin the sector's middle half▲ 23.4%€0.7mwithin the sector's middle half▼ 49.1%€0.7mwithin the sector's middle half▲ 9.1%€0.4mwithin the sector's middle half▼ 46.0%
Debt€0.5m-€0.5m▼ 1.1%€0.8m▲ 68.8%€1.0m▲ 23.5%€0.4m▼ 59.8%€0.6m▲ 62.2%€0.4m▼ 43.1%
Working capital€0.07m-€0.08mwithin the sector's middle half▲ 3.7%€0.1mwithin the sector's middle half▲ 59.4%€0.3mwithin the sector's middle half▲ 108%-€0.03mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 771%-€0.2mbelow the sector's middle half▲ 43.3%
Solvency23.3%-31.0%within the sector's middle half▲ 7.7pp25.8%within the sector's middle half▼ 5.2pp25.7%within the sector's middle half▼ 0.1pp41.4%within the sector's middle half▲ 15.6pp12.8%below the sector's middle half▼ 28.5pp8.3%below the sector's middle half▼ 4.6pp
Current ratio1.39-1.38within the sector's middle half▼ 0.011.54within the sector's middle half▲ 0.171.72within the sector's middle half▲ 0.180.85below the sector's middle half▼ 0.870.37below the sector's middle half▼ 0.480.50below the sector's middle half▲ 0.13
Return on assets (ROA)9.7%-9.7%within the sector's middle half=6.0%within the sector's middle half▼ 3.7pp4.8%within the sector's middle half▼ 1.2pp-9.2%below the sector's middle half▼ 14.1pp-25.1%below the sector's middle half▼ 15.9pp-15.5%below the sector's middle half▲ 9.6pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €390,351
Fixed assets €218,487 ▼ 59.8%
Current assets €171,864 ▼ 3.8%
Equity and liabilities €390,351
Equity €32,228 ▼ 65.2%
Debt €358,123 ▼ 43.1%
Debt's share of the balance-sheet total rises from 87.2% to 91.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,801▲
2024 · -€111,353
Cash flow
-€29,987▲
2024 · -€143,795
Quick ratio
0.18▲
2024 · 0.15
Debt to equity
11.11▲
2024 · 6.79
ROE
-187.6%▲
2024 · -195.6%
Interest coverage
0.30▲
2024 · -3.44
Debt ≤ 1 year
€343,605▼
2024 · €481,423
Debt > 1 year
€8,959▼
2024 · €148,354
Income taxes
€380▲
2024 · €296
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 642 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
3.6% went bankrupt
5.5% stopped otherwise
90.0% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 642 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€722,477€390,351▼
Fixed assets21/28€543,734€218,487▼
Intangible fixed assets21€2,304€1,409▼
Tangible fixed assets22/27€540,725€216,238▼
Land and buildings22€260,814€138,600▼
Plant, machinery and equipment23€73,860€49,947▼
Furniture and vehicles24€3,021€1,949▼
Other tangible fixed assets26€36,146€25,742▼
Assets under construction and advance payments27€166,885-
Financial fixed assets28€705€840▲
Current assets29/58€178,743€171,864▼
Stocks and contracts in progress3€106,166€110,295▲
Stocks30/36€106,166€110,295▲
Amounts receivable within one year40/41€40,058€18,184▼
Trade receivables40€33,846€12,176▼
Other amounts receivable41€6,212€6,008▼
Cash at bank and in hand54/58€28,771€40,509▲
Deferred charges and accrued income490/1€3,748€2,875▼
Equity and liabilities
Total equity and liabilities10/49€722,477€390,351▼
Equity10/15€92,700€32,228▼
Contributions10/11€12,400€12,400=
Reserves13€285,078€282,218▼
Distributable reserves133€285,078€282,218▼
Profit (loss) carried forward14-€204,778-€262,390▼
Amounts payable17/49€629,777€358,123▼
Amounts payable after more than one year17€148,354€8,959▼
Financial debts170/4€148,354€8,959▼
Amounts payable within one year42/48€481,423€343,605▼
Current portion of amounts payable after more than one year42€24,721€8,167▼
Financial debts43€300,000€150,000▼
Credit institutions430/8€300,000€150,000▼
Trade debts44€92,193€79,381▼
Suppliers440/4€92,193€79,381▼
Taxes, remuneration and social security45€23,853€9,386▼
Taxes450/3€23,853€9,386▼
Other amounts payable47/48€40,656€96,670▲
Accrued charges and deferred income492/3-€5,560
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,488€30,485▼
Other operating charges640/8€14,991€9,623▼
Non-recurring operating charges66A-€3,470
Gross operating margin9900-€96,362€25,894▲
Operating profit (loss)9901-€148,841-€17,685▲
Financial income75/76B€183€68▼
Recurring financial income75€183€68▼
Financial charges65/66B€32,329€42,476▲
Recurring financial charges65€32,329€42,476▲
Profit (loss) for the period before taxes9903-€180,987-€60,092▲
Income taxes67/77€296€380▲
Profit (loss) for the period9904-€181,283-€60,472▲
Profit (loss) for the period to be appropriated9905-€181,283-€60,472▲
Appropriation of the result
Profit (loss) to be appropriated9906-€204,778-€265,250▼
Profit (loss) brought forward from the previous period14P-€23,495-€204,778▼
Transfer from equity791/2-€2,860

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,035€34,924€48,450€35,232€30,212€37,488€30,485▼ 18.7%
Other operating charges640/8---€12,474€2,762€14,991€9,623▼ 35.8%
Non-recurring operating charges66A---€278€4,000-€3,470-
Gross operating margin9900€131,071€141,108€160,331€153,592€1,158-€96,362€25,894-
Operating profit (loss)9901€92,099€102,169€103,800€105,608-€35,816-€148,841-€17,685▲ 88.1%
Financial income75/76B---€346€315€183€68▼ 62.9%
Recurring financial income75€470€1,154€912€346€315€183€68▼ 62.9%
Financial charges65/66B---€18,403€25,359€32,329€42,476▲ 31.4%
Recurring financial charges65€9,473€13,342€16,732€18,403€25,359€32,329€42,476▲ 31.4%
Profit (loss) for the period before taxes9903€83,096€89,981€87,980€87,551-€60,860-€180,987-€60,092▲ 66.8%
Income taxes67/77€23,755€24,494€24,176€24,590€269€296€380▲ 28.3%
Profit (loss) for the period9904€59,341€65,486€63,804€62,961-€61,129-€181,283-€60,472▲ 66.6%
Profit (loss) for the period to be appropriated9905€59,341€65,486€63,804€62,961-€61,129-€181,283-€60,472▲ 66.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.6m€0.7m€1.1m€1.3m€0.7m€0.7m€0.4m▼ 46.0%
Fixed assets21/28€0.3m€0.4m€0.7m€0.7m€0.5m€0.5m€0.2m▼ 59.8%
Intangible fixed assets21-----€0.002m€0.001m▼ 38.8%
Tangible fixed assets22/27€0.3m€0.4m€0.7m€0.7m€0.5m€0.5m€0.2m▼ 60.0%
Land and buildings22---€0.6m€0.3m€0.3m€0.1m▼ 46.9%
Plant, machinery and equipment23---€0.07m€0.08m€0.07m€0.05m▼ 32.4%
Furniture and vehicles24---€0.003m€0.002m€0.003m€0.002m▼ 35.5%
Other tangible fixed assets26---€0.02m€0.03m€0.04m€0.03m▼ 28.8%
Assets under construction and advance payments27----€0.1m€0.2m--
Financial fixed assets28----€0.001m€0.001m€0.001m▲ 19.1%
Current assets29/58€0.3m€0.3m€0.4m€0.6m€0.2m€0.2m€0.2m▼ 3.8%
Stocks and contracts in progress3€0.1m€0.1m€0.2m€0.4m€0.06m€0.1m€0.1m▲ 3.9%
Stocks30/36---€0.4m€0.06m€0.1m€0.1m▲ 3.9%
Amounts receivable within one year40/41€0.09m€0.04m€0.1m€0.1m€0.05m€0.04m€0.02m▼ 54.6%
Trade receivables40---€0.1m€0.01m€0.03m€0.01m▼ 64.0%
Other amounts receivable41---€0.02m€0.04m€0.006m€0.006m▼ 3.3%
Cash at bank and in hand54/58€0.05m€0.1m€0.05m€0.02m€0.08m€0.03m€0.04m▲ 40.8%
Deferred charges and accrued income490/1---€0.006m€0.006m€0.004m€0.003m▼ 23.3%
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.7m€1.1m€1.3m€0.7m€0.7m€0.4m▼ 46.0%
Equity10/15€0.1m€0.2m€0.3m€0.3m€0.3m€0.09m€0.03m▼ 65.2%
Contributions10/11€0.01m--€0.01m€0.01m€0.01m€0.01m=
Reserves13€0.09m€0.2m€0.2m€0.3m€0.3m€0.3m€0.3m▼ 1.0%
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Distributable reserves133---€0.3m€0.3m€0.3m€0.3m▼ 1.0%
Profit (loss) carried forward14€0.04m€0.04m€0.04m€0.04m-€0.02m-€0.2m-€0.3m▼ 28.1%
Amounts payable17/49€0.5m€0.5m€0.8m€1.0m€0.4m€0.6m€0.4m▼ 43.1%
Amounts payable after more than one year17€0.3m€0.3m€0.6m€0.6m€0.2m€0.1m€0.009m▼ 94.0%
Financial debts170/4---€0.6m€0.2m€0.1m€0.009m▼ 94.0%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.4m€0.2m€0.5m€0.3m▼ 28.6%
Current portion of amounts payable after more than one year42---€0.05m€0.02m€0.02m€0.008m▼ 67.0%
Financial debts43---€0.1m€0.2m€0.3m€0.2m▼ 50.0%
Credit institutions430/8---€0.1m€0.2m€0.3m€0.2m▼ 50.0%
Trade debts44€0.05m€0.07m€0.07m€0.2m€0.007m€0.09m€0.08m▼ 13.9%
Suppliers440/4---€0.2m€0.007m€0.09m€0.08m▼ 13.9%
Taxes, remuneration and social security45---€0.003m€0.003m€0.02m€0.009m▼ 60.6%
Taxes450/3---€0.003m€0.003m€0.02m€0.009m▼ 60.6%
Other amounts payable47/48---€0.01m€0.03m€0.04m€0.1m▲ 138%
Accrued charges and deferred income492/3------€0.006m-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€59,341€65,486€63,804€62,961-€61,129-€181,283-€60,472▲ 66.6%
+ Depreciation and write-downs630€34,035€34,924€48,450€35,232€30,212€37,488€30,485▼ 18.7%
Operating cash flow (approximation)€93,376€100,410€112,254€98,193-€30,917-€143,795-€29,987▲ 79.1%
Investment in fixed assets (approximation)--€78,893-€363,792-€18,057€188,068-€112,375€294,762-
Change in cash-€70,422-€66,784-€31,526€63,764-€53,883€11,739-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 abbreviated format 29-04-2026 2026-00093486
30-09-2024 abbreviated format 30-04-2025 2025-00085252
30-09-2023 abbreviated format 12-03-2024 2024-00042966
30-09-2022 abbreviated format 14-03-2023 2023-00040021
30-09-2021 abbreviated format 18-03-2022 2022-08000030
30-09-2020 micro format 22-03-2021 2021-08200581
30-09-2019 micro format 19-03-2020 2020-07400168
30-09-2018 micro format 18-03-2019 2019-07200591
30-09-2017 micro format 30-03-2018 2018-08900477
30-09-2016 abbreviated format 31-03-2017 2017-08700266

Show all 16 filings

Similar companies · same sector, comparable size

Of the 4,193 active companies whose main activity is other retail sale of new goods (NACE 47789), figures are known for 1,041. 733 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.