FLEMA

Active Private limited companyfounded 2004active for 22 yearsRue Outre 46, 7910 Frasnes-lez-AnvaingKBO/BCE: BE 0865.121.323 #2 company by total assets in Frasnes-lez-Anvaing, Manufacturing sector

FLEMA

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 29-06-2026, 32 days before the deadline

€429,102

▲ 50.9%

€64,585

▲ €122,873

€43,972

▲ 12×

€1.9m

▲ 6.4%

92.1%

▼ 2.9 percentage points

12.10

▼ 6.39

The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.0m. Estimated: probably between €610,000 and €1.7m.

Amounts without an identifiable currency are taken as euros.

In the rankings #2 company by total assets in Frasnes-lez-Anvaing, Manufacturing sector #2 company by equity in Frasnes-lez-Anvaing, Manufacturing sector #9 oldest company in Frasnes-lez-Anvaing, Manufacturing sector

Balance sheet

balance sheet total €2.1m on 31-12-2025

What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

92.1%

Higher than 92% of 147 companies in 2025.

12.10

Higher than 91% of 143 companies in 2025.

2.1%

Higher than 41% of 146 companies in 2025.

FLEMA Middle half of the sector 80% of the sector Abbreviated accounts in chemicals (NACE 20)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

€53,421

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 6 people joined and 6 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.1m	2.0m	2.0m	2.0m	1.7m	1.6m	1.4m	1.4m	1.1m	827,143	780,969	806,941	870,711	843,125	739,775	817,764	712,649	862,913	780,579	782,959
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	178	356	534	712
`21/28`	103,929	172,025	232,720	313,499	372,338	249,752	235,575	42,421	40,469	10,500	17,776	25,959	39,284	69,364	78,572	110,773	185,836	153,893	193,340	219,070
`21`	5,879	-	-	15,396	30,793	46,189	61,585	-	-	-	-	-	-	4,751	11,609	22,848	56,347	67,131	88,463	96,321
`22/27`	97,870	171,845	232,540	297,923	341,365	203,383	167,623	32,248	25,810	3,122	9,718	18,089	29,525	54,974	59,234	82,759	124,598	83,513	102,618	121,653
`22`	47,674	45,213	39,857	30,570	-	287	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`23`	23,087	94,123	155,813	262,730	337,744	192,961	147,190	11,090	7,020	-	4,754	14,237	25,796	47,040	47,381	44,214	71,487	72,275	90,159	107,276
`24`	1,393	2,996	3,561	3,927	2,693	8,975	19,040	19,533	16,933	1,034	4,825	3,225	2,615	6,332	9,763	35,967	50,046	7,685	8,418	11,239
`26`	25,716	29,513	33,310	696	928	1,160	1,393	1,625	1,857	2,088	139	627	1,114	1,602	2,090	2,578	3,065	3,553	4,041	3,138
`28`	180	180	180	180	180	180	6,367	10,173	14,659	7,378	8,058	7,870	9,759	9,639	7,729	5,166	4,713	2,893	1,725	384
`29/58`	2.0m	1.9m	1.8m	1.7m	1.3m	1.3m	1.2m	1.4m	1.1m	816,643	763,193	780,982	831,427	773,761	661,203	706,991	526,813	709,020	587,239	563,889
`3`	383,604	387,795	339,646	371,151	110,186	62,596	168,885	99,679	109,284	186,721	299,056	268,012	242,375	277,562	277,195	248,269	215,222	253,190	255,513	191,018
`30/36`	383,604	387,795	339,646	371,151	110,186	62,596	168,885	99,679	109,284	186,721	266,278	252,579	232,362	268,082	258,378	234,440	208,291	253,190	255,513	191,018
`37`	-	-	-	-	-	-	-	-	-	-	32,778	15,433	10,013	9,480	18,817	13,829	6,931	-	-	-
`40/41`	1.4m	1.3m	1.3m	376,273	399,501	395,375	210,176	172,799	334,481	334,653	260,220	353,092	357,303	252,394	347,801	449,621	262,621	361,973	273,423	301,826
`40`	343,780	130,026	313,369	337,439	300,211	346,560	181,774	171,598	330,636	305,405	211,345	330,516	326,153	221,008	313,371	406,103	232,344	309,989	254,573	283,791
`41`	1.1m	1.1m	996,783	38,833	99,290	48,815	28,402	1,201	3,845	29,248	48,875	22,576	31,150	31,386	34,430	43,518	30,277	51,984	18,850	18,035
`54/58`	224,317	186,066	136,485	893,068	827,079	871,459	819,737	1.1m	639,152	289,151	200,674	159,878	228,483	243,805	36,207	6,274	46,030	93,857	58,303	68,026
`490/1`	12,655	10,751	11,232	10,260	9,673	6,231	7,682	6,883	6,757	6,118	3,243	-	3,266	-	-	2,827	2,940	-	-	3,019
Balance sheet: equity and liabilities
`10/49`	2.1m	2.0m	2.0m	2.0m	1.7m	1.6m	1.4m	1.4m	1.1m	827,143	780,969	806,941	870,711	843,125	739,775	817,764	712,649	862,913	780,579	782,959
`10/15`	2.0m	1.9m	1.9m	1.8m	1.6m	1.4m	1.2m	1.0m	845,995	632,754	627,046	526,166	382,725	284,230	204,041	161,458	22,250	76,412	-17,808	-108,949
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	61,400	61,400	61,400	61,400	61,400	61,400	61,400	61,400	61,400	59,804
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	61,400	61,400	61,400	61,400	61,400	61,400	61,400	61,400	61,400	61,400
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,596
`11`	-	-	-	-	-	-	-	-	-	-	52,284	52,284	52,284	52,284	52,284	52,284	52,284	52,285	52,285	52,285
`1100/10`	-	-	-	-	-	-	-	-	-	-	52,284	52,284	52,284	52,284	52,284	52,284	52,284	52,285	52,285	52,285
`13`	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	-	-	-	-
`130/1`	-	-	-	6,140	6,140	6,140	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	6,140	-	-	-	-
`1311`	-	-	-	6,140	6,140	6,140	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	6,140	6,140	6,140	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	1.9m	1.9m	1.9m	1.8m	1.6m	1.4m	1.2m	999,642	821,255	608,014	507,222	406,342	262,901	164,406	84,217	41,634	-91,434	-37,273	-131,493	-221,038
`16`	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000	48,800	-	-	-	-	-
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000	48,800	-	-	-	-	-
`17/49`	167,937	100,195	110,112	137,402	103,442	184,917	251,994	420,310	284,148	194,389	153,923	280,775	487,986	553,895	486,934	656,306	690,399	786,501	798,387	891,908
`42/48`	167,937	100,195	110,112	137,402	103,442	184,917	251,994	420,310	284,148	194,389	153,923	280,775	485,486	553,895	486,934	656,306	682,899	786,501	798,387	891,908
`43`	-	-	-	-	-	-	-	-	-	-	-	125,000	125,000	250,000	250,000	350,000	450,000	500,000	325,000	200,000
`430/8`	-	-	-	-	-	-	-	-	-	-	-	125,000	125,000	250,000	250,000	350,000	450,000	500,000	325,000	200,000
`44`	121,120	78,711	70,790	87,192	77,361	137,743	215,635	295,316	143,656	47,862	67,351	51,210	185,907	131,458	101,712	102,257	64,677	140,613	91,232	89,579
`440/4`	121,120	78,711	70,790	87,192	77,361	137,743	215,635	295,316	143,656	47,862	67,351	51,210	185,907	131,458	101,712	102,257	64,677	140,613	91,232	89,579
`45`	46,817	21,483	39,322	50,210	25,951	46,320	25,428	114,298	129,688	146,527	86,572	104,565	64,976	63,337	28,470	27,069	-	384	19,802	9,950
`450/3`	25,949	99	15,460	25,798	5,070	17,828	1,719	93,845	110,000	124,241	58,010	70,617	39,166	34,693	-	244	-	384	8,487	156
`454/9`	20,868	21,385	23,862	24,412	20,882	28,492	23,709	20,453	19,688	22,286	28,562	33,948	25,810	28,644	28,470	26,825	-	-	11,315	9,794
`47/48`	-	-	-	-	129	854	10,931	10,696	10,804	-	-	-	109,603	109,100	106,752	176,980	168,222	145,504	362,353	592,379
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	2,500	-	-	-	7,500	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	2,262	-	-	-	-	2,349	1	-	-	892	-	-
`9900`	429,102	284,414	558,369	708,091	671,541	668,632	626,519	557,912	602,106	511,126	478,479	522,314	454,903	455,085	611,825	511,878	217,467	304,764	288,141	50,507
`62`	267,104	249,085	293,963	296,997	274,238	339,758	301,485	264,521	234,070	328,202	295,044	290,094	257,864	285,555	276,943	282,400	176,008	122,564	119,383	102,618
`630`	95,913	90,420	136,408	124,248	120,978	68,052	75,168	22,881	8,040	10,209	15,254	15,588	31,572	34,947	39,708	75,517	78,266	60,417	59,504	55,195
`631/4`	-	-	-	2,485	-	-	-	-	28,220	-	-	-	-	-	130,617	-	-	-	-	-
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-5,000	-43,800	48,800	-	-	-	-	-
`640/8`	1,499	3,196	1,541	1,442	1,653	1,518	1,672	6,473	1,447	1,735	2,245	3,841	2,337	3,806	4,533	3,895	7,659	1,642	462	649
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,897	-	-	-	-	347
`9901`	64,585	-58,287	126,457	282,918	274,672	259,304	248,194	264,037	330,329	170,980	165,936	212,791	168,130	174,577	111,224	150,066	-44,466	120,141	108,792	-107,955
`75/76B`	7,809	66,244	9,246	15,431	14,528	13,060	13,744	13,420	4,172	6,044	7,070	4,058	405	438	78	640	7,983	297	1,874	267
`75`	7,809	66,244	9,246	15,431	14,528	13,060	13,744	13,420	4,172	6,044	7,070	4,058	405	438	78	640	7,983	297	1,874	267
`65/66B`	3,363	4,150	6,905	14,778	16,106	11,305	15,132	11,321	15,343	12,824	9,929	9,902	11,094	8,003	11,212	11,498	17,694	27,117	21,105	17,911
`65`	3,363	4,150	6,905	14,778	16,106	11,305	15,132	11,321	15,343	12,824	9,929	9,902	11,094	8,003	11,212	11,498	17,694	27,117	21,105	17,911
`9903`	69,031	3,806	128,797	283,570	273,095	261,059	246,806	266,136	319,158	164,200	163,077	206,947	157,441	169,361	86,194	139,208	-54,177	94,213	89,561	-125,946
`67/77`	25,059	-	35,523	72,055	58,256	50,624	81,127	87,749	105,917	63,408	62,197	63,506	58,946	89,172	43,611	-	-16	-7	16	7
`9904`	43,972	3,806	93,274	211,515	214,839	210,435	165,679	178,387	213,241	100,792	100,880	143,441	98,495	80,189	42,583	139,208	-54,161	94,220	89,545	-125,953
`9905`	43,972	3,806	93,274	211,515	214,839	210,435	165,679	178,387	213,241	100,792	100,880	143,441	98,495	80,189	42,583	139,208	-54,161	94,220	89,545	-125,953
Appropriation of the result
`9906`	1.9m	1.9m	1.9m	1.8m	1.6m	1.4m	1.2m	999,642	821,255	608,014	507,222	406,342	262,901	164,406	84,217	47,774	-91,434	-37,273	-131,493	-221,038
`14P`	1.9m	1.9m	1.8m	1.6m	1.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,140	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,140	-	-	-	-
Social balance sheet
`9087`	5	5.6	6.4	6.9	6.9	8.4	7.5	7.6	5.5	7.5	6.9	6.4	5.9	6.3	6.3	5.9	5	4.4	3.5	3.1
Hours worked`1013`	8,326	10,821	9,852	11,015	10,013	12,804	11,388	10,274	9,451	11,941	10,281	10,359	9,210	10,422	10,670	10,288	7,848	7,569	6,592	5,079
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00211137	PDF
31-12-2024	full format	27-08-2025	2025-00411792	PDF
31-12-2023	full format	29-06-2024	2024-00199031	PDF
31-12-2022	full format	15-06-2023	2023-00132133	PDF
31-12-2021	full format	08-06-2022	2022-20056980	PDF
31-12-2020	full format	24-06-2021	2021-23800367	PDF
31-12-2019	full format	07-10-2020	2020-59600251	PDF
31-12-2018	full format	28-09-2019	2019-66800465	PDF
31-12-2017	full format	24-09-2018	2018-64000437	PDF
31-12-2016	full format	29-09-2017	2017-65000022	PDF
31-12-2015	full format	31-08-2016	2016-57900498	PDF
31-12-2014	full format	31-08-2015	2015-56900505	PDF
31-12-2013	full format	22-08-2014	2014-45000197	PDF
31-12-2012	full format	09-07-2013	2013-29100515	PDF
31-12-2011	full format	20-07-2012	2012-31700226	PDF
31-12-2010	full format	18-07-2011	2011-30900141	PDF
31-12-2009	full format	12-07-2010	2010-29800061	PDF
31-12-2008	full format	30-07-2009	2009-53800397	PDF
31-12-2007	full format	14-07-2008	2008-40500380	PDF
31-12-2006	full format	27-06-2007	2007-33400119	PDF
31-12-2005	full format	31-08-2006	2006-76305366	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
160,498	32,133	262,865	407,166	395,650	327,356	323,362	286,918	338,369	181,189	181,190	228,379	199,702	209,524	150,932	225,583	33,800	180,558	168,296	-52,760
139,886	94,227	229,682	335,763	335,817	278,487	240,847	201,268	221,281	111,001	116,134	159,029	130,067	115,136	82,291	214,725	24,105	154,637	149,049	-70,758
27,817	29,726	55,629	65,409	243,564	88,416	272,128	29,319	38,009	3,613	7,071	4,152	1,492	28,638	36,404	453	110,209	21,731	33,774	183,423
38,251	49,581	-756,583	65,989	-44,380	51,722	-303,173	483,758	350,001	88,477	40,796	-68,605	-15,322	207,598	29,933	-39,756	-47,827	35,554	-9,723	-
1.9m	1.8m	1.7m	1.5m	1.2m	1.2m	954,486	981,961	805,526	622,254	609,270	500,207	345,941	219,866	174,269	50,685	-156,086	-77,481	-211,148	-328,019
92.1%	95.0%	94.6%	93.0%	94.0%	88.3%	82.5%	70.9%	74.9%	76.5%	80.3%	65.2%	44.0%	33.7%	27.6%	19.7%	3.1%	8.9%	-2.3%	-13.9%
12.10	18.48	16.32	12.01	13.02	7.22	4.79	3.34	3.83	4.20	4.96	2.78	1.71	1.40	1.36	1.08	0.77	0.90	0.74	0.63
9.82	14.61	13.24	9.31	11.95	6.88	4.12	3.10	3.45	3.24	3.02	1.83	1.21	0.90	0.79	0.70	0.46	0.58	0.42	0.42
0.09	0.05	0.06	0.08	0.06	0.13	0.21	0.41	0.34	0.31	0.25	0.53	1.28	1.95	2.39	4.06	31.03	10.29	-	-
2.2%	0.2%	4.9%	11.6%	13.3%	15.0%	13.9%	17.4%	25.2%	15.9%	16.1%	27.3%	25.7%	28.2%	20.9%	86.2%	-243.4%	123.3%	-	-
2.1%	0.2%	4.6%	10.8%	12.5%	13.3%	11.5%	12.3%	18.9%	12.2%	12.9%	17.8%	11.3%	9.5%	5.8%	17.0%	-7.6%	10.9%	11.5%	-16.1%
47.73	7.74	38.07	27.55	24.57	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	6	6	7	7	6
full-time	5	4	5	6	5
part-time	1	2	2	1	1
in full-time equivalents	5.5	5.6	6.3	6.5	5.5
	5	5.6	6.4	6.8	6.9
On a permanent contract	5	6	7	7	6
Joined	6	0	6	7	4
Left	6	1	6	6	7

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€19,533	€29,726	€55,629	€65,409	€243,564
Intangible fixed assets	€8,284	-	-	-	-
	€95,913	€90,420	€136,408	€124,248	€120,978

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FLEMA

The operating result for 2025 is a profit of €64,585, after a loss of €58,287 in 2024.

Debt's share of the balance-sheet total rises from 5.0% to 7.9%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency92.1%

Current ratio12.10

Return on assets2.1%

Staff

Staff cost per FTE€53,421

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on FLEMA

Next steps

in €m

in euro

92.1%

12.10

2.1%

€53,421

level