Skip to content

FLEECE

Active
Private limited companyfounded 2004active for 21 yearsKasteellaan 47, 1910 Kampenhout, BelgiumKBO/BCE: BE 0870.625.973

From the official registers: KBO 20 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

FLEECE has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €328,612 and a net result of €23,930. Equity is shrinking by about 2.5% per year across the filed financial years. Its solvency ranks better than 83% of 8,566 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (58 days) Filed on 27 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00526781.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
27-09-2026
Format
micro format
Reference
2026-00526781
Turnover
≈ €190,000
Estimated: probably between €150,000 and €390,000
Total assets
€386,609▲ 1.3%
2024 · €381,588
Net result
€23,930▲ 903%
2024 · €2,385
Working capital
€186,447▲ 41.6%
2024 · €131,676
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 4.6 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€37,527 2025 Net result€23,930 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920212022202320242025
Operating result-€30,621-€28,427€31,739-€6,831▼ 78.5%-€8,231€8,197€37,527▲ 358%
Net result-€31,603-€26,511€23,279within the sector's middle half-€1,067within the sector's middle half▼ 95.4%-€7,806below the sector's middle half€2,385within the sector's middle half€23,930within the sector's middle half▲ 903%
Equity€431,409-€457,920▲ 6.1%€309,036above the sector's middle half-€310,103above the sector's middle half▲ 0.3%€302,297above the sector's middle half▼ 2.5%€304,682above the sector's middle half▲ 0.8%€328,612above the sector's middle half▲ 7.9%
Total assets€456,144-€464,004▲ 1.7%€406,708above the sector's middle half-€420,860above the sector's middle half▲ 3.5%€411,914above the sector's middle half▼ 2.1%€381,588above the sector's middle half▼ 7.4%€386,609above the sector's middle half▲ 1.3%
Debt€24,736-€6,084▼ 75.4%€97,672-€110,757▲ 13.4%€109,617▼ 1.0%€76,906▼ 29.8%€57,996▼ 24.6%
Working capital€313,995-€362,376▲ 15.4%€270,666above the sector's middle half-€172,026above the sector's middle half▼ 36.4%€119,600above the sector's middle half▼ 30.5%€131,676above the sector's middle half▲ 10.1%€186,447above the sector's middle half▲ 41.6%
Solvency94.6%-98.7%▲ 4.1pp76.0%above the sector's middle half-73.7%within the sector's middle half▼ 2.3pp73.4%within the sector's middle half▼ 0.3pp79.8%above the sector's middle half▲ 6.5pp85.0%above the sector's middle half▲ 5.2pp
Current ratio13.69-60.57▲ 46.876.19above the sector's middle half-4.02within the sector's middle half▼ 2.173.40within the sector's middle half▼ 0.623.79within the sector's middle half▲ 0.394.89above the sector's middle half▲ 1.10
Return on assets (ROA)-6.9%-5.7%▲ 12.6pp5.7%within the sector's middle half-0.3%within the sector's middle half▼ 5.5pp-1.9%below the sector's middle half▼ 2.1pp0.6%within the sector's middle half▲ 2.5pp6.2%within the sector's middle half▲ 5.6pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €386,609
Fixed assets €152,245 ▼ 24.9%
Current assets €234,364 ▲ 31.0%
Equity and liabilities €386,609
Equity €328,612 ▲ 7.9%
Debt €57,996 ▼ 24.6%
Debt's share of the balance-sheet total falls from 20.2% to 15.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€88,031▲
2024 · €61,092
Cash flow
€74,433▲
2024 · €55,280
Quick ratio
4.51▲
2024 · 3.47
Debt to equity
0.18▼
2024 · 0.25
ROE
7.3%▲
2024 · 0.8%
Interest coverage
50.32▲
2024 · 21.19
Debt ≤ 1 year
€47,917▲
2024 · €47,164
Debt > 1 year
€10,080▼
2024 · €29,742
Income taxes
€12,136▲
2024 · €3,028
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 27-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€381,588€386,609▲
Fixed assets21/28€202,748€152,245▼
Tangible fixed assets22/27€202,691€152,189▼
Plant, machinery and equipment23€114,025€101,750▼
Furniture and vehicles24€78,627€50,057▼
Other tangible fixed assets26€10,039€381▼
Financial fixed assets28€57€57▼
Current assets29/58€178,840€234,364▲
Stocks and contracts in progress3€15,160€18,210▲
Stocks30/36€15,160€18,210▲
Amounts receivable within one year40/41€27,317€33,694▲
Trade receivables40€17,797€21,831▲
Other amounts receivable41€9,520€11,864▲
Current investments50/53€65,302€77,590▲
Cash at bank and in hand54/58€71,061€104,071▲
Deferred charges and accrued income490/1-€798
Equity and liabilities
Total equity and liabilities10/49€381,588€386,609▲
Equity10/15€304,682€328,612▲
Contributions10/11€6,200€6,200=
Reserves13€22,833€22,833=
Non-distributable reserves130/1€12,811€12,811=
Reserves not available under the articles1311€12,811€12,811=
Tax-exempt reserves132€9,686€9,686=
Distributable reserves133€336€336▲
Profit (loss) carried forward14€275,649€299,579▲
Amounts payable17/49€76,906€57,996▼
Amounts payable after more than one year17€29,742€10,080▼
Financial debts170/4€29,742€10,080▼
Amounts payable within one year42/48€47,164€47,917▲
Current portion of amounts payable after more than one year42-€19,663
Financial debts43€29,980-
Credit institutions430/8€29,980-
Trade debts44€732€55▼
Suppliers440/4€732€55▼
Taxes, remuneration and social security45€16,452€28,199▲
Taxes450/3€15,895€28,199▲
Remuneration and social security454/9€557-
Income statement Code20242025
Non-recurring operating income76A€6,787€290▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52,895€50,503▼
Other operating charges640/8€17,469€16,960▼
Gross operating margin9900€78,561€104,990▲
Operating profit (loss)9901€8,197€37,527▲
Financial income75/76B€99€288▲
Recurring financial income75€99€288▲
Financial charges65/66B€2,883€1,749▼
Recurring financial charges65€2,883€1,749▼
Profit (loss) for the period before taxes9903€5,413€36,066▲
Income taxes67/77€3,028€12,136▲
Profit (loss) for the period9904€2,385€23,930▲
Profit (loss) for the period to be appropriated9905€2,385€23,930▲
Appropriation of the result
Profit (loss) to be appropriated9906€275,649€299,579▲
Profit (loss) brought forward from the previous period14P€273,264€275,649▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line2018201920212022202320242025Change
Non-recurring operating income76A----€2,194€6,787€290▼ 95.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,162€24,632€20,465€31,826€42,252€52,895€50,503▼ 4.5%
Other operating charges640/8--€16,492€28,093€17,830€17,469€16,960▼ 2.9%
Non-recurring operating charges66A--€6,157-----
Gross operating margin9900€12,157€70,201€74,853€66,750€51,851€78,561€104,990▲ 33.6%
Operating profit (loss)9901-€30,621€28,427€31,739€6,831-€8,231€8,197€37,527▲ 358%
Financial income75/76B---€113€94€99€288▲ 191%
Recurring financial income75€0--€113€94€99€288▲ 191%
Financial charges65/66B--€960€1,227€1,375€2,883€1,749▼ 39.3%
Recurring financial charges65€230€327€960€1,227€1,375€2,883€1,749▼ 39.3%
Profit (loss) for the period before taxes9903-€30,852€28,100€30,779€5,717-€9,512€5,413€36,066▲ 566%
Income taxes67/77€752€1,589€7,500€4,650-€1,706€3,028€12,136▲ 301%
Profit (loss) for the period9904-€31,603€26,511€23,279€1,067-€7,806€2,385€23,930▲ 903%
Profit (loss) for the period to be appropriated9905-€38,231€23,453€23,279€1,067-€7,806€2,385€23,930▲ 903%
Line2018201920212022202320242025Change
Assets
Total assets20/58€456,144€464,004€406,708€420,860€411,914€381,588€386,609▲ 1.3%
Fixed assets21/28€117,414€95,544€83,919€191,851€242,418€202,748€152,245▼ 24.9%
Tangible fixed assets22/27€117,357€95,487€83,862€191,794€242,361€202,691€152,189▼ 24.9%
Plant, machinery and equipment23--€3,709€87,099€98,856€114,025€101,750▼ 10.8%
Furniture and vehicles24--€22,248€72,345€100,277€78,627€50,057▼ 36.3%
Other tangible fixed assets26--€57,905€32,350€21,195€10,039€381▼ 96.2%
Assets under construction and advance payments27----€22,033---
Financial fixed assets28€57€57€57€57€57€57€57▼ 0.4%
Current assets29/58€338,731€368,460€322,789€229,009€169,496€178,840€234,364▲ 31.0%
Stocks and contracts in progress3-€6,230€8,781€9,963€9,205€15,160€18,210▲ 20.1%
Stocks30/36--€8,781€9,963€9,205€15,160€18,210▲ 20.1%
Amounts receivable within one year40/41€41,794€37,721€30,650€32,761€38,078€27,317€33,694▲ 23.3%
Trade receivables40--€18,735€22,966€29,255€17,797€21,831▲ 22.7%
Other amounts receivable41--€11,915€9,795€8,823€9,520€11,864▲ 24.6%
Current investments50/53--€29,000€41,113€53,207€65,302€77,590▲ 18.8%
Cash at bank and in hand54/58€296,937€323,144€252,994€143,808€67,192€71,061€104,071▲ 46.5%
Deferred charges and accrued income490/1--€1,364€1,364€1,814-€798-
Equity and liabilities
Total equity and liabilities10/49€456,144€464,004€406,708€420,860€411,914€381,588€386,609▲ 1.3%
Equity10/15€431,409€457,920€309,036€310,103€302,297€304,682€328,612▲ 7.9%
Contributions10/11€186,200€186,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€19,775€22,833€22,833€22,833€22,833€22,833€22,833=
Non-distributable reserves130/1--€12,811€12,811€12,811€12,811€12,811=
Reserves not available under the articles1311--€12,811€12,811€12,811€12,811€12,811=
Tax-exempt reserves132--€9,686€9,686€9,686€9,686€9,686=
Distributable reserves133--€336€336€336€336€336▲ 0.1%
Profit (loss) carried forward14€225,434€248,886€280,003€281,070€273,264€275,649€299,579▲ 8.7%
Amounts payable17/49€24,736€6,084€97,672€110,757€109,617€76,906€57,996▼ 24.6%
Amounts payable after more than one year17--€45,549€53,774€59,721€29,742€10,080▼ 66.1%
Financial debts170/4--€45,549€53,774€59,721€29,742€10,080▼ 66.1%
Amounts payable within one year42/48€24,736€6,084€52,123€56,983€49,896€47,164€47,917▲ 1.6%
Current portion of amounts payable after more than one year42------€19,663-
Financial debts43--€17,298€25,664€37,178€29,980--
Credit institutions430/8--€17,298€25,664€37,178€29,980--
Trade debts44€2,871-€12,666€4,543€5,184€732€55▼ 92.5%
Suppliers440/4--€12,666€4,543€5,184€732€55▼ 92.5%
Taxes, remuneration and social security45--€22,159€26,776€7,534€16,452€28,199▲ 71.4%
Taxes450/3--€22,159€23,791€7,534€15,895€28,199▲ 77.4%
Remuneration and social security454/9---€2,985-€557--
Line2018201920212022202320242025Change
Profit (loss) for the period9904-€31,603€26,511€23,279€1,067-€7,806€2,385€23,930▲ 903%
+ Depreciation and write-downs630€24,162€24,632€20,465€31,826€42,252€52,895€50,503▼ 4.5%
Operating cash flow (approximation)-€7,442€51,143€43,744€32,893€34,446€55,280€74,433▲ 34.6%
Investment in fixed assets (approximation)--€2,762--€139,758-€92,819-€13,225-€0▲ 100.0%
Change in cash-€26,208--€109,186-€76,616€3,869€33,010▲ 753%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 27-09-2026 2026-00526781 NBB
31-12-2024 micro format 19-09-2025 2025-00496989 PDF
31-12-2023 micro format 21-10-2024 2024-00510509 PDF
31-12-2022 micro format 26-09-2023 2023-00464731 PDF
31-12-2021 micro format 11-10-2022 2022-20456934 PDF
31-12-2019 abbreviated format 08-10-2020 2020-59900270 PDF
31-12-2018 abbreviated format 06-09-2019 2019-63700086 PDF
31-12-2017 abbreviated format 10-09-2018 2018-62900395 PDF
31-12-2016 abbreviated format 07-09-2017 2017-60400327 PDF
31-12-2015 abbreviated format 14-09-2016 2016-60200134 PDF

Show all 20 filings

Similar companies · same sector, comparable size

Of the 9,792 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,886. 2,524 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.