Balance sheet
Code20202021
Assets
Total assets20/58€906k€904k▼
Fixed assets21/28€112k€52k▼
Tangible fixed assets22/27€107k€47k▼
Plant, machinery and equipment23-€5k
Furniture and vehicles24-€5k
Leasing and similar rights25-€36k
Financial fixed assets28€5k€5k=
Current assets29/58€794k€852k▲
Amounts receivable within one year40/41€766k€746k▼
Trade receivables40-€659k
Other amounts receivable41-€88k
Cash at bank and in hand54/58€27k€10k▼
Deferred charges and accrued income490/1-€96k
Equity and liabilities
Total equity and liabilities10/49€906k€904k▼
Equity10/15€239k€251k▲
Contributions10/11-€6k
Reserves13€2k€2k=
Non-distributable reserves130/1-€2k
Reserves not available under the articles1311-€2k
Profit (loss) carried forward14€231k€243k▲
Amounts payable17/49€667k€652k▼
Amounts payable after more than one year17€77k€30k▼
Financial debts170/4-€30k
Amounts payable within one year42/48€590k€622k▲
Current portion of amounts payable after more than one year42-€41k
Financial debts43-€31
Credit institutions430/8-€31
Trade debts44€447k€416k▼
Suppliers440/4-€416k
Taxes, remuneration and social security45-€120k
Taxes450/3-€68k
Remuneration and social security454/9-€52k
Other amounts payable47/48-€44k
Income statement
Code20202021
Remuneration, social security and pensions62-€116k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47k€37k▼
Other operating charges640/8-€6k
Gross operating margin9900€154k€190k▲
Operating profit (loss)9901€48k€31k▼
Financial income75/76B-€313
Recurring financial income75€196€313▲
Financial charges65/66B-€8k
Recurring financial charges65€8k€8k▲
Profit (loss) for the period before taxes9903€40k€23k▼
Income taxes67/77€12k€11k▼
Profit (loss) for the period9904€28k€12k▼
Profit (loss) for the period to be appropriated9905€28k€12k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€243k
Profit (loss) brought forward from the previous period14P-€231k
Social balance
Average headcount (FTE)9087-3.8