Skip to content

FLB Projects

Active
Private limited companyfounded 2021active for 5 yearsVictor Frislei 15, 2970 Schilde, BelgiumKBO/BCE: BE 0761.781.382
Summary

The computed 12-month bankruptcy probability of FLB Projects is 2.6% (moderate). The 2025 annual accounts show equity of €36,531 and a net result of €12,482. Equity is growing by about 75% per year across the filed financial years. Its solvency ranks better than 66% of 34,728 sector peers (NACE 43, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00541523.

Equity
€36,531▲ 51.9%
2024 · €24,050
Total assets
€59,487▲ 5.4%
2024 · €56,453
Net result
€12,482▲ 27.4%
2024 · €9,799
Working capital
€35,515▲ 47.7%
2024 · €24,050
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 29% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,960 2025 Net result€12,482 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€7,734-€10,983€20,232▲ 84.2%€23,996▲ 18.6%€16,960▼ 29.3%
Net result-€7,777below the sector's middle half-€7,339within the sector's middle half€12,189within the sector's middle half▲ 66.1%€9,799within the sector's middle half▼ 19.6%€12,482within the sector's middle half▲ 27.4%
Equity-€5,277below the sector's middle half-€2,062below the sector's middle half€14,251below the sector's middle half▲ 591%€24,050within the sector's middle half▲ 68.8%€36,531within the sector's middle half▲ 51.9%
Total assets€11,648below the sector's middle half-€16,631below the sector's middle half▲ 42.8%€47,243below the sector's middle half▲ 184%€56,453below the sector's middle half▲ 19.5%€59,487below the sector's middle half▲ 5.4%
Debt€16,926-€14,569▼ 13.9%€32,993▲ 126%€32,403▼ 1.8%€22,955▼ 29.2%
Working capital-€5,277below the sector's middle half-€2,062below the sector's middle half€14,251within the sector's middle half▲ 591%€24,050within the sector's middle half▲ 68.8%€35,515within the sector's middle half▲ 47.7%
Solvency-45.3%below the sector's middle half-12.4%below the sector's middle half▲ 57.7pp30.2%within the sector's middle half▲ 17.8pp42.6%within the sector's middle half▲ 12.4pp61.4%within the sector's middle half▲ 18.8pp
Current ratio0.69below the sector's middle half-1.14within the sector's middle half▲ 0.451.43within the sector's middle half▲ 0.291.74within the sector's middle half▲ 0.312.55within the sector's middle half▲ 0.80
Return on assets (ROA)-66.8%below the sector's middle half-44.1%above the sector's middle half▲ 110.9pp25.8%above the sector's middle half▼ 18.3pp17.4%within the sector's middle half▼ 8.4pp21.0%above the sector's middle half▲ 3.6pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €59,487
Fixed assets €1,017
Current assets €58,470
Equity and liabilities €59,487
Equity €36,531 ▲ 51.9%
Debt €22,955 ▼ 29.2%
Debt's share of the balance-sheet total falls from 57.4% to 38.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,074
Cash flow
€12,595
Debt to equity
0.63▼
2024 · 1.35
ROE
34.2%▼
2024 · 40.7%
Interest coverage
24.78
Debt ≤ 1 year
€22,955▼
2024 · €32,403
Income taxes
€6,440▲
2024 · €4,344
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€56,453€59,487▲
Fixed assets21/28-€1,017
Tangible fixed assets22/27-€1,017
Plant, machinery and equipment23-€1,017
Current assets29/58€56,453€58,470▲
Amounts receivable within one year40/41€55,631€57,639▲
Trade receivables40€3,910€6,670▲
Other amounts receivable41€51,721€50,968▼
Cash at bank and in hand54/58€822€831▲
Equity and liabilities
Total equity and liabilities10/49€56,453€59,487▲
Equity10/15€24,050€36,531▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€21,550€34,031▲
Amounts payable17/49€32,403€22,955▼
Amounts payable within one year42/48€32,403€22,955▼
Trade debts44€8,182€10,275▲
Suppliers440/4€8,182€10,275▲
Advances received on contracts in progress46€9,569€0▼
Taxes, remuneration and social security45€14,652€12,680▼
Taxes450/3€14,652€12,680▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€113
Other operating charges640/8€1,936€4,414▲
Gross operating margin9900€25,932€21,487▼
Operating profit (loss)9901€23,996€16,960▼
Financial income75/76B€2,621€2,651▲
Recurring financial income75€2,621€2,651▲
Financial charges65/66B€12,474€689▼
Recurring financial charges65€12,474€689▼
Profit (loss) for the period before taxes9903€14,143€18,922▲
Income taxes67/77€4,344€6,440▲
Profit (loss) for the period9904€9,799€12,482▲
Profit (loss) for the period to be appropriated9905€9,799€12,482▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,550€34,031▲
Profit (loss) brought forward from the previous period14P€11,751€21,550▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€7,606-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€113-
Other operating charges640/8€609-€1,900€1,936€4,414▲ 128%
Gross operating margin9900€481€10,983€22,132€25,932€21,487▼ 17.1%
Operating profit (loss)9901-€7,734€10,983€20,232€23,996€16,960▼ 29.3%
Financial income75/76B€9€36€1,888€2,621€2,651▲ 1.1%
Recurring financial income75€9€36€1,888€2,621€2,651▲ 1.1%
Financial charges65/66B€53€864€3,046€12,474€689▼ 94.5%
Recurring financial charges65€53€864€3,046€12,474€689▼ 94.5%
Profit (loss) for the period before taxes9903-€7,777€10,156€19,074€14,143€18,922▲ 33.8%
Income taxes67/77-€2,816€6,886€4,344€6,440▲ 48.3%
Profit (loss) for the period9904-€7,777€7,339€12,189€9,799€12,482▲ 27.4%
Profit (loss) for the period to be appropriated9905-€7,777€7,339€12,189€9,799€12,482▲ 27.4%
Line20212022202320242025Change
Assets
Total assets20/58€11,648€16,631€47,243€56,453€59,487▲ 5.4%
Fixed assets21/28----€1,017-
Tangible fixed assets22/27----€1,017-
Plant, machinery and equipment23----€1,017-
Current assets29/58€11,648€16,631€47,243€56,453€58,470▲ 3.6%
Amounts receivable within one year40/41€10,946€12,187€46,807€55,631€57,639▲ 3.6%
Trade receivables40€6,111€8,413€10,528€3,910€6,670▲ 70.6%
Other amounts receivable41€4,836€3,774€36,279€51,721€50,968▼ 1.5%
Cash at bank and in hand54/58€2€3,644€437€822€831▲ 1.2%
Deferred charges and accrued income490/1€700€800----
Equity and liabilities
Total equity and liabilities10/49€11,648€16,631€47,243€56,453€59,487▲ 5.4%
Equity10/15-€5,277€2,062€14,251€24,050€36,531▲ 51.9%
Contributions10/11€2,500€2,500€2,500€2,500€2,500=
Profit (loss) carried forward14-€7,777-€438€11,751€21,550€34,031▲ 57.9%
Amounts payable17/49€16,926€14,569€32,993€32,403€22,955▼ 29.2%
Amounts payable within one year42/48€16,926€14,569€32,993€32,403€22,955▼ 29.2%
Trade debts44€9,068€2,910€21,647€8,182€10,275▲ 25.6%
Suppliers440/4€9,068€2,910€21,647€8,182€10,275▲ 25.6%
Advances received on contracts in progress46€4,950€4,950-€9,569€0▼ 100%
Taxes, remuneration and social security45-€2,903€11,345€14,652€12,680▼ 13.5%
Taxes450/3-€2,903€11,345€14,652€12,680▼ 13.5%
Other amounts payable47/48€2,908€3,806----
Line20212022202320242025Change
Profit (loss) for the period9904-€7,777€7,339€12,189€9,799€12,482▲ 27.4%
+ Depreciation and write-downs630----€113-
Operating cash flow (approximation)-€7,777€7,339€12,189€9,799€12,595▲ 28.5%
Change in cash-€3,642-€3,207€385€10▼ 97.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 30-09-2026 2026-00541523
31-12-2024 micro format 19-08-2025 2025-00386437
31-12-2023 micro format 26-08-2024 2024-00370353
31-12-2022 micro format 31-08-2023 2023-00398060
31-12-2021 micro format 14-03-2023 2023-00039342

Similar companies · same sector, comparable size

Of the 7,257 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,388. 1,962 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.