Skip to content

Flanders Future Techfund

Active
Private limited companyfounded 2019active for 7 yearsOude Graanmarkt 63, 1000 Brussel, Belgium51 active companies are registered at this addressKBO/BCE: BE 0729.794.445
Summary

Flanders Future Techfund has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €30.4m and a net result of -€5.2m. Equity is growing by about 35% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€5.2m▼ 82,443%
2024 · -€6,290
Working capital
€7.2m▼ 52.0%
2024 · €15.0m
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result stays negative: a loss of €551,681 in 2025 against €449,490 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.6m 2025 Net result-€5.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€0.8m--€0.5m▲ 43.3%-€0.3m▲ 29.6%-€0.4m▼ 17.2%-€0.4m▼ 13.5%-€0.6m▼ 22.7%
Net result-€0.8m--€0.5m▲ 43.3%-€0.3m▲ 29.6%-€0.2m▲ 38.3%-€0.006m▲ 97.0%-€5.2m▼ 82,443%
Equity-€0.8m-€17.4m€17.1m▼ 1.9%€16.9m▼ 1.2%€35.6m▲ 111%€30.4m▼ 14.6%
Total assets€0.3m-€18.9m▲ 70×€18.4m▼ 2.5%€18.8m▲ 2.1%€37.7m▲ 100%€32.5m▼ 13.8%
Debt€1.1m-€1.5m▲ 30.5%€1.3m▼ 9.1%€1.9m▲ 44.9%€2.1m▲ 7.2%€2.1m▲ 0.4%
Working capital-€0.8m-€17.4m€14.1m▼ 19.2%€10.6m▼ 24.9%€15.0m▲ 41.7%€7.2m▼ 52.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €32.5m
Fixed assets €23.2m ▲ 12.6%
Current assets €9.3m ▼ 45.7%
Equity and liabilities €32.5m
Equity €30.4m ▼ 14.6%
Debt €2.1m ▲ 0.4%
Debt's share of the balance-sheet total rises from 5.5% to 6.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
4.48▼
2024 · 8.28
Debt to equity
0.07▲
2024 · 0.06
ROE
-17.1%▼
2024 · 0.0%
ROA
-16.0%▼
2024 · 0.0%
Debt ≤ 1 year
€2.1m▲
2024 · €2.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€37.7m€32.5m▼
Fixed assets21/28€20.6m€23.2m▲
Financial fixed assets28€20.6m€23.2m▲
Companies linked by participating interests282/3€14.2m€16.8m▲
Participating interests282€14.2m€16.8m▲
Other financial fixed assets284/8€6.4m€6.4m=
Shares284€6.4m€6.4m=
Current assets29/58€17.0m€9.3m▼
Amounts receivable within one year40/41€197€197=
Other amounts receivable41€197€197=
Current investments50/53€14.0m€1.5m▼
Other investments51/53€14.0m€1.5m▼
Cash at bank and in hand54/58€3.0m€7.7m▲
Deferred charges and accrued income490/1€0.05m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€37.7m€32.5m▼
Equity10/15€35.6m€30.4m▼
Contributions10/11€37.5m€37.5m=
Profit (loss) carried forward14-€1.9m-€7.1m▼
Amounts payable17/49€2.1m€2.1m▲
Amounts payable within one year42/48€2.1m€2.1m▲
Trade debts44€197€0.002m▲
Suppliers440/4€197€0.002m▲
Other amounts payable47/48€2.1m€2.1m▲
Income statement Code20242025
Operating income70/76A€0.01m-
Other operating income74€0.01m-
Operating charges60/66A€0.5m€0.6m▲
Services and other goods61€0.4m€0.5m▲
Other operating charges640/8€0.07m€0.09m▲
Operating profit (loss)9901-€0.4m-€0.6m▼
Financial income75/76B€0.4m€0.1m▼
Recurring financial income75€0.4m€0.1m▼
Income from current assets751€0.4m€0.1m▼
Financial charges65/66B€6€4.7m▲
Recurring financial charges65€6€4.7m▲
Other financial charges652/9€6-
Non-recurring financial charges66B-€4.7m
Profit (loss) for the period before taxes9903-€0.006m-€5.2m▼
Profit (loss) for the period9904-€0.006m-€5.2m▼
Profit (loss) for the period to be appropriated9905-€0.006m-€5.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1.9m-€7.1m▼
Profit (loss) brought forward from the previous period14P-€1.9m-€1.9m▼

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Operating income70/76A----€0.01m--
Other operating income74----€0.01m--
Operating charges60/66A-€0.5m€0.3m€0.4m€0.5m€0.6m▲ 19.3%
Services and other goods61-€0.4m€0.3m€0.3m€0.4m€0.5m▲ 19.3%
Other operating charges640/8-€0.08m€0.05m€0.06m€0.07m€0.09m▲ 19.1%
Operating profit (loss)9901-€0.8m-€0.5m-€0.3m-€0.4m-€0.4m-€0.6m▼ 22.7%
Financial income75/76B---€0.2m€0.4m€0.1m▼ 75.3%
Recurring financial income75---€0.2m€0.4m€0.1m▼ 75.3%
Income from current assets751---€0.2m€0.4m€0.1m▼ 75.3%
Financial charges65/66B-€7€4-€6€4.7m▲ 791,666×
Recurring financial charges65-€7€4-€6€4.7m▲ 791,666×
Debt charges650-€7€4----
Other financial charges652/9--€0--€6--
Non-recurring financial charges66B-----€4.7m-
Profit (loss) for the period before taxes9903-€0.8m-€0.5m-€0.3m-€0.2m-€0.006m-€5.2m▼ 82,443%
Profit (loss) for the period9904-€0.8m-€0.5m-€0.3m-€0.2m-€0.006m-€5.2m▼ 82,443%
Profit (loss) for the period to be appropriated9905-€0.8m-€0.5m-€0.3m-€0.2m-€0.006m-€5.2m▼ 82,443%
Line202020212022202320242025Change
Assets
Total assets20/58€0.3m€18.9m€18.4m€18.8m€37.7m€32.5m▼ 13.8%
Fixed assets21/28--€3.0m€6.3m€20.6m€23.2m▲ 12.6%
Financial fixed assets28--€3.0m€6.3m€20.6m€23.2m▲ 12.6%
Companies linked by participating interests282/3--€1.5m€6.3m€14.2m€16.8m▲ 18.3%
Participating interests282--€1.5m€6.3m€14.2m€16.8m▲ 18.3%
Other financial fixed assets284/8--€1.5m-€6.4m€6.4m=
Shares284--€1.5m-€6.4m€6.4m=
Current assets29/58€0.3m€18.9m€15.4m€12.5m€17.0m€9.3m▼ 45.7%
Amounts receivable within one year40/41--€300€197€197€197=
Other amounts receivable41--€300€197€197€197=
Current investments50/53-€18.8m-€11.5m€14.0m€1.5m▼ 89.2%
Other investments51/53-€18.8m-€11.5m€14.0m€1.5m▼ 89.2%
Cash at bank and in hand54/58€0.3m€0.1m€15.4m€0.9m€3.0m€7.7m▲ 158%
Deferred charges and accrued income490/1-€0.02m€0.02m€0.07m€0.05m€0.02m▼ 65.6%
Equity and liabilities
Total equity and liabilities10/49€0.3m€18.9m€18.4m€18.8m€37.7m€32.5m▼ 13.8%
Equity10/15-€0.8m€17.4m€17.1m€16.9m€35.6m€30.4m▼ 14.6%
Contributions10/11-€18.8m€18.8m€18.8m€37.5m€37.5m=
Profit (loss) carried forward14-€0.8m-€1.3m-€1.7m-€1.9m-€1.9m-€7.1m▼ 276%
Amounts payable17/49€1.1m€1.5m€1.3m€1.9m€2.1m€2.1m▲ 0.4%
Amounts payable within one year42/48€1.1m€1.5m€1.3m€1.9m€2.1m€2.1m▲ 0.4%
Trade debts44€0.8m€1.2m€0.001m€0.02m€197€0.002m▲ 681%
Suppliers440/4-€1.2m€0.001m€0.02m€197€0.002m▲ 681%
Other amounts payable47/48-€0.3m€1.3m€1.9m€2.1m€2.1m▲ 0.3%
Line202020212022202320242025Change
Profit (loss) for the period9904-€0.8m-€0.5m-€0.3m-€0.2m-€0.006m-€5.2m▼ 82,443%
Operating cash flow (approximation)-€0.8m-€0.5m-€0.3m-€0.2m-€0.006m-€5.2m▼ 82,443%
Investment in fixed assets (approximation)----€3.3m-€14.3m-€2.6m▲ 81.8%
Change in cash--€0.1m€15.3m-€14.5m€2.1m€4.7m▲ 129%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 full format 18-05-2026 2026-00116035
31-12-2024 full format 29-08-2025 2025-00445663
31-12-2023 full format 23-05-2024 2024-00097351
31-12-2022 full format 12-05-2023 2023-00086120
31-12-2021 full format 31-05-2022 2022-20042062
31-12-2020 full format 27-05-2021 2021-15600333

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.