Skip to content

FK PROJECTS

Active
Private limited companyfounded 2018active for 8 yearsBremdreef 25, 8750 Wingene, BelgiumKBO/BCE: BE 0696.947.374

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-06-2026 at the NBB all 7 filings

Turnover
≈ €610,000
Estimated: probably between €420,000 and €920,000
Total assets
€1.1m▲ 10.4%
2024 · €972,008
Net result
€55,939▲ 36.3%
2024 · €41,027
Working capital
-€119,736▼ 6.4%
2024 · -€112,579
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 43% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€0.1m 2025 Net result€0.06m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.06m-€0.004m€0.03m▲ 634%€0.05m▲ 77.6%€0.04m▼ 20.2%€0.07m▲ 61.6%€0.1m▲ 43.2%
Net result-€0.07m--€0.007mbelow the sector's middle half▲ 90.8%€0.02mwithin the sector's middle half€0.04mabove the sector's middle half▲ 105%€0.02mwithin the sector's middle half▼ 39.0%€0.04mabove the sector's middle half▲ 65.1%€0.06mabove the sector's middle half▲ 36.3%
Equity-€0.05m--€0.06mbelow the sector's middle half▼ 12.4%-€0.04mbelow the sector's middle half▲ 33.6%€0.001mbelow the sector's middle half€0.03mwithin the sector's middle half▲ 18×€0.07mwithin the sector's middle half▲ 156%€0.1mabove the sector's middle half▲ 83.1%
Total assets€0.6m-€0.6mabove the sector's middle half▲ 4.3%€0.6mabove the sector's middle half▲ 1.9%€0.7mabove the sector's middle half▲ 14.8%€0.9mabove the sector's middle half▲ 23.7%€1.0mabove the sector's middle half▲ 7.7%€1.1mabove the sector's middle half▲ 10.4%
Debt€0.7m-€0.7m▲ 4.9%€0.7m▼ 1.2%€0.7m▲ 7.9%€0.9m▲ 20.4%€0.9m▲ 3.2%€0.9m▲ 5.0%
Working capital-€0.2m--€0.2mbelow the sector's middle half▼ 0.7%-€0.2mbelow the sector's middle half▲ 4.5%-€0.2mbelow the sector's middle half▲ 3.2%-€0.2mbelow the sector's middle half▼ 0.7%-€0.1mbelow the sector's middle half▲ 49.1%-€0.1mbelow the sector's middle half▼ 6.4%
Solvency-8.8%--9.5%below the sector's middle half▼ 0.7pp-6.2%below the sector's middle half▲ 3.3pp0.2%below the sector's middle half▲ 6.4pp2.9%below the sector's middle half▲ 2.7pp6.9%below the sector's middle half▲ 4.0pp11.5%below the sector's middle half▲ 4.6pp
Current ratio0.10-0.15below the sector's middle half▲ 0.050.21below the sector's middle half▲ 0.060.38below the sector's middle half▲ 0.160.16below the sector's middle half▼ 0.220.22below the sector's middle half▲ 0.060.20below the sector's middle half▼ 0.02
Return on assets (ROA)-11.9%--1.0%below the sector's middle half▲ 10.8pp3.1%within the sector's middle half▲ 4.2pp5.6%within the sector's middle half▲ 2.5pp2.8%within the sector's middle half▼ 2.8pp4.2%within the sector's middle half▲ 1.5pp5.2%within the sector's middle half▲ 1.0pp
Staff (FTE)2.2-3within the sector's middle half▲ 36.4%2.9▼ 3.3%2.6▼ 10.3%3.6▲ 38.5%2.6▼ 27.8%2.3▼ 11.5%
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €1.0m ▲ 10.9%
Current assets €30,231 ▼ 4.0%
Equity and liabilities €1.1m
Equity €123,253 ▲ 83.1%
Debt €949,849 ▲ 5.0%
Debt's share of the balance-sheet total falls from 93.1% to 88.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€165,194▲
2024 · €133,258
Cash flow
€124,138▲
2024 · €106,541
Debt to equity
7.71▼
2024 · 13.44
ROE
45.4%▼
2024 · 60.9%
Interest coverage
5.86▲
2024 · 4.99
Debt ≤ 1 year
€149,967▲
2024 · €144,056
Debt > 1 year
€799,883▲
2024 · €753,808
Income taxes
€13,029
Staff costs
€139,881▼
2024 · €153,757
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as FK PROJECTS: landscape service activities (NACE 81300). They are comparable in size and age: total assets between €910,000 and €1.1m, founded between 2017 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
FK PROJECTS Wingene2018€1.1m€0.1m€0.3m€0.06m-2025
Belacasa Zedelgem2018€1.0m€0.6m€0.3m€0.09m2.82025
EXTERIEURCONCEPTEN DEJONGHE Ledegem2017€1.1m€0.1m€0.3m€0.02m1.62025
Van Belle Sportvelden Zwevegem2018€0.9m€0.3m€0.3m€0.09m02025
VINCENT HUSSON PARCS ET JARDINS Andenne2017€0.9m€0.03m€0.3m-€0.02m-2025
PROXYGRASS Aartselaar2017€1.1m€0.7m€0.3m€0.1m-2026
Simon Claeys Sint-Martens-Latem2018€1.0m€0.1m€0.4m€0.09m22025

They were chosen from the 4,477 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as FK PROJECTS has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FK PROJECTS itself: 1.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for FK PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €12,406 awarded · €12,818 paid
Year Entries AwardedPaid
2025 1 €4,590€4,590
2024 2 €2,915€2,915
2023 2 €3,384€3,796
2022 1 €1,517€1,517
Schemes
4 entries · €7,144 · €7,556 paid · Fonds voor Innoveren en Ondernemen
2 entries · €5,262 · €5,262 paid · Departement Werk en Sociale Economie
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.1m▲
Fixed assets21/28€0.9m€1.0m▲
Intangible fixed assets21€456€319▼
Tangible fixed assets22/27€0.9m€1.0m▲
Land and buildings22€0.8m€0.9m▲
Plant, machinery and equipment23€0.02m€0.1m▲
Furniture and vehicles24€0.002m€0.007m▲
Leasing and similar rights25€0.08m€0.05m▼
Assets under construction and advance payments27€0-
Financial fixed assets28€0.004m€0.003m▼
Current assets29/58€0.03m€0.03m▼
Amounts receivable within one year40/41€0.02m€0.01m▼
Trade receivables40€0.02m€0.01m▼
Other amounts receivable41€27€0▼
Cash at bank and in hand54/58-€146
Deferred charges and accrued income490/1€0.02m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m▲
Equity10/15€0.07m€0.1m▲
Contributions10/11€0.02m€0.02m=
Reserves13-€0.06m
Distributable reserves133-€0.06m
Profit (loss) carried forward14€0.05m€0.05m▲
Amounts payable17/49€0.9m€0.9m▲
Amounts payable after more than one year17€0.8m€0.8m▲
Financial debts170/4€0.6m€0.7m▲
Other amounts payable178/9€0.1m€0.1m=
Amounts payable within one year42/48€0.1m€0.1m▲
Current portion of amounts payable after more than one year42€0.06m€0.07m▲
Financial debts43€0.04m€0.01m▼
Other loans439€0.04m€0.01m▼
Trade debts44€0.03m€0.03m▼
Suppliers440/4€0.03m€0.03m▼
Taxes, remuneration and social security45€0.02m€0.04m▲
Taxes450/3€0.004m€0.02m▲
Remuneration and social security454/9€0.01m€0.02m▲
Other amounts payable47/48-€0.003m
Accrued charges and deferred income492/3€0.007m€0▼
Income statement Code20242025
Non-recurring operating income76A€0€0.02m▲
Remuneration, social security and pensions62€0.2m€0.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.006m€0▲
Other operating charges640/8€0.01m€0.005m▼
Non-recurring operating charges66A€0-
Gross operating margin9900€0.3m€0.3m▲
Operating profit (loss)9901€0.07m€0.1m▲
Financial income75/76B€0€142▲
Recurring financial income75€0€142▲
Financial charges65/66B€0.03m€0.03m▲
Recurring financial charges65€0.03m€0.03m▲
Profit (loss) for the period before taxes9903€0.04m€0.07m▲
Income taxes67/77-€0.01m
Profit (loss) for the period9904€0.04m€0.06m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.05m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.008m€0.05m▲
Transfer to equity691/2-€0.06m
To other reserves6921-€0.06m

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Non-recurring operating income76A--€1,863€23,455€15,550€0€24,784-
Remuneration, social security and pensions62--€125,432€140,751€185,481€153,757€139,881▼ 9.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€116,240€51,118€59,774€55,270€46,922€65,514€68,199▲ 4.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€6,347-€6,347€0-
Other operating charges640/8--€5,554€3,638€5,423€10,424€5,058▼ 51.5%
Non-recurring operating charges66A--€0-€1,382€0--
Gross operating margin9900€187,371€192,442€220,341€252,206€287,476€291,092€310,132▲ 6.5%
Operating profit (loss)9901-€60,977€4,030€29,582€52,547€41,922€67,745€96,995▲ 43.2%
Financial income75/76B--€0€106€203€0€142-
Recurring financial income75€30€17€0€106€203€0€142-
Financial charges65/66B--€9,732€11,905€17,271€26,718€28,169▲ 5.4%
Recurring financial charges65€10,274€10,591€9,732€11,905€17,271€26,718€28,169▲ 5.4%
Profit (loss) for the period before taxes9903-€71,221-€6,544€19,850€40,748€24,854€41,027€68,969▲ 68.1%
Income taxes67/77------€13,029-
Profit (loss) for the period9904-€71,221-€6,544€19,850€40,748€24,854€41,027€55,939▲ 36.3%
Profit (loss) for the period to be appropriated9905-€71,221-€6,544€19,850€40,748€24,854€41,027€55,939▲ 36.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.6m€0.6m€0.6m€0.7m€0.9m€1.0m€1.1m▲ 10.4%
Fixed assets21/28€0.6m€0.6m€0.6m€0.6m€0.9m€0.9m€1.0m▲ 10.9%
Intangible fixed assets21€0.001m€0.001m€0.001m€0.001m€0.001m€456€319▼ 30.0%
Tangible fixed assets22/27€0.6m€0.6m€0.6m€0.6m€0.9m€0.9m€1.0m▲ 11.0%
Land and buildings22--€0.4m€0.4m€0.4m€0.8m€0.9m▲ 5.0%
Plant, machinery and equipment23--€0.05m€0.04m€0.03m€0.02m€0.1m▲ 429%
Furniture and vehicles24--€0.03m€0.02m€0.002m€0.002m€0.007m▲ 210%
Leasing and similar rights25--€0.06m€0.1m€0.1m€0.08m€0.05m▼ 42.1%
Assets under construction and advance payments27---€0.02m€0.3m€0--
Financial fixed assets28€0.003m€0.003m€0.003m€0.003m€0.003m€0.004m€0.003m▼ 28.6%
Current assets29/58€0.02m€0.04m€0.06m€0.1m€0.04m€0.03m€0.03m▼ 4.0%
Stocks and contracts in progress3--€0.002m€0----
Stocks30/36--€0.002m€0----
Amounts receivable within one year40/41€0.02m€0.02m€0.06m€0.1m€0.03m€0.02m€0.01m▼ 9.1%
Trade receivables40--€0.05m€0.1m€0.03m€0.02m€0.01m▼ 8.9%
Other amounts receivable41--€0.004m€0.01m€0.002m€27€0▼ 100%
Cash at bank and in hand54/58€0.002m€0.01m€0€0.02m€0-€146-
Deferred charges and accrued income490/1--€0.002m€0.005m€0.006m€0.02m€0.02m▲ 0.2%
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.6m€0.6m€0.7m€0.9m€1.0m€1.1m▲ 10.4%
Equity10/15-€0.05m-€0.06m-€0.04m€0.001m€0.03m€0.07m€0.1m▲ 83.1%
Contributions10/11€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13------€0.06m-
Distributable reserves133------€0.06m-
Profit (loss) carried forward14-€0.07m-€0.08m-€0.06m-€0.02m€0.008m€0.05m€0.05m▲ 0.1%
Amounts payable17/49€0.7m€0.7m€0.7m€0.7m€0.9m€0.9m€0.9m▲ 5.0%
Amounts payable after more than one year17€0.4m€0.4m€0.4m€0.4m€0.6m€0.8m€0.8m▲ 6.1%
Financial debts170/4--€0.4m€0.4m€0.5m€0.6m€0.7m▲ 7.4%
Other amounts payable178/9----€0.1m€0.1m€0.1m=
Amounts payable within one year42/48€0.3m€0.3m€0.3m€0.4m€0.3m€0.1m€0.1m▲ 4.1%
Current portion of amounts payable after more than one year42--€0.05m€0.07m€0.07m€0.06m€0.07m▲ 10.1%
Financial debts43--€0.01m€0€0.01m€0.04m€0.01m▼ 67.6%
Other loans439--€0.01m€0€0.01m€0.04m€0.01m▼ 67.6%
Trade debts44€0.02m€0.03m€0.04m€0.1m€0.1m€0.03m€0.03m▼ 3.4%
Suppliers440/4--€0.04m€0.1m€0.1m€0.03m€0.03m▼ 3.4%
Advances received on contracts in progress46---€0.001m€0---
Taxes, remuneration and social security45--€0.005m€0.02m€0.03m€0.02m€0.04m▲ 138%
Taxes450/3--€0.001m€177€0.008m€0.004m€0.02m▲ 389%
Remuneration and social security454/9--€0.004m€0.02m€0.03m€0.01m€0.02m▲ 70.3%
Other amounts payable47/48--€0.2m€0.1m€0-€0.003m-
Accrued charges and deferred income492/3--€226€0.001m€68€0.007m€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€71,221-€6,544€19,850€40,748€24,854€41,027€55,939▲ 36.3%
+ Depreciation and write-downs630€116,240€51,118€59,774€55,270€46,922€65,514€68,199▲ 4.1%
Operating cash flow (approximation)€45,019€44,574€79,624€96,017€71,776€106,541€124,138▲ 16.5%
Investment in fixed assets (approximation)--€59,793-€51,587-€77,476-€312,460-€143,915-€170,539▼ 18.5%
Change in cash-€10,010-€11,966€15,777-€15,777---

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00166658 NBB
31-12-2024 micro format 16-07-2025 2025-00280382 PDF
31-12-2023 micro format 21-05-2024 2024-00092670 PDF
31-12-2022 micro format 30-05-2023 2023-00101158 PDF
31-12-2021 micro format 01-07-2022 2022-20127261 PDF
31-12-2020 micro format 11-08-2021 2021-47700063 PDF
31-12-2019 micro format 23-07-2020 2020-32500153 PDF

Next steps