Skip to content

FJ

Active
Private limited companyfounded 2024active for 2 yearsDreefstraat 16, 3040 Huldenberg, BelgiumKBO/BCE: BE 1005.090.937

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00441054.

Annual accounts 2025 filed on 28-08-2026 at the NBB

Turnover
≈ €260,000
Estimated: probably between €220,000 and €350,000
Total assets
€156,395
Net result
€19,434
Working capital
-€42,768

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €156,395
Fixed assets €71,370
Current assets €85,025
Equity and liabilities €156,395
Equity €19,534
Debt €136,861
Debt's share of the balance-sheet total is 87.5%.
Key figures and ratios
2025 value
EBITDA
€54,420
Cash flow
€47,670
Current ratio
0.67
Quick ratio
0.04
Debt to equity
7.01
ROE
99.5%
ROA
12.4%
Interest coverage
20.62
Debt ≤ 1 year
€127,793
Debt > 1 year
€9,068
Income taxes
€4,113
Staff costs
€27,042

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time1
part-time1
in full-time equivalents1.2
Average over the year, in full-time equivalents2.2
On a permanent contract2
Joined27
Left25

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€99,605
Depreciation and write-downs of the year€28,235

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 43 lines
Balance sheet Code2025
Assets
Total assets20/58€156,395
Fixed assets21/28€71,370
Tangible fixed assets22/27€71,370
Plant, machinery and equipment23€34,773
Furniture and vehicles24€17,268
Leasing and similar rights25€11,827
Other tangible fixed assets26€7,502
Current assets29/58€85,025
Stocks and contracts in progress3€79,900
Stocks30/36€79,900
Amounts receivable within one year40/41€697
Other amounts receivable41€697
Cash at bank and in hand54/58€3,715
Deferred charges and accrued income490/1€713
Equity and liabilities
Total equity and liabilities10/49€156,395
Equity10/15€19,534
Contributions10/11€100
Profit (loss) carried forward14€19,434
Amounts payable17/49€136,861
Amounts payable after more than one year17€9,068
Financial debts170/4€9,068
Amounts payable within one year42/48€127,793
Current portion of amounts payable after more than one year42€3,344
Trade debts44€10,897
Suppliers440/4€10,897
Taxes, remuneration and social security45€8,189
Taxes450/3€6,834
Remuneration and social security454/9€1,355
Other amounts payable47/48€105,364
Income statement Code2025
Remuneration, social security and pensions62€27,042
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,235
Other operating charges640/8€1,134
Gross operating margin9900€82,596
Operating profit (loss)9901€26,185
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€2,639
Recurring financial charges65€2,639
Profit (loss) for the period before taxes9903€23,547
Income taxes67/77€4,113
Profit (loss) for the period9904€19,434
Profit (loss) for the period to be appropriated9905€19,434
Appropriation of the result
Profit (loss) to be appropriated9906€19,434

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line2025
Remuneration, social security and pensions62€27,042
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,235
Other operating charges640/8€1,134
Gross operating margin9900€82,596
Operating profit (loss)9901€26,185
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€2,639
Recurring financial charges65€2,639
Profit (loss) for the period before taxes9903€23,547
Income taxes67/77€4,113
Profit (loss) for the period9904€19,434
Profit (loss) for the period to be appropriated9905€19,434
Line2025
Assets
Total assets20/58€156,395
Fixed assets21/28€71,370
Tangible fixed assets22/27€71,370
Plant, machinery and equipment23€34,773
Furniture and vehicles24€17,268
Leasing and similar rights25€11,827
Other tangible fixed assets26€7,502
Current assets29/58€85,025
Stocks and contracts in progress3€79,900
Stocks30/36€79,900
Amounts receivable within one year40/41€697
Other amounts receivable41€697
Cash at bank and in hand54/58€3,715
Deferred charges and accrued income490/1€713
Equity and liabilities
Total equity and liabilities10/49€156,395
Equity10/15€19,534
Contributions10/11€100
Profit (loss) carried forward14€19,434
Amounts payable17/49€136,861
Amounts payable after more than one year17€9,068
Financial debts170/4€9,068
Amounts payable within one year42/48€127,793
Current portion of amounts payable after more than one year42€3,344
Trade debts44€10,897
Suppliers440/4€10,897
Taxes, remuneration and social security45€8,189
Taxes450/3€6,834
Remuneration and social security454/9€1,355
Other amounts payable47/48€105,364
Line2025
Profit (loss) for the period9904€19,434
+ Depreciation and write-downs630€28,235
Operating cash flow (approximation)€47,670

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as FJ has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of FJ itself is higher: 5.1% within 12 months. It rests on far more data about FJ than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for FJ. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00441054 PDF

Next steps