FiveF Advisory
ActiveSummary
FiveF Advisory has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.64M and a net result of €220k. Equity is growing by ~63% per year across the filed fiscal years. Its solvency ranks better than 89% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €87k | €2.68M | €114k | - | - |
| Remuneration, social security and pensions62 | - | €31k | €33k | €35k | €35k | ▲ 0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €13k | €13k | €4k | €3k | ▼ 34.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €-5k | - |
| Other operating charges640/8 | - | €6k | €4k | €5k | €4k | ▼ 17.0% |
| Gross operating margin9900 | €264k | €395k | €3.09M | €280k | €375k | ▲ 34.0% |
| Operating profit (loss)9901 | €228k | €345k | €3.04M | €237k | €339k | ▲ 43.2% |
| Financial income75/76B | - | €3k | €8k | €10k | €17k | ▲ 74.0% |
| Recurring financial income75 | €2k | €3k | €8k | €10k | €17k | ▲ 74.0% |
| Financial charges65/66B | - | €14k | €17k | €21k | €20k | ▼ 2.6% |
| Recurring financial charges65 | €15k | €14k | €17k | €21k | €20k | ▼ 2.6% |
| Profit (loss) for the period before taxes9903 | €214k | €334k | €3.03M | €225k | €335k | ▲ 48.8% |
| Income taxes67/77 | €60k | €120k | €132k | €78k | €116k | ▲ 47.5% |
| Profit (loss) for the period9904 | €155k | €214k | €2.89M | €147k | €220k | ▲ 49.4% |
| Transfer to tax-exempt reserves689 | - | - | €2.61M | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €155k | €214k | €287k | €147k | €220k | ▲ 49.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.00M | €1.09M | €3.89M | €3.92M | €4.01M | ▲ 2.3% |
| Fixed assets21/28 | €508k | €655k | €3.28M | €2.99M | €3.07M | ▲ 2.5% |
| Tangible fixed assets22/27 | €308k | €302k | €294k | €7k | €81k | ▲ 1,134% |
| Land and buildings22 | - | €292k | €283k | - | - | - |
| Furniture and vehicles24 | - | €10k | €11k | €7k | €81k | ▲ 1,134% |
| Financial fixed assets28 | €200k | €353k | €2.99M | €2.99M | €2.99M | = |
| Current assets29/58 | €492k | €437k | €607k | €922k | €938k | ▲ 1.7% |
| Amounts receivable after more than one year29 | - | €197k | €281k | €281k | €281k | = |
| Other amounts receivable291 | - | €197k | €281k | €281k | €281k | = |
| Amounts receivable within one year40/41 | €41k | €149k | €162k | €287k | €307k | ▲ 6.7% |
| Trade receivables40 | - | €15k | €31k | €24k | €17k | ▼ 27.5% |
| Other amounts receivable41 | - | €134k | €131k | €264k | €289k | ▲ 9.8% |
| Current investments50/53 | - | - | - | - | €60k | - |
| Cash at bank and in hand54/58 | €142k | €84k | €163k | €334k | €276k | ▼ 17.5% |
| Deferred charges and accrued income490/1 | - | €7k | €2k | €20k | €15k | ▼ 24.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.00M | €1.09M | €3.89M | €3.92M | €4.01M | ▲ 2.3% |
| Equity10/15 | €440k | €589k | €3.43M | €3.55M | €3.64M | ▲ 2.7% |
| Contributions10/11 | - | €13k | €13k | €13k | €13k | = |
| Reserves13 | €427k | €577k | €3.32M | €3.44M | €3.59M | ▲ 4.5% |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Tax-exempt reserves132 | - | - | €2.61M | €2.61M | €2.61M | = |
| Distributable reserves133 | - | €575k | €710k | €828k | €982k | ▲ 18.7% |
| Profit (loss) carried forward14 | - | - | €97k | €97k | €38k | ▼ 60.2% |
| Amounts payable17/49 | €560k | €503k | €460k | €371k | €365k | ▼ 1.6% |
| Amounts payable after more than one year17 | €318k | €266k | €213k | €183k | €138k | ▼ 24.6% |
| Financial debts170/4 | - | €266k | €213k | €183k | €138k | ▼ 24.6% |
| Amounts payable within one year42/48 | €242k | €237k | €247k | €189k | €227k | ▲ 20.4% |
| Current portion of amounts payable after more than one year42 | - | €52k | €53k | €53k | €45k | ▼ 15.9% |
| Financial debts43 | - | €59k | €80k | €48k | €50k | ▲ 5.4% |
| Credit institutions430/8 | - | €59k | €80k | €48k | €50k | ▲ 5.4% |
| Trade debts44 | €36k | €30k | €23k | €22k | €80k | ▲ 270% |
| Suppliers440/4 | - | €30k | €23k | €22k | €80k | ▲ 270% |
| Taxes, remuneration and social security45 | - | €96k | €91k | €66k | €51k | ▼ 21.7% |
| Taxes450/3 | - | €89k | €83k | €61k | €43k | ▼ 28.5% |
| Remuneration and social security454/9 | - | €7k | €8k | €5k | €8k | ▲ 61.4% |
| Accrued charges and deferred income492/3 | - | - | - | - | €649 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €155k | €214k | €2.89M | €147k | €220k | ▲ 49.4% |
| + Depreciation and write-downs630 | €11k | €13k | €13k | €4k | €3k | ▼ 34.0% |
| Operating cash flow (approximation) | €166k | €226k | €2.91M | €151k | €222k | ▲ 47.2% |
| Investment in fixed assets (approximation) | - | €-160k | €-2.64M | €284k | €-77k | ▼ 127% |
| Change in cash | - | €-58k | €78k | €172k | €-59k | ▼ 134% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31333H0530/00K020 | Flanders | 538 m² | 1 · 139 m² | 8.7 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.