Skip to content

Fitz

Active
Private limited companyfounded 2017active for 9 yearsPakenstraat 38C, 3001 Leuven, BelgiumKBO/BCE: BE 0683.717.267

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-07-2026 at the NBB all 8 filings

Turnover
≈ €480,000
Estimated: probably between €270,000 and €820,000
Total assets
€325,391▼ 4.9%
2024 · €342,177
Net result
€13,514▲ 83.8%
2024 · €7,354
Working capital
-€4,489▲ 14.2%
2024 · -€5,234
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 36% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€24,185 2025 Net result€13,514 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,233--€7,207€3,449-€13,074-€12,895▲ 1.4%€14,413€17,731▲ 23.0%€24,185▲ 36.4%
Net result€483--€7,708€2,362within the sector's middle half-€15,490below the sector's middle half-€16,951below the sector's middle half▼ 9.4%€4,437within the sector's middle half€7,354within the sector's middle half▲ 65.8%€13,514within the sector's middle half▲ 83.8%
Equity€12,883-€5,175▼ 59.8%€7,537within the sector's middle half▲ 45.6%-€7,953below the sector's middle half-€24,904below the sector's middle half▼ 213%-€20,467below the sector's middle half▲ 17.8%-€13,113below the sector's middle half▲ 35.9%€401below the sector's middle half
Total assets€29,346-€43,892▲ 49.6%€321,780above the sector's middle half▲ 633%€366,803above the sector's middle half▲ 14.0%€363,380above the sector's middle half▼ 0.9%€364,768above the sector's middle half▲ 0.4%€342,177above the sector's middle half▼ 6.2%€325,391within the sector's middle half▼ 4.9%
Debt€16,463-€38,717▲ 135%€314,243▲ 712%€374,756▲ 19.3%€388,284▲ 3.6%€385,235▼ 0.8%€355,290▼ 7.8%€324,990▼ 8.5%
Working capital€6,812--€7,317€2,700within the sector's middle half-€158,785below the sector's middle half-€60,825below the sector's middle half▲ 61.7%-€30,825below the sector's middle half▲ 49.3%-€5,234within the sector's middle half▲ 83.0%-€4,489within the sector's middle half▲ 14.2%
Solvency43.9%-11.8%▼ 32.1pp2.3%below the sector's middle half▼ 9.4pp-2.2%below the sector's middle half▼ 4.5pp-6.9%below the sector's middle half▼ 4.7pp-5.6%below the sector's middle half▲ 1.2pp-3.8%below the sector's middle half▲ 1.8pp0.1%below the sector's middle half▲ 4.0pp
Current ratio1.41-0.81▼ 0.601.02within the sector's middle half▲ 0.210.24below the sector's middle half▼ 0.780.35below the sector's middle half▲ 0.110.63below the sector's middle half▲ 0.280.91within the sector's middle half▲ 0.280.92within the sector's middle half▲ 0.01
Return on assets (ROA)1.6%--17.6%▼ 19.2pp0.7%within the sector's middle half▲ 18.3pp-4.2%below the sector's middle half▼ 5.0pp-4.7%below the sector's middle half▼ 0.4pp1.2%within the sector's middle half▲ 5.9pp2.1%within the sector's middle half▲ 0.9pp4.2%within the sector's middle half▲ 2.0pp
Staff (FTE)11=
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €325,391
Fixed assets €270,407 ▼ 6.6%
Current assets €54,984 ▲ 4.2%
Equity and liabilities €325,391
Equity €401
Debt €324,990
Debt's share of the balance-sheet total is 99.9%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,264▲
2024 · €43,901
Cash flow
€40,593▲
2024 · €33,524
Quick ratio
0.52▲
2024 · 0.45
Interest coverage
6.08▲
2024 · 4.29
Debt ≤ 1 year
€59,472▲
2024 · €58,023
Debt > 1 year
€265,518▼
2024 · €297,267
Income taxes
€2,270▲
2024 · €170
Staff costs
€45,651▲
2024 · €38,180
The equity ratios are withheld because equity of €401 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Fitz: retail trade (NACE 47553). They are comparable in size and age: total assets between €184,000 and €380,000, founded between 2016 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Fitz Leuven2017€325,391€401€99,298€13,514-2025
MONFORT Bruno Vielsalm2018€379,987€125,078€151,426€53,188-2025
Van De Velde Home Dendermonde2017€216,240€52,568€70,159-€13,714-2025
UNI-LADY Sint-Jans-Molenbeek2018€248,126€70,499€54,270€3,737-2024
TENT PORTAL Antwerpen2017€183,550-€150,222€86,030€86,13002025
Dune Brugmann Elsene2020€259,987€124,527€99,132€63,638-2025
ZWINA Sint-Jans-Molenbeek2016€285,038€187,842€45,842€4,664-2025

They were chosen from the 181 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,251 companies had the same profile as Fitz has now. Two years later, 2.6% had gone bankrupt and 94.4% were still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.6% went bankrupt
2.7% stopped otherwise
94.4% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Fitz itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,251 companies, not a prediction for Fitz. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2023 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€342,177€325,391▼
Fixed assets21/28€289,387€270,407▼
Intangible fixed assets21€3,397€2,303▼
Tangible fixed assets22/27€285,990€268,105▼
Land and buildings22€265,186€251,976▼
Plant, machinery and equipment23€8,618€8,124▼
Furniture and vehicles24€12,186€8,005▼
Current assets29/58€52,790€54,984▲
Stocks and contracts in progress3€26,813€23,941▼
Stocks30/36€26,813€23,941▼
Amounts receivable within one year40/41€6,234€2,455▼
Trade receivables40€6,046€1,311▼
Other amounts receivable41€187€1,144▲
Cash at bank and in hand54/58€19,743€28,493▲
Deferred charges and accrued income490/1-€95
Equity and liabilities
Total equity and liabilities10/49€342,177€325,391▼
Equity10/15-€13,113€401▲
Contributions10/11€12,400€12,400=
Reserves13€24€24=
Distributable reserves133€24€24=
Profit (loss) carried forward14-€25,537-€12,024▲
Amounts payable17/49€355,290€324,990▼
Amounts payable after more than one year17€297,267€265,518▼
Financial debts170/4€297,267€265,518▼
Amounts payable within one year42/48€58,023€59,472▲
Current portion of amounts payable after more than one year42-€13,901
Trade debts44€4,664€6,271▲
Suppliers440/4€4,664€6,271▲
Taxes, remuneration and social security45€8,800€12,032▲
Taxes450/3€6,317€8,482▲
Remuneration and social security454/9€2,483€3,550▲
Other amounts payable47/48€44,559€27,268▼
Income statement Code20242025
Remuneration, social security and pensions62€38,180€45,651▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,170€27,080▲
Other operating charges640/8€4,054€2,383▼
Gross operating margin9900€86,135€99,298▲
Operating profit (loss)9901€17,731€24,185▲
Financial income75/76B€23€30▲
Recurring financial income75€23€30▲
Financial charges65/66B€10,230€8,430▼
Recurring financial charges65€10,230€8,430▼
Profit (loss) for the period before taxes9903€7,525€15,784▲
Income taxes67/77€170€2,270▲
Profit (loss) for the period9904€7,354€13,514▲
Profit (loss) for the period to be appropriated9905€7,354€13,514▲
Appropriation of the result
Profit (loss) to be appropriated9906-€25,537-€12,024▲
Profit (loss) brought forward from the previous period14P-€32,892-€25,537▲

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€380----
Remuneration, social security and pensions62----€22,696€37,573€38,180€45,651▲ 19.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,598€4,838€9,397€15,560€22,188€25,949€26,170€27,080▲ 3.5%
Other operating charges640/8---€1,587€1,726€1,641€4,054€2,383▼ 41.2%
Gross operating margin9900€6,189-€214€13,644€4,073€33,715€79,575€86,135€99,298▲ 15.3%
Operating profit (loss)9901€1,233-€7,207€3,449-€13,074-€12,895€14,413€17,731€24,185▲ 36.4%
Financial income75/76B---€4-€29€23€30▲ 28.2%
Recurring financial income75€16€0€195€4-€29€23€30▲ 28.2%
Financial charges65/66B---€2,336€3,916€9,862€10,230€8,430▼ 17.6%
Recurring financial charges65€517€501€1,282€2,336€3,916€9,862€10,230€8,430▼ 17.6%
Profit (loss) for the period before taxes9903€732-€7,708€2,362-€15,406-€16,810€4,579€7,525€15,784▲ 110%
Income taxes67/77€249--€84€141€142€170€2,270▲ 13×
Profit (loss) for the period9904€483-€7,708€2,362-€15,490-€16,951€4,437€7,354€13,514▲ 83.8%
Profit (loss) for the period to be appropriated9905€483-€7,708€2,362-€15,490-€16,951€4,437€7,354€13,514▲ 83.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€29,346€43,892€321,780€366,803€363,380€364,768€342,177€325,391▼ 4.9%
Fixed assets21/28€6,072€12,492€169,837€315,832€330,312€311,392€289,387€270,407▼ 6.6%
Intangible fixed assets21€2,826€5,276€3,393€3,364€2,008€4,579€3,397€2,303▼ 32.2%
Tangible fixed assets22/27€2,271€6,241€165,469€311,493€327,294€306,813€285,990€268,105▼ 6.3%
Land and buildings22---€300,313€295,438€281,857€265,186€251,976▼ 5.0%
Plant, machinery and equipment23---€9,830€11,308€8,589€8,618€8,124▼ 5.7%
Furniture and vehicles24---€1,350€20,548€16,367€12,186€8,005▼ 34.3%
Financial fixed assets28€975€975€975€975€1,010----
Current assets29/58€23,275€31,400€151,943€50,971€33,068€53,376€52,790€54,984▲ 4.2%
Stocks and contracts in progress3€14,321€23,039€18,660€21,269€23,705€37,289€26,813€23,941▼ 10.7%
Stocks30/36---€21,269€23,705€37,289€26,813€23,941▼ 10.7%
Amounts receivable within one year40/41€1,955€3,852€331€16,760€3,784€2,681€6,234€2,455▼ 60.6%
Trade receivables40---€14,924€3,679€2,555€6,046€1,311▼ 78.3%
Other amounts receivable41---€1,835€105€126€187€1,144▲ 510%
Cash at bank and in hand54/58€6,998€3,534€132,952€12,943€5,579€13,406€19,743€28,493▲ 44.3%
Deferred charges and accrued income490/1-------€95-
Equity and liabilities
Total equity and liabilities10/49€29,346€43,892€321,780€366,803€363,380€364,768€342,177€325,391▼ 4.9%
Equity10/15€12,883€5,175€7,537-€7,953-€24,904-€20,467-€13,113€401-
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€24€24€24€24€24€24€24€24=
Non-distributable reserves130/1---€24€24€24---
Reserves not available under the articles1311---€24€24€24---
Distributable reserves133------€24€24=
Profit (loss) carried forward14€459-€7,249-€4,887-€20,377-€37,328-€32,892-€25,537-€12,024▲ 52.9%
Amounts payable17/49€16,463€38,717€314,243€374,756€388,284€385,235€355,290€324,990▼ 8.5%
Amounts payable after more than one year17--€165,000€165,000€294,390€301,034€297,267€265,518▼ 10.7%
Financial debts170/4---€165,000€294,390€301,034€297,267€265,518▼ 10.7%
Amounts payable within one year42/48€16,463€38,717€149,243€209,756€93,893€84,201€58,023€59,472▲ 2.5%
Current portion of amounts payable after more than one year42----€13,092€13,357-€13,901-
Financial debts43---€125,000-----
Other loans439---€125,000-----
Trade debts44€1,428€763€121€13,912€3,614€6,085€4,664€6,271▲ 34.5%
Suppliers440/4---€13,912€3,614€6,085€4,664€6,271▲ 34.5%
Taxes, remuneration and social security45---€84€5,787€5,737€8,800€12,032▲ 36.7%
Taxes450/3---€84€3,709€3,028€6,317€8,482▲ 34.3%
Remuneration and social security454/9----€2,078€2,709€2,483€3,550▲ 43.0%
Other amounts payable47/48---€70,761€71,400€59,022€44,559€27,268▼ 38.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€483-€7,708€2,362-€15,490-€16,951€4,437€7,354€13,514▲ 83.8%
+ Depreciation and write-downs630€4,598€4,838€9,397€15,560€22,188€25,949€26,170€27,080▲ 3.5%
Operating cash flow (approximation)€5,081-€2,870€11,759€70€5,237€30,385€33,524€40,593▲ 21.1%
Investment in fixed assets (approximation)--€11,258-€166,742-€161,555-€36,668-€7,029-€4,165-€8,100▼ 94.5%
Change in cash--€3,464€129,418-€120,009-€7,364€7,827€6,338€8,750▲ 38.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00346996 NBB
31-12-2024 micro format 31-07-2025 2025-00336665 PDF
31-12-2023 micro format 30-07-2024 2024-00303493 PDF
31-12-2022 micro format 28-07-2023 2023-00286557 PDF
31-12-2021 micro format 26-07-2022 2022-20231893 PDF
31-12-2020 micro format 23-06-2021 2021-23800212 PDF
31-12-2019 micro format 24-07-2020 2020-33800530 PDF
31-12-2018 micro format 25-07-2019 2019-38200481 PDF

Next steps