Skip to content

FISKO - DATA

Inactive
KBO/BCE: BE 0440.591.321

Inactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 01-01-2026.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-06-2026, 37 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
37 d early
2024
97 d early
2023
42 d early
2022
41 d early
2021
131 d early
2020
89 d early
2019
121 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€1.96M▲ 100%
2024 · €981k
2018: €200k 2019: €201k 2020: €230k 2021: €230k 2022: €270k 2023: €296k 2024: €981k
2018 → 2025
Total assets
€3.08M▲ 32.6%
2024 · €2.32M
2018: €1.19M 2019: €1.71M 2020: €1.70M 2021: €2.03M 2022: €2.12M 2023: €2.36M 2024: €2.32M
2018 → 2025
Net result
€984k▲ 27.0%
2024 · €774k
2018: €299k 2019: €471k 2020: €184k 2021: €563k 2022: €681k 2023: €746k 2024: €774k
2018 → 2025
Working capital
€1.76M▲ 147%
2024 · €712k
2018: €127k 2019: €83k 2020: €43k 2021: €-6k 2022: €30k 2023: €-2k 2024: €712k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€230k-€270k▲ 17.6%€296k▲ 9.7%€981k▲ 231%€1.96M▲ 100%
Operating result€651k-€795k▲ 22.1%€829k▲ 4.4%€1.08M▲ 29.8%€1.35M▲ 25.3%
Net result€563k-€681k▲ 21.1%€746k▲ 9.6%€774k▲ 3.8%€984k▲ 27.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50MOperating result 2021: €651k€651kNet result 2021: €563k€563kOperating result 2022: €795k€795kNet result 2022: €681k€681kOperating result 2023: €829k€829kNet result 2023: €746k€746kOperating result 2024: €1.08M€1.08MNet result 2024: €774k€774kOperating result 2025: €1.35M€1.35MNet result 2025: €984k€984k20212022202320242025€0€500k€1M€1.5MOperating result 2023: €829k€829kNet result 2023: €746k€746kOperating result 2024: €1.08M€1.1MNet result 2024: €774k€774kOperating result 2025: €1.35M€1.3MNet result 2025: €984k€984k202320242025
The operating result has risen four years in a row; 2025 is 25% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.08M
Fixed assets €885k ▼ 15.4%
Current assets €2.19M ▲ 71.8%
Equity and liabilities €3.08M
Equity €1.96M ▲ 100%
Debt €1.12M ▼ 16.9%
Debt's share of the balance-sheet total falls from 57.8% to 36.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.46M▲
2024 · €1.24M
Cash flow
€1.09M▲
2024 · €939k
Current ratio
5.04▲
2024 · 2.26
Debt to equity
0.57▼
2024 · 1.37
ROE
50.1%▼
2024 · 79.0%
ROA
31.9%▼
2024 · 33.3%
Interest coverage
63.70▲
2024 · 44.04
Debt ≤ 1 year
€436k▼
2024 · €565k
Debt > 1 year
€679k▼
2024 · €777k
Income taxes
€343k▲
2024 · €282k
Staff costs
€889k▼
2024 · €898k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.32M€3.08M▲
Fixed assets21/28€1.05M€885k▼
Intangible fixed assets21€18k€6k▼
Tangible fixed assets22/27€1.03M€879k▼
Land and buildings22€763k€730k▼
Furniture and vehicles24€254k€140k▼
Other tangible fixed assets26€10k€9k▼
Current assets29/58€1.28M€2.19M▲
Amounts receivable within one year40/41€627k€1.31M▲
Trade receivables40€627k€573k▼
Other amounts receivable41-€737k
Current investments50/53€114€114▼
Cash at bank and in hand54/58€606k€870k▲
Deferred charges and accrued income490/1€44k€14k▼
Equity and liabilities
Total equity and liabilities10/49€2.32M€3.08M▲
Equity10/15€981k€1.96M▲
Contributions10/11€81k€81k=
Capital10€81k€81k=
Issued capital100€81k€81k=
Reserves13€40k€40k=
Non-distributable reserves130/1€8k€8k=
Legal reserve130€8k€8k=
Distributable reserves133€32k€32k=
Profit (loss) carried forward14€860k€1.84M▲
Amounts payable17/49€1.34M€1.12M▼
Amounts payable after more than one year17€777k€679k▼
Financial debts170/4€777k€679k▼
Amounts payable within one year42/48€565k€436k▼
Current portion of amounts payable after more than one year42€104k€93k▼
Financial debts43€18k€5k▼
Credit institutions430/8€18k€5k▼
Trade debts44€185k€201k▲
Suppliers440/4€185k€201k▲
Advances received on contracts in progress46€12k€12k=
Taxes, remuneration and social security45€156k€124k▼
Taxes450/3€58k€41k▼
Remuneration and social security454/9€98k€83k▼
Other amounts payable47/48€90k-
Income statement Code20242025
Non-recurring operating income76A€158€53k▲
Remuneration, social security and pensions62€898k€889k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€165k€110k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k€-6k▼
Other operating charges640/8€20k€29k▲
Non-recurring operating charges66A€2k€22k▲
Gross operating margin9900€2.16M€2.39M▲
Operating profit (loss)9901€1.08M€1.35M▲
Financial income75/76B€8k€512▼
Recurring financial income75€4k€512▼
Non-recurring financial income76B€4k-
Financial charges65/66B€28k€23k▼
Recurring financial charges65€28k€23k▼
Profit (loss) for the period before taxes9903€1.06M€1.33M▲
Income taxes67/77€282k€343k▲
Profit (loss) for the period9904€774k€984k▲
Profit (loss) for the period to be appropriated9905€774k€984k▲
Appropriation of the result
Profit (loss) to be appropriated9906€950k€1.84M▲
Profit (loss) brought forward from the previous period14P€176k€860k▲
Profit to be distributed694/7€90k-
Employees696€90k-
Social balance
Average headcount (FTE)908714.612.6▼

The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-06
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
23-02
State Gazette act Restructuring · End & cessation
Merger · Dissolution · Accounting effect7 facts ▸
  • General meeting, 08-12-2025
  • Merger, absorption, 01-01-2026
  • Dissolution, 01-01-2026
  • Accounting effect, 01-01-2026
  • Real estate, GEMEENTE DILBEEK - VIERDE AFDELING (GROOT-BIJGAARDEN), Robert Dansaertlaan 76, sectie B nummer 116/L/16 (3a14ca). Omvat: 1. Kantoorruimte gelijkvloers (partitie…
  • Merger, geen aandelen toegekend in ruil voor de overgang van het gehele vermogen (artikel 12:57, 1° WVV), Overnemende Vennootschap is enige aandeelhouder
  • Power of attorney, SBB GECERTIFICEERDE ACCOUNTANTS EN ADVISEURS
2025
31-12
Financial Highest result since 2018net €984k ▲27%
Operating result €1.35M, net result €984k, both a record.
31-12
Financial Liquidity doublescurrent ratio 5.04
Current ratio from 2.26 to 5.04; short-term debt falls from €565k to €436k.
31-12
Financial Equity above €1MEq €1.96M ▲100%
8 profitable years in a row build equity to €1.96M.
25-04
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Liquidity doublescurrent ratio 2.26
Current ratio from 1.00 to 2.26; short-term debt falls from €1.19M to €565k.
31-12
Financial Equity above €500kEq €981k ▲231%
7 profitable years in a row build equity to €981k.
19-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
20-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
22-03
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
03-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
Show earlier events
2020
31-12
Financial Weakest financial yearnet €184k ▼60.9%
Net result drops to €184k, the lowest in the series.
01-04
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
21-05
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
05-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
05-05
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 13 acts read
About the unread acts

Of the 13 Belgian State Gazette acts we know for this company, 1 has been read. The other 12 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Acquisitions and mergers

1 transaction
BE 0459.609.556operation treated as a merger by absorption · State Gazette act of 23-02-2026 (3 acts) · effective 01-01-2026

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 4,383 EUR awarded · 4,383 EUR paid
Year Entries awardedpaid
2025 1 511 EUR511 EUR
2024 2 2,901 EUR2,901 EUR
2022 1 971 EUR971 EUR
Schemes
Vlaams opleidingsverlof (VOV)
3 entries · 3,612 EUR · 3,612 EUR paid · Departement Werk en Sociale Economie
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 771 EUR · 771 EUR paid · Fonds voor Innoveren en Ondernemen