Equity
Equity fell by 79% in 14 years.
Trustee: Elke Roebben. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell by 79% in 14 years.
Of this, €141,742 falls due within a year.
Nine of the last ten came late. The 2019 accounts came latest: 167 days after the end of the period.
Equity fell from €165,334 in 2008 to €33,922 in 2022.
On 30 May 2024 the court declared FISCADMIN bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €90,000 and €160,000.
Higher than 10% of 12,352 companies in 2022.
Higher than 11% of 12,175 companies in 2022.
Higher than 7% of 12,262 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
349,327 | 413,730 | 522,082 | 571,374 | 192,997 | 156,501 | 175,233 | 203,296 | 223,657 | 282,068 | 261,852 | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.5m | |
20 |
23,475 | 31,300 | 62,600 | 93,900 | 125,200 | - | 175,143 | 193,786 | 212,429 | 231,073 | 249,716 | 268,359 | 130,502 | 149,145 | 167,788 | - | - | |
21/28 |
220,438 | 230,126 | 286,025 | 325,606 | 7,367 | 156,500 | - | 193,786 | 212,429 | 231,073 | 249,716 | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | |
21 |
202,500 | 210,000 | 240,000 | 270,000 | - | 156,500 | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
17,813 | 20,001 | 45,900 | 55,481 | 7,367 | - | - | - | - | - | - | 857,772 | 952,648 | 902,784 | 985,631 | 960,951 | 1.0m | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 820,255 | 905,429 | 790,603 | 875,777 | 960,951 | 1.0m | |
23 |
- | - | - | - | - | - | - | - | - | - | - | 37,517 | 31,393 | 40,869 | 43,276 | - | - | |
24 |
17,813 | 20,001 | 45,900 | 55,481 | 7,367 | - | - | - | - | - | - | - | 15,825 | 71,311 | 66,578 | - | - | |
28 |
125 | 125 | 125 | 125 | - | - | - | - | - | - | - | - | - | - | - | 247,894 | 247,894 | |
29/58 |
105,414 | 152,304 | 173,457 | 151,868 | 60,430 | 1 | 90 | 9,509 | 11,228 | 50,996 | 12,136 | 95,055 | 106,583 | 257,818 | 264,660 | 186,661 | 196,634 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,374 | 59,168 | 94,234 | 127,616 | 159,377 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,374 | 59,168 | 94,234 | 127,616 | 159,377 | |
40/41 |
47,305 | 96,707 | 114,041 | 93,609 | 59,711 | - | - | 9,503 | 9,500 | 9,500 | 9,500 | 35,000 | 80,708 | 187,751 | 143,319 | 51,563 | 37,257 | |
40 |
47,305 | 96,707 | 113,026 | 93,609 | 56,161 | - | - | - | - | - | - | - | 43,000 | 21,387 | 5,354 | - | - | |
41 |
- | - | 1,015 | - | 3,550 | - | - | 9,503 | 9,500 | 9,500 | 9,500 | 35,000 | 37,708 | 166,364 | 137,965 | 51,563 | 37,257 | |
50/53 |
50,491 | 50,008 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
7,618 | 4,322 | 8,889 | 8,259 | 719 | 1 | 90 | 7 | 1,728 | 41,496 | 2,636 | 30,591 | 2,500 | 3,290 | 19,499 | 7,482 | 0 | |
490/1 |
- | 1,268 | 527 | - | - | - | - | - | - | - | - | 29,465 | - | 7,608 | 7,608 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
349,327 | 413,730 | 522,082 | 571,374 | 192,997 | 156,501 | 175,233 | 203,296 | 223,657 | 282,068 | 261,852 | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.5m | |
10/15 |
33,922 | 49,047 | 49,517 | 72,250 | 116,777 | 107,980 | 129,232 | -6,258 | 16,336 | 51,841 | 56,597 | 21,917 | 89,129 | 110,563 | 165,334 | 147,748 | 149,388 | |
10/11 |
165,000 | 165,000 | 165,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 124,164 | 124,164 | 124,164 | 124,164 | 122,900 | 122,900 | |
100 |
- | - | - | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 148,736 | 148,736 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 25,836 | 25,836 | 25,836 | 25,836 | 25,836 | 25,836 | |
12 |
- | - | - | - | - | - | - | - | - | - | - | 200,000 | 200,000 | - | - | - | - | |
13 |
10,935 | 10,935 | 10,935 | 25,935 | 25,936 | 25,935 | 25,935 | 330,478 | 330,478 | 330,478 | 330,478 | 25,935 | 25,935 | 25,935 | 25,935 | 27,199 | 27,199 | |
130 |
- | - | - | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 14,874 | 14,874 | |
132 |
- | - | - | - | - | - | - | 304,543 | 304,543 | 304,543 | 304,543 | - | - | - | - | - | - | |
133 |
10,935 | 10,935 | 10,935 | 10,935 | 10,936 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 10,935 | 12,326 | 12,326 | |
14 |
-142,014 | -126,889 | -126,418 | -103,685 | -59,159 | -67,955 | -46,703 | -486,737 | -464,143 | -428,637 | -423,882 | -328,182 | -260,971 | -39,537 | 15,234 | -2,351 | -712 | |
16 |
- | - | - | - | - | - | - | 156,816 | 156,816 | 156,816 | 156,816 | - | - | - | - | 9,916 | 9,916 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,916 | 9,916 | |
168 |
- | - | - | - | - | - | - | 156,816 | 156,816 | 156,816 | 156,816 | - | - | - | - | - | - | |
17/49 |
315,405 | 364,683 | 472,565 | 499,124 | 76,220 | 48,521 | 46,001 | 52,738 | 50,506 | 73,412 | 48,439 | 1.2m | 1.1m | 1.2m | 1.3m | 1.2m | 1.3m | |
17 |
173,663 | 214,471 | 268,370 | 294,089 | 48,520 | - | - | - | - | - | - | 1.1m | 578,740 | 738,728 | 824,578 | 949,254 | 1.1m | |
170/4 |
167,024 | 214,471 | 268,370 | 294,089 | 48,520 | - | - | - | - | - | - | 1.1m | 578,740 | 738,728 | 824,578 | 949,254 | 1.1m | |
178/9 |
6,640 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
141,742 | 150,212 | 204,195 | 205,035 | 27,700 | 48,521 | 46,001 | 52,738 | 50,506 | 73,412 | 48,439 | 63,036 | 521,863 | 460,455 | 428,167 | 288,587 | 259,041 | |
42 |
47,448 | 53,899 | 53,748 | 40,938 | - | - | - | - | - | - | - | 57,861 | 134,483 | 146,380 | 124,676 | 125,641 | 132,667 | |
43 |
- | - | 45,493 | - | - | - | - | - | - | - | - | - | 41,652 | 23,416 | 35,511 | - | - | |
430/8 |
- | - | 45,493 | - | - | - | - | - | - | - | - | - | 41,652 | 23,416 | 35,511 | - | - | |
44 |
31,356 | 15,292 | 26,364 | 78,554 | 16,276 | - | - | 1,331 | - | - | 2,856 | 2,894 | 18,396 | 33,456 | 112,893 | 97 | - | |
440/4 |
31,356 | 15,292 | 26,364 | 78,554 | 16,276 | - | - | 1,331 | - | - | 2,856 | 2,894 | 18,396 | 33,456 | 112,893 | 97 | - | |
45 |
12,939 | 22,182 | 18,069 | 22,745 | 11,424 | - | - | - | 205 | 218 | 234 | - | 267,173 | 257,203 | 155,087 | - | - | |
450/3 |
12,939 | 20,529 | 13,120 | 18,350 | 11,424 | - | - | - | 205 | 218 | 234 | - | - | - | 8,071 | - | - | |
454/9 |
- | 1,653 | 4,949 | 4,395 | - | - | - | - | - | - | - | - | 267,173 | 257,203 | 147,015 | - | - | |
47/48 |
50,000 | 58,839 | 60,520 | 62,798 | - | 48,521 | 46,001 | 51,407 | 50,301 | 73,194 | 45,349 | 2,281 | 60,160 | - | - | 162,850 | 126,374 | |
| Income statement | ||||||||||||||||||
76A |
- | - | 1,316 | - | - | - | - | - | - | 51,553 | 461,359 | - | 45,670 | 4,280 | - | - | - | |
9900 |
55,770 | 197,522 | 183,212 | 126,190 | 53,373 | -2,253 | -2,306 | -3,585 | -16,228 | -32,285 | 5,230 | 143,722 | 110,575 | 921,951 | 1.1m | 147,847 | 147,894 | |
62 |
48,937 | 75,894 | 93,535 | 66,992 | - | - | - | - | - | - | - | 15 | 201,079 | 771,536 | 817,182 | - | - | |
630 |
17,826 | 77,198 | 82,197 | 80,880 | 34,982 | 18,643 | 18,643 | 18,643 | 18,643 | 18,643 | 18,643 | 113,000 | 118,996 | 140,978 | 135,439 | 85,174 | 85,174 | |
631/4 |
5,388 | 5,976 | 4,833 | 3,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
2,574 | 10,391 | 4,777 | 6,441 | 378 | 348 | 348 | 348 | 403 | 397 | 15,548 | 18,474 | 4,955 | 13,914 | 6,747 | 4,285 | 4,301 | |
66A |
- | 1,001 | - | - | - | - | - | - | - | 3,560 | 8,920 | 6,000 | 1,375 | - | 42,520 | - | - | |
9901 |
-18,955 | 27,063 | -2,130 | -31,442 | 18,013 | -21,244 | -21,297 | -22,576 | -35,273 | -51,325 | -28,961 | 12,233 | -214,455 | -4,477 | 156,695 | 58,388 | 58,419 | |
75/76B |
8,141 | 6,523 | - | - | - | - | - | 12 | 4 | 130 | 223 | - | - | - | - | - | - | |
75 |
436 | - | - | - | - | - | - | 12 | 4 | 130 | 223 | - | - | - | - | - | - | |
76B |
7,705 | 6,523 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4,312 | 21,698 | 19,909 | 13,085 | 13 | 7 | 28 | 30 | 32 | 1,336 | 57,808 | 73,444 | 51,274 | 54,574 | 88,567 | 60,028 | 56,010 | |
65 |
4,012 | 5,944 | 10,205 | 10,635 | 13 | 7 | 28 | 30 | 32 | 1,336 | 57,808 | 73,444 | 51,274 | 54,574 | 88,567 | 60,028 | 56,010 | |
66B |
300 | 15,755 | 9,704 | 2,450 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-15,125 | 11,887 | -22,039 | -44,527 | 18,000 | -21,251 | -21,325 | -22,594 | -35,301 | -4,538 | 365,893 | -67,211 | -221,434 | -54,771 | 25,609 | -1,640 | 2,409 | |
67/77 |
- | 12,357 | 695 | - | 9,204 | - | - | - | 205 | 218 | 234 | - | - | - | 8,023 | - | - | |
9904 |
-15,125 | -470 | -22,734 | -44,527 | 8,796 | -21,251 | 135,491 | -22,594 | -35,505 | -4,756 | 208,844 | -67,211 | -221,434 | -54,771 | 17,586 | -1,640 | 2,409 | |
789 |
- | - | - | - | - | - | 304,543 | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | 304,543 | - | - | - | - | - | - | |
9905 |
-15,125 | -470 | -22,734 | -44,527 | 8,796 | -21,251 | 440,033 | -22,594 | -35,505 | -4,756 | -95,699 | -67,211 | -221,434 | -54,771 | 17,586 | -1,640 | 2,409 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-142,014 | -126,889 | -126,418 | -103,685 | -59,159 | -67,955 | -46,703 | -486,737 | -464,143 | -428,637 | -423,882 | -328,182 | -260,971 | -39,537 | 15,234 | -2,351 | -712 | |
14P |
-126,889 | -126,418 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,390 | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,390 | - | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,264 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 126 | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 18.6 | 18.5 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 900 | 28,361 | 27,484 | - | - | |
| Document | ||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-08-2023.
2022 annual accounts filed 30 days after the deadline. Filed on 30 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00398143.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 30-08-2023 | 2023-00398143 | |
| 31-12-2021 | micro format | 17-10-2022 | 2022-20469465 | |
| 31-12-2020 | micro format | 15-07-2021 | 2021-35700123 | |
| 31-12-2019 | micro format | 14-01-2021 | 2021-01200093 | |
| 31-12-2018 | abbreviated format | 10-10-2019 | 2019-69400490 | |
| 31-12-2017 | abbreviated format | 11-10-2018 | 2018-69300043 | |
| 31-12-2016 | micro format | 24-08-2017 | 2017-48300244 | |
| 31-12-2015 | abbreviated format | 23-08-2016 | 2016-45700477 | |
| 31-12-2014 | abbreviated format | 25-08-2015 | 2015-48000311 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-53600444 | |
| 31-12-2012 | abbreviated format | 20-08-2013 | 2013-44300395 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-50600253 | |
| 31-12-2010 | abbreviated format | 26-10-2011 | 2011-59100056 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-50700014 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-66300081 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-68300284 | |
| 31-12-2006 | abbreviated format | 27-07-2007 | 2007-50600329 | |
| 31-12-2005 | abbreviated format | 28-07-2006 | 2006-57101510 | |
| 31-12-2004 | abbreviated format | 30-09-2005 | 2005-77703164 | |
| 31-12-2003 | abbreviated format | 30-09-2004 | 2004-69101774 | |
| 31-12-2002 | abbreviated format | 12-09-2003 | 2003-66404823 | |
| 31-12-2001 | abbreviated format | 19-09-2002 | 2002-57201633 | |
| 31-12-2000 | abbreviated format | 06-08-2001 | 2001-48403272 | |
| 31-12-1999 | abbreviated format | 31-07-2000 | 2000-48203392 | |
| 31-12-1998 | abbreviated format | 29-09-1999 | 1999-50000044 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,129 | 104,261 | 80,067 | 49,438 | 52,995 | -2,601 | -2,654 | -3,933 | -16,630 | -32,682 | -10,318 | 125,233 | -95,459 | 136,501 | 292,134 | 143,562 | 143,593 | ||
| 2,701 | 76,728 | 59,463 | 36,353 | 43,778 | -2,608 | 154,134 | -3,951 | -16,862 | 13,887 | 227,487 | 45,788 | -102,438 | 86,207 | 153,024 | 83,534 | 87,583 | ||
| 313 | 21,300 | 22,365 | 399,119 | 11,050 | -0 | 0 | 0 | 0 | 0 | -857,772 | 15,307 | 150,217 | 39,488 | 315,634 | 0 | - | ||
| 3,296 | -4,568 | 630 | 7,540 | 718 | -89 | 84 | -1,721 | -39,768 | 38,860 | -27,954 | 28,090 | -790 | -16,209 | 12,017 | 7,482 | - | ||
| -36,328 | 2,092 | -30,737 | -53,167 | 32,730 | -48,520 | -45,911 | -43,229 | -39,278 | -22,416 | -36,303 | 32,019 | -415,281 | -202,638 | -163,507 | -101,926 | -62,407 | ||
| 9.7% | 11.9% | 9.5% | 12.6% | 60.5% | 69.0% | 73.7% | -3.1% | 7.3% | 18.4% | 21.6% | 1.8% | 7.5% | 8.4% | 11.7% | 10.6% | 10.0% | ||
| 0.74 | 1.01 | 0.85 | 0.74 | 2.18 | 0.00 | 0.00 | 0.18 | 0.22 | 0.69 | 0.25 | 1.51 | 0.20 | 0.56 | 0.62 | 0.65 | 0.76 | ||
| 9.30 | 7.44 | 9.54 | 6.91 | 0.65 | 0.45 | 0.36 | - | 3.09 | 1.42 | 0.86 | 54.72 | 12.35 | 10.85 | 7.58 | 8.38 | 8.91 | ||
| -44.6% | -1.0% | -45.9% | -61.6% | 7.5% | -19.7% | 104.8% | - | -217.3% | -9.2% | 369.0% | -306.7% | -248.4% | -49.5% | 10.6% | -1.1% | 1.6% | ||
| -4.3% | -0.1% | -4.4% | -7.8% | 4.6% | -13.6% | 77.3% | -11.1% | -15.9% | -1.7% | 79.8% | -5.5% | -18.6% | -4.2% | 1.2% | -0.1% | 0.2% | ||
| -0.28 | 17.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €313 | - |
| €17,826 | €77,198 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a loss of €18,955, after a profit of €27,063 in 2021. It is the lowest result since 2019.
Debt's share of the balance-sheet total rises from 88.1% to 90.3%. Equity and debt are lower.
Source: list of holdings in its own 2007 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2006, in their own currency.
| Audio2Balance
registered office since 20-11-2020 |
founded in 2020 0758.701.237 |
| LAZZIMMO
registered office since 29-10-2013 |
founded in 2013 0541.496.362 |
| Name | 2006 | 2007 |
|---|---|---|
| Atlantis | 50% | |
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| FISCADMIN 2.0 registered office Neerzijstraat 53, 3600 Genk | 23-04-1999 | 2.090.831.733 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 71303B0918/00K000 | 1,774 m² | 1 · 229 m² | 10.4 m · 3 |
If something looks wrong or is missing, please tell us.