Skip to content

Fisc

Active
Private limited companyfounded 1961active for 65 yearsRode-Kruislaan 17, 2390 Malle, BelgiumKBO/BCE: BE 0404.072.207
Summary

Fisc has been active since 1961 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €314,140 and a net result of €104,868. Equity is growing by about 52% per year across the filed financial years. Its solvency ranks better than 95% of 10,757 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€314,140▲ 50.1%
2024 · €209,272
Total assets
€317,157▲ 47.9%
2024 · €214,423
Net result
€104,868▲ 0.9%
2024 · €103,916
Working capital
€305,676▲ 46.1%
2024 · €209,272
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 1% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€140,230 2025 Net result€104,868 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€112--€628▼ 459%€50,762€112,398▲ 121%€112,707▲ 0.3%€147,941▲ 31.3%€139,354▼ 5.8%€140,230▲ 0.6%
Net result-€119--€633▼ 434%€50,744within the sector's middle half€102,156within the sector's middle half▲ 101%€83,270within the sector's middle half▼ 18.5%€100,273within the sector's middle half▲ 20.4%€103,916within the sector's middle half▲ 3.6%€104,868within the sector's middle half▲ 0.9%
Equity-€170,453--€171,087▼ 0.4%-€120,343below the sector's middle half▲ 29.7%-€18,187below the sector's middle half▲ 84.9%€65,083below the sector's middle half€105,356below the sector's middle half▲ 61.9%€209,272within the sector's middle half▲ 98.6%€314,140within the sector's middle half▲ 50.1%
Total assets€512-€373▼ 27.3%€22,705below the sector's middle half▲ 61×€84,398below the sector's middle half▲ 272%€113,479below the sector's middle half▲ 34.5%€115,911below the sector's middle half▲ 2.1%€214,423below the sector's middle half▲ 85.0%€317,157within the sector's middle half▲ 47.9%
Debt€170,966-€171,459▲ 0.3%€143,048▼ 16.6%€102,585▼ 28.3%€48,396▼ 52.8%€10,555▼ 78.2%€5,151▼ 51.2%€3,017▼ 41.4%
Working capital-€170,453--€171,087▼ 0.4%-€120,343below the sector's middle half▲ 29.7%-€20,333within the sector's middle half▲ 83.1%€66,907within the sector's middle half€105,149within the sector's middle half▲ 57.2%€209,272within the sector's middle half▲ 99.0%€305,676within the sector's middle half▲ 46.1%
Solvency-530.0%below the sector's middle half-21.5%below the sector's middle half▲ 508.5pp57.4%within the sector's middle half▲ 78.9pp90.9%above the sector's middle half▲ 33.5pp97.6%above the sector's middle half▲ 6.7pp99.0%above the sector's middle half▲ 1.5pp
Current ratio0.16below the sector's middle half0.80within the sector's middle half▲ 0.642.47within the sector's middle half▲ 1.6710.96above the sector's middle half▲ 8.4941.62above the sector's middle half▲ 30.66
Return on assets (ROA)223.5%above the sector's middle half121.0%above the sector's middle half▼ 102.5pp73.4%above the sector's middle half▼ 47.7pp86.5%above the sector's middle half▲ 13.1pp48.5%above the sector's middle half▼ 38.0pp33.1%above the sector's middle half▼ 15.4pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €317,157
Fixed assets €8,463
Current assets €308,694
Equity and liabilities €317,157
Equity €314,140 ▲ 50.1%
Debt €3,017 ▼ 41.4%
Debt's share of the balance-sheet total falls from 2.4% to 1.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€142,291▲
2024 · €139,561
Cash flow
€106,929▲
2024 · €104,123
Debt to equity
0.01▼
2024 · 0.02
ROE
33.4%▼
2024 · 49.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€3,017▼
2024 · €5,151
Income taxes
€41,650▲
2024 · €35,396
A ratio outside any meaningful range has been withheld (balance sheet total €317,157, equity €314,140).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€214,423€317,157▲
Fixed assets21/28-€8,463
Tangible fixed assets22/27-€8,463
Furniture and vehicles24-€8,463
Current assets29/58€214,423€308,694▲
Amounts receivable within one year40/41€23,382€16,408▼
Trade receivables40€18,767€12,500▼
Other amounts receivable41€4,614€3,908▼
Current investments50/53-€200,000
Cash at bank and in hand54/58€191,042€91,414▼
Deferred charges and accrued income490/1-€872
Equity and liabilities
Total equity and liabilities10/49€214,423€317,157▲
Equity10/15€209,272€314,140▲
Contributions10/11€2,000€2,000=
Reserves13€285,699€312,140▲
Distributable reserves133€285,699€312,140▲
Profit (loss) carried forward14-€78,427€0▲
Amounts payable17/49€5,151€3,017▼
Amounts payable within one year42/48€5,151€3,017▼
Trade debts44€1,666€94▼
Suppliers440/4€1,666€94▼
Taxes, remuneration and social security45€3,310€2,058▼
Taxes450/3€3,288€1,050▼
Remuneration and social security454/9€22€1,008▲
Other amounts payable47/48€175€865▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€207€2,062▲
Other operating charges640/8€503€310▼
Gross operating margin9900€140,064€142,602▲
Operating profit (loss)9901€139,354€140,230▲
Financial income75/76B€33€6,376▲
Recurring financial income75€33€6,376▲
Financial charges65/66B€75€88▲
Recurring financial charges65€75€88▲
Profit (loss) for the period before taxes9903€139,312€146,518▲
Income taxes67/77€35,396€41,650▲
Profit (loss) for the period9904€103,916€104,868▲
Profit (loss) for the period to be appropriated9905€103,916€104,868▲
Appropriation of the result
Profit (loss) to be appropriated9906-€78,427€26,441▲
Profit (loss) brought forward from the previous period14P-€182,343-€78,427▲
Transfer to equity691/2-€26,441
To other reserves6921-€26,441

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€762€969€969€207€2,062▲ 895%
Other operating charges640/8----€676€448€503€310▼ 38.4%
Gross operating margin9900-€112-€628€50,762€113,160€114,352€149,359€140,064€142,602▲ 1.8%
Operating profit (loss)9901-€112-€628€50,762€112,398€112,707€147,941€139,354€140,230▲ 0.6%
Financial income75/76B---€1€6€5€33€6,376▲ 194×
Recurring financial income75---€1€6€5€33€6,376▲ 194×
Financial charges65/66B---€28€57€72€75€88▲ 18.0%
Recurring financial charges65€6€6€18€28€57€72€75€88▲ 18.0%
Profit (loss) for the period before taxes9903-€119-€633€50,744€112,372€112,656€147,874€139,312€146,518▲ 5.2%
Income taxes67/77---€10,216€29,386€47,602€35,396€41,650▲ 17.7%
Profit (loss) for the period9904-€119-€633€50,744€102,156€83,270€100,273€103,916€104,868▲ 0.9%
Profit (loss) for the period to be appropriated9905-€119-€633€50,744€102,156€83,270€100,273€103,916€104,868▲ 0.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€512€373€22,705€84,398€113,479€115,911€214,423€317,157▲ 47.9%
Fixed assets21/28---€2,146€1,177€207-€8,463-
Tangible fixed assets22/27---€2,146€1,177€207-€8,463-
Plant, machinery and equipment23---€2,146€1,177€207---
Furniture and vehicles24-------€8,463-
Current assets29/58€512€373€22,705€82,252€112,302€115,703€214,423€308,694▲ 44.0%
Amounts receivable within one year40/41--€715€78,317€2,927€20,858€23,382€16,408▼ 29.8%
Trade receivables40---€75,589€1,341€18,751€18,767€12,500▼ 33.4%
Other amounts receivable41---€2,728€1,586€2,106€4,614€3,908▼ 15.3%
Current investments50/53-------€200,000-
Cash at bank and in hand54/58€512€373€21,989€3,936€109,376€94,846€191,042€91,414▼ 52.1%
Deferred charges and accrued income490/1-------€872-
Equity and liabilities
Total equity and liabilities10/49€512€373€22,705€84,398€113,479€115,911€214,423€317,157▲ 47.9%
Equity10/15-€170,453-€171,087-€120,343-€18,187€65,083€105,356€209,272€314,140▲ 50.1%
Contributions10/11€62,000€62,000-€62,000€62,000€2,000€2,000€2,000=
Reserves13€25,876€25,876€25,876€128,032€185,426€285,699€285,699€312,140▲ 9.3%
Distributable reserves133---€128,032€185,426€285,699€285,699€312,140▲ 9.3%
Profit (loss) carried forward14-€258,330-€258,963-€208,219-€208,219-€182,343-€182,343-€78,427€0-
Amounts payable17/49€170,966€171,459€143,048€102,585€48,396€10,555€5,151€3,017▼ 41.4%
Amounts payable within one year42/48€170,966€171,459€143,048€102,585€45,396€10,555€5,151€3,017▼ 41.4%
Trade debts44-€94€332-€444€1,666€1,666€94▼ 94.4%
Suppliers440/4----€444€1,666€1,666€94▼ 94.4%
Taxes, remuneration and social security45---€11,893-€8,571€3,310€2,058▼ 37.8%
Taxes450/3---€10,216-€7,602€3,288€1,050▼ 68.1%
Remuneration and social security454/9---€1,677-€969€22€1,008▲ 46×
Other amounts payable47/48---€90,693€44,952€318€175€865▲ 394%
Accrued charges and deferred income492/3----€3,000----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€119-€633€50,744€102,156€83,270€100,273€103,916€104,868▲ 0.9%
+ Depreciation and write-downs630---€762€969€969€207€2,062▲ 895%
Operating cash flow (approximation)-€119-€633€50,744€102,918€84,240€101,242€104,123€106,929▲ 2.7%
Investment in fixed assets (approximation)----€0€0---
Change in cash--€140€21,617-€18,053€105,440-€14,530€96,196-€99,628-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 44 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00352200
31-12-2024 abbreviated format 24-07-2025 2025-00309734
31-12-2023 abbreviated format 12-08-2024 2024-00342428
31-12-2022 abbreviated format 11-08-2023 2023-00327822
31-12-2021 abbreviated format 29-06-2022 2022-20141061
31-12-2020 abbreviated format 06-07-2021 2021-32400359
31-12-2019 abbreviated format 31-07-2020 2020-38600258
31-12-2018 abbreviated format 29-08-2019 2019-56400213
31-12-2017 abbreviated format 19-06-2018 2018-20600107
31-12-2016 abbreviated format 26-07-2017 2017-36900178

Show all 44 filings

Similar companies · same sector, comparable size

Of the 5,751 active companies whose main activity is activities of head offices (NACE 70100), figures are known for 3,670. 2,427 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.