Skip to content

FIRST OPERA

Active Public limited companyfounded 2002active for 24 yearsAvenue du Vert Bocage 31, 1410 WaterlooKBO/BCE: BE 0478.524.853 subsidiary of #2 company by equity in Waterloo, Accommodation and food service sector

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late
€984,750
▼ 3.8%
€158,277
▲ 5.4%
€163,778
▲ 53.7%
€2.8m
▲ 7.5%
93.8%
▲ 1.6 percentage points
15.79
▲ 3.49

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.4m. Estimated: probably between €2.2m and €3.4m.

Balance sheet

balance sheet total €3.1m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

93.8%

Higher than 95% of 4,125 companies in 2025.

15.79

Higher than 95% of 4,069 companies in 2025.

5.3%

Higher than 55% of 4,086 companies in 2025.

FIRST OPERA Middle half of the sector 80% of the sector Abbreviated accounts in food and beverage service (NACE 56)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half

Staff

€55,858

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2025, 11 people joined and 13 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 3.1m3.0m2.8m2.8m2.8m2.5m2.7m2.6m2.2m1.9m1.7m1.6m1.6m1.6m1.8m2.1m1.9m2.1m1.6m1.4m
20 -------0------------
21/28 117,838147,685150,053192,152244,398274,419338,498418,36881,522105,296128,021173,436226,741314,751471,526942,1111.1m1.2m521,091461,857
21 -------0---3,3346,667-------
22/27 116,393146,240148,608187,493239,740269,760333,839413,70976,863100,637123,362165,443215,415314,593471,368616,953775,629904,330521,091461,857
22 104,976134,865131,996159,042190,984228,664269,226318,04928,21654,42584,678134,453189,562245,032351,828459,511546,525635,978417,264352,927
23 4,0909,54813,31118,36528,73516,69932,53743,51435,44726,49028,34527,13519,09340,43262,76984,302122,201153,09867,37464,111
24 7,3261,8283,30010,08720,02024,39832,07552,14613,20019,72210,3393,8556,75929,12956,77173,140106,903115,25436,45244,820
26 -------0------------
27 -------0------------
28 1,4451,4451,4454,6594,6594,6594,6594,6594,6594,6594,6594,6594,659159159325,159325,159325,159--
29/58 3.0m2.8m2.7m2.6m2.5m2.2m2.3m2.2m2.1m1.8m1.6m1.4m1.4m1.3m1.3m1.2m837,296867,8641.0m942,302
29 -------0------------
290 -------0------------
291 -------0------------
3 352,350258,287257,551247,051240,326239,439194,243234,941201,866176,977176,977182,185182,185220,612242,915215,241240,825254,102147,118116,822
30/36 352,350258,287257,551247,051240,326239,439194,243234,941201,866176,977176,977182,185182,185220,612242,915215,241240,825254,102147,118116,822
37 -------0------------
40/41 1.5m1.4m490,744506,887487,161515,950511,660501,658644,913749,554740,673489,902325,462268,349195,42313,40962,97464,29310,1284,051
40 23,85726,4239,75117,85513,78040,72916,2469,94333,79811,54514,23116,78249,86164,229151,31310,32460,76362,0297,856557
41 1.5m1.4m480,992489,033473,381475,221495,415491,716611,115738,009726,442473,119275,602204,12144,1103,0852,2112,2642,2723,494
50/53 960,0521.0m1.7m1.5m1.4m1.2m-0------------
54/58 108,874151,769225,005339,134359,016323,6161.6m1.5m1.3m898,363663,088716,612879,237804,072893,690938,897521,392542,316890,716821,068
490/1 7,1503,6356,6777,6872,6933,476-0---1,9469,4157,9859,3239,18812,1067,153368361
Balance sheet: equity and liabilities
10/49 3.1m3.0m2.8m2.8m2.8m2.5m2.7m2.6m2.2m1.9m1.7m1.6m1.6m1.6m1.8m2.1m1.9m2.1m1.6m1.4m
10/15 2.9m2.7m2.6m2.4m2.1m2.0m1.9m1.3m1.2m921,908827,229868,141735,642660,746543,908764,616663,545550,155602,850507,269
10/11 124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000
10 ----0---------------
100 ----0124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000124,000
101 -------0------------
11 124,000124,000124,000124,000124,000--0------------
1100/10 -------0------------
1109/19 124,000124,000124,000124,000124,000---------------
12 -------0------------
13 2.8m2.6m2.5m2.2m2.0m1.8m1.8m1.2m1.1m797,229703,229743,900611,642536,746419,908640,616539,545478,850478,850383,269
130/1 49,90049,90049,90049,90049,90049,90037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,500
130 ----012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40017,288
1311 49,90049,90049,90049,90049,90037,500--------------
1312 -------0------------
1319 ------37,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,50037,500
132 -----0100,0000------------
133 2.7m2.5m2.4m2.2m1.9m1.8m1.6m1.2m1.0m747,329653,329694,000561,742486,846370,008590,716489,645428,950428,950328,480
14 2,0528,2744,0831,6681,1051,105207380615679-241------52,695--
15 -------0------------
19 -------0------------
16 ---0150,000150,000150,000150,000150,000150,000150,000150,00080,00030,00035,00035,000----
160/5 ---0150,000150,000150,000150,000150,000150,000150,000150,00080,00030,00035,00035,000----
160 -------0------------
161 -------0------------
162 ---0150,000150,000150,000150,000150,000150,000----------
163 -------0------------
164/5 -------0------------
168 -------0------------
17/49 191,951232,735204,455409,598499,047393,710604,5001.2m849,838858,282731,530545,939807,398925,0241.2m1.3m1.3m1.5m966,571896,890
17 4,5004,5004,5004,50058,814130,219200,484269,6254,5004,5004,5004,5004,500------273,616
170/4 ---054,314125,719195,984265,125-----------254,302
175 -------0------------
176 -------0------------
178/9 4,5004,5004,5004,5004,5004,5004,5004,5004,5004,5004,5004,5004,500------19,314
42/48 187,451228,235199,955405,098440,233263,491404,016884,671845,338846,182727,030541,086802,548924,7921.2m1.3m1.3m1.5m943,132599,836
42 --054,31471,40570,26469,14168,036---5,64471,108135,615201,145261,15374,029128,210197,6742,200
43 -------0----327,418--1322,01624,520-35,400
430/8 -------0----327,418--1322,01624,520-23,944
439 -------0-----------11,456
44 59,30498,60381,267238,538128,02734,516142,616393,276182,865249,787235,237358,934-553,110492,050439,203228,277453,391143,534230,837
440/4 59,30498,60381,267238,538128,02734,516142,616393,276182,865249,787235,237358,934-553,110492,050439,203228,277453,391143,534230,837
441 -------0------------
46 -------0-------2,050--2,500-
45 128,14796,11167,16797,765187,811116,549171,501274,525219,447190,544230,220173,861132,197168,497205,833220,006175,714109,823181,640108,265
450/3 42,79724,26267,16764,649115,73195,247121,510214,633155,470136,668172,59688,97360,75287,74070,09999,61162,36732,812155,62572,246
454/9 85,35071,849033,11672,08021,30249,99159,89263,97653,87657,62484,88871,44480,756135,734120,395113,34777,01126,01536,020
47/48 033,52151,52114,48152,99042,16220,758148,833443,026405,852261,5722,648271,82667,570334,942335,112777,753830,362417,784223,133
492/3 ------02,426-7,600-353350232-61,57616,75089223,43823,438
Income statement
76A ------------1,287-25,000-----
9900 984,7501.0m1.0m765,340700,889511,7311.6m1.4m1.4m1.3m1.2m1.3m1.3m1.4m1.5m1.3m1.2m683,310803,672813,301
62 776,426794,582608,407518,299402,297336,257794,711911,831791,717840,263910,312892,006898,2131.0m889,935866,644868,790630,105496,266492,806
630 45,81441,26944,31352,24662,15565,91170,56855,22062,95471,95671,61274,712123,414172,444184,185196,948195,709118,287116,528101,506
631/4 -------0-------19,699----
635/8 --0-150,000---0---70,00050,000-5,000-35,000----
640/8 4,23337,56312,1865,9783,1513,8765,684168,2666,1939,1853,5849,7138,5416,3166,9975,1874,2638,4492,9063,793
649 -------0------------
66A -------0----4,102-------
9901 158,277150,222346,079338,817233,285105,687778,557227,859556,069332,856234,744204,227218,885182,896391,297199,361153,196-73,531187,972215,197
75/76B 47,66061541777383,92939424974214,9928,6098261,48111,4423,9505,3533,39215,60412,5787,342
75 47,66061541777383,92939424974214,9928,6098261,48111,4423,9505,3533,39215,60412,5787,342
76B -------0------------
65/66B 5,1625,3224,7516,57530,3956,4196,6033,5521,0292,6631,1881,76810,2747,66211,94545,74125,36913,95414,01023,173
65 5,1625,3224,7516,57530,3956,4196,6033,5521,0292,6631,1881,76810,2747,66211,94545,74125,36913,95414,01023,173
66B -------0------------
9903 200,775144,960341,868332,319203,629103,197772,348224,557555,782345,185242,165203,285207,277186,676408,301158,972131,218-71,881186,540199,366
67/77 36,99738,43599,45482,75649,29245,300200,52068,792143,845100,50783,07670,78632,38169,83829,00957,90117,828-19,18690,95958,965
9904 163,778106,525242,415249,563154,33657,898571,828155,764411,937244,679159,088132,499174,896116,837379,292101,071113,390-52,69595,582140,401
789 ----0100,000-0------------
689 -----0100,0000------------
9905 163,778106,525242,415249,563154,336157,898471,828155,764411,937244,679159,088132,499174,896116,837379,292101,071113,390-52,69595,582140,401
Appropriation of the result
9906 172,052110,608244,083250,668155,442158,105472,207156,380412,615244,679159,329132,499174,896116,837379,292101,07160,695-52,69595,582140,401
14P 8,2744,0831,6681,1051,105---------------
791/2 -------0--40,671---300,000-----
691/2 170,000102,334240,000249,000154,336157,000472,000156,000262,00094,000-132,25874,896116,83779,292101,07160,695-95,582140,401
691 -------0------------
6920 -------0-----------7,020
6921 170,000102,334240,000249,000154,336157,000472,000156,000262,00094,000-132,25874,896116,83779,292101,07160,695-95,582133,381
694/7 -------0150,000150,000200,000-100,000-600,000-----
694 -------0-150,000200,000---300,000-----
695 -------0150,000---100,000-300,000-----
696 -------0------------
Social balance sheet
9087 13.916.513.812.913.513.720.325.322.322.323.7262726.526.626.928.221.418.919.5
Hours worked1013 20,82424,71822,32920,17714,54713,18032,471391,18936,54936,54938,53538,21538,86744,73043,45343,88346,58133,18830,49530,451
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00486260.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00486260 PDF
31-12-2024 abbreviated format 23-06-2025 2025-00172785 PDF
31-12-2023 abbreviated format 30-07-2024 2024-00316537 PDF
31-12-2022 abbreviated format 11-07-2023 2023-00230184 PDF
31-12-2021 abbreviated format 08-08-2022 2022-20279354 PDF
31-12-2020 full format 31-08-2021 2021-60500183 PDF
31-12-2019 full format 11-09-2020 2020-53000434 PDF
31-12-2018 full format 25-06-2019 2019-22700457 PDF
31-12-2017 full format 30-08-2018 2018-54600394 PDF
31-12-2016 full format 25-08-2017 2017-48600063 PDF
31-12-2015 full format 29-09-2016 2016-62900264 PDF
31-12-2014 full format 31-08-2015 2015-50400193 PDF
31-12-2013 full format 27-08-2014 2014-48100044 PDF
31-12-2012 full format 21-08-2013 2013-44100130 PDF
31-12-2011 full format 28-08-2012 2012-49100532 PDF
31-12-2010 full format 31-08-2011 2011-52100144 PDF
31-12-2009 full format 06-07-2010 2010-27000120 PDF
31-12-2008 full format 30-06-2009 2009-33700083 PDF
31-12-2007 full format 29-08-2008 2008-68900022 PDF
31-12-2006 full format 31-07-2007 2007-52300024 PDF
31-12-2005 full format 13-09-2006 2006-78203417 PDF
31-12-2004 full format 04-07-2005 2005-41101653 PDF
31-12-2003 full format 19-07-2004 2004-47503364 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
204,091191,491390,392391,064295,441171,598849,125283,079619,023404,812306,356278,939342,299355,340575,481396,309348,90444,756304,500316,702
209,593147,794286,728301,809216,492123,809642,395210,984474,891316,635230,700207,211298,311289,282563,477298,020309,09965,592212,110241,907
15,96738,9026,827032,1351,83317,224392,06639,18049,23126,19721,40740,72815,66938,60038,27267,007826,685175,76228,707
-42,894-73,237-114,128-19,88235,400-1.3m130,172235,982357,018235,275-53,523-162,62575,165-89,618-45,207417,505-20,924-348,40069,648-
2.8m2.6m2.5m2.2m2.1m2.0m1.9m1.3m1.3m978,712853,708849,558593,752376,226107,382-80,919-420,493-678,442105,198342,466
93.8%92.1%92.8%85.3%76.6%78.4%71.7%50.6%54.2%47.8%48.4%55.5%45.3%40.9%30.0%36.1%34.2%26.2%38.4%36.1%
15.7912.3013.356.405.748.505.762.522.492.162.172.571.741.411.090.940.670.561.111.57
13.9111.1712.075.795.207.595.282.252.251.951.932.231.511.170.890.760.470.400.961.38
0.070.090.080.170.230.200.320.860.720.930.880.631.101.402.271.731.922.811.601.77
5.7%3.9%9.3%10.5%7.3%2.9%29.9%11.6%34.8%26.5%19.2%15.3%23.8%17.7%69.7%13.2%17.1%-9.6%15.9%27.7%
5.3%3.6%8.6%9.0%5.6%2.3%21.4%5.9%18.9%12.7%9.3%8.5%10.8%7.2%20.9%4.8%5.9%-2.5%6.1%10.0%
39.5435.9882.1659.479.72---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1517221613
full-time1012161311
part-time55632
in full-time equivalents13.11519.614.912.3
13.916.513.812.913.5
On a permanent contract1414121213
Joined11111652
Left13181234
Training hours---415-

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€15,967€38,902€5,427-€32,135
Financial fixed assets--€1,400--
€45,814€41,269€44,313€52,246€62,155

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FIRST OPERA

The operating result for 2025 is 5% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 7.9% to 6.2%. Equity is higher and debt is lower.

Next steps