FIRST BASE
Annual accounts 2025
micro format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €25,000. Estimated: probably between €12,000 and €50,000.
Balance sheet
balance sheet total €216,066 on 31-12-2025in euro
in euro
Position in the sector
97.1%
Higher than 95% of 39,368 companies in 2025.
15.29
Higher than 93% of 38,051 companies in 2025.
-0.5%
Higher than 18% of 38,523 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
216,066 | 235,203 | 208,408 | 216,261 | 176,385 | 123,319 | 92,919 | 73,053 | 79,110 | 64,655 | 66,493 | 53,424 | 74,622 | 61,458 | 112,605 | 30,227 | 43,468 | |
21/28 |
121,780 | 124,669 | 133,380 | 121,812 | 55,691 | 59,689 | 7,845 | 11,330 | 14,377 | 839 | 2,980 | 5,329 | 2,230 | 2,543 | 5,850 | 11,630 | 16,263 | |
22/27 |
121,780 | 124,669 | 133,380 | 121,302 | 55,181 | 59,179 | 7,335 | 10,820 | 13,867 | 329 | 2,470 | 4,819 | 1,720 | 2,033 | 5,340 | 11,120 | 15,753 | |
22 |
118,268 | 122,022 | 124,412 | 106,764 | 41,000 | 41,000 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
730 | 866 | 1,002 | 922 | - | - | - | 85 | 170 | 255 | 340 | 425 | 509 | 595 | 680 | 764 | - | |
24 |
2,782 | 1,781 | 7,966 | 13,616 | 14,181 | 18,179 | 7,335 | 10,735 | 13,697 | 74 | 2,130 | 4,394 | 1,211 | 1,438 | 4,660 | 10,356 | 15,753 | |
28 |
- | - | - | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | |
29/58 |
94,286 | 110,534 | 75,028 | 94,449 | 120,694 | 63,631 | 85,074 | 61,723 | 64,733 | 63,816 | 63,513 | 48,095 | 72,392 | 58,915 | 106,755 | 18,597 | 27,205 | |
40/41 |
11,258 | 17,464 | 12,694 | 35,931 | 32,972 | 42,060 | 35,772 | 18,042 | 23,136 | 24,738 | 23,069 | 11,730 | 30,927 | 18,194 | 55,137 | 8,702 | 12,585 | |
40 |
- | 12,705 | 10,890 | 16,553 | 13,534 | 26,565 | 21,674 | 14,438 | 23,128 | 19,249 | 12,340 | 7,025 | 30,920 | 3,373 | 46,724 | 8,650 | 12,046 | |
41 |
11,258 | 4,759 | 1,804 | 19,378 | 19,438 | 15,495 | 14,098 | 3,603 | 8 | 5,489 | 10,730 | 4,705 | 7 | 14,821 | 8,413 | 52 | 539 | |
54/58 |
81,474 | 91,876 | 61,179 | 57,499 | 85,901 | 19,679 | 48,211 | 41,880 | 40,525 | 38,850 | 40,443 | 36,365 | 41,245 | 40,539 | 51,444 | 9,883 | 14,570 | |
490/1 |
1,554 | 1,194 | 1,155 | 1,019 | 1,821 | 1,891 | 1,090 | 1,802 | 1,072 | 227 | - | - | 220 | 182 | 174 | 12 | 50 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
216,066 | 235,203 | 208,408 | 216,261 | 176,385 | 123,319 | 92,919 | 73,053 | 79,110 | 64,655 | 66,493 | 53,424 | 74,622 | 61,458 | 112,605 | 30,227 | 43,468 | |
10/15 |
209,898 | 228,161 | 203,124 | 186,856 | 158,680 | 110,032 | 85,279 | 69,785 | 61,584 | 46,284 | 41,240 | 44,892 | 55,839 | 36,171 | 36,451 | 9,794 | 16,633 | |
10/11 |
8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
170,383 | 186,690 | 160,852 | 143,785 | 114,808 | 65,360 | 41,668 | 25,361 | 17,160 | 1,860 | 3,855 | 3,854 | 3,854 | 3,855 | 3,854 | 522 | 521 | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 3,855 | 3,854 | 3,854 | 3,855 | 3,854 | 522 | 521 | |
133 |
170,383 | 186,690 | 160,852 | 143,785 | 114,808 | 65,360 | 39,808 | 23,501 | 15,300 | - | - | - | - | - | - | - | - | |
14 |
31,455 | 33,412 | 34,212 | 35,012 | 35,812 | 36,612 | 37,412 | 38,224 | 38,224 | 38,224 | 31,185 | 34,838 | 45,785 | 26,116 | 26,397 | 3,072 | 9,912 | |
17/49 |
6,167 | 7,042 | 5,284 | 29,404 | 17,705 | 13,287 | 7,640 | 3,269 | 17,527 | 18,371 | 25,253 | 8,532 | 18,783 | 25,287 | 76,154 | 20,433 | 26,835 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,695 | 7,194 | 11,546 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,695 | 7,194 | 11,546 | |
42/48 |
6,167 | 7,042 | 5,284 | 29,404 | 17,705 | 13,287 | 7,640 | 3,269 | 17,527 | 18,371 | 25,253 | 8,032 | 18,283 | 24,287 | 73,459 | 13,239 | 15,288 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,695 | 4,499 | 4,352 | 4,210 | |
44 |
529 | 90 | 103 | 12,523 | 166 | - | 196 | 115 | 229 | 103 | 82 | 170 | 270 | 173 | 5,672 | 144 | 94 | |
440/4 |
529 | 90 | 103 | 12,523 | 166 | - | 196 | 115 | 229 | 103 | 82 | 170 | 270 | 173 | 5,672 | 144 | 94 | |
45 |
41 | 6,152 | 4,381 | 16,082 | 16,739 | 12,487 | 6,632 | 2,857 | 11,755 | 10,267 | 10,171 | 1,862 | 8,050 | 5,582 | 23,288 | 8,638 | 8,012 | |
450/3 |
41 | 6,152 | 4,381 | 16,082 | 16,739 | 12,487 | 6,632 | 2,857 | 11,755 | 10,267 | 10,171 | 1,862 | 8,050 | 5,582 | 23,288 | 8,638 | 8,012 | |
47/48 |
5,598 | 800 | 800 | 800 | 800 | 800 | 812 | 296 | 5,544 | 8,000 | 15,000 | 6,000 | 9,963 | 15,837 | 40,000 | 105 | 2,972 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 500 | 500 | 1,000 | - | - | 1 | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | 2,411 | - | - | 1,736 | - | - | - | - | - | - | 4,999 | - | |
9900 |
5,444 | 58,099 | 54,874 | 45,630 | 73,738 | 44,344 | 27,464 | 16,311 | 27,272 | 21,886 | 17,710 | -1,980 | 27,625 | 4,661 | 96,690 | -4,027 | 20,228 | |
630 |
5,900 | 10,030 | 9,236 | 6,092 | 5,006 | 9,425 | 4,523 | 4,177 | 3,875 | 2,141 | 2,349 | 2,574 | 684 | 3,760 | 6,820 | 6,612 | 3,151 | |
640/8 |
441 | 431 | 509 | 473 | 573 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 472 | 754 | 166 | 311 | 69 | |
66A |
- | - | 269 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-897 | 47,638 | 44,859 | 39,066 | 68,159 | 34,447 | 22,469 | 11,662 | 22,925 | 19,272 | 14,889 | -5,027 | 26,469 | 147 | 89,704 | -10,950 | 17,008 | |
75/76B |
- | 199 | 560 | 1,338 | 1,096 | 1,261 | 429 | 0 | 1 | 716 | 609 | 288 | 23 | 71 | 344 | 4 | 8 | |
75 |
- | 199 | 560 | 1,338 | 1,096 | 1,261 | 429 | 0 | 1 | 716 | 609 | 288 | 23 | 71 | 344 | 4 | 8 | |
65/66B |
67 | 65 | 61 | 59 | 57 | 73 | 61 | 56 | 55 | 53 | 9 | 107 | 112 | 262 | 399 | 566 | 370 | |
65 |
67 | 65 | 61 | 59 | 57 | 73 | 61 | 56 | 55 | 53 | 9 | 107 | 112 | 262 | 399 | 566 | 370 | |
9903 |
-964 | 47,771 | 45,358 | 40,345 | 69,198 | 35,635 | 22,837 | 11,606 | 22,871 | 19,936 | 15,489 | -4,846 | 26,380 | -44 | 89,649 | -6,513 | 16,646 | |
67/77 |
160 | 13,733 | 12,990 | 11,368 | 19,750 | 10,082 | 6,531 | 3,405 | 7,571 | 6,892 | 4,142 | 101 | 6,711 | 237 | 22,991 | 327 | 6,213 | |
9904 |
-1,124 | 34,038 | 32,368 | 28,977 | 49,447 | 25,553 | 16,307 | 8,201 | 15,300 | 13,044 | 11,348 | -4,947 | 19,669 | -281 | 66,658 | -6,840 | 10,433 | |
9905 |
-1,124 | 34,038 | 32,368 | 28,977 | 49,447 | 25,553 | 16,307 | 8,201 | 15,300 | 13,044 | 11,348 | -4,947 | 19,669 | -281 | 66,658 | -6,840 | 10,433 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
32,288 | 68,250 | 67,379 | 64,789 | 86,059 | 62,965 | 54,530 | 46,425 | 53,524 | 44,229 | 46,185 | 40,838 | 45,785 | 26,116 | 69,730 | 3,072 | 10,433 | |
14P |
33,412 | 34,212 | 35,012 | 35,812 | 36,612 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
16,307 | 8,201 | 15,300 | - | - | - | - | - | - | 1,995 | - | - | - | - | - | - | - | |
691/2 |
- | 34,038 | 32,368 | 28,977 | 49,447 | 25,553 | 16,307 | 8,201 | 15,300 | - | - | - | - | - | 3,333 | - | 521 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,333 | - | 521 | |
6921 |
- | 34,038 | 32,368 | 28,977 | 49,447 | 25,553 | 16,307 | 8,201 | 15,300 | - | - | - | - | - | - | - | - | |
694/7 |
17,140 | 9,001 | 16,100 | 800 | 800 | 800 | 812 | - | - | 8,000 | 15,000 | 6,000 | - | - | 40,000 | - | - | |
694 |
17,140 | 9,001 | 16,100 | 800 | 800 | 800 | 812 | - | - | 8,000 | 15,000 | 6,000 | - | - | 20,000 | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00216992 | |
| 31-12-2024 | micro format | 06-06-2025 | 2025-00131846 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00199668 | |
| 31-12-2022 | micro format | 15-06-2023 | 2023-00137238 | |
| 31-12-2021 | micro format | 01-07-2022 | 2022-20135825 | |
| 31-12-2020 | micro format | 18-06-2021 | 2021-21700559 | |
| 31-12-2019 | micro format | 12-06-2020 | 2020-16800004 | |
| 31-12-2018 | micro format | 28-05-2019 | 2019-14900436 | |
| 31-12-2017 | micro format | 16-03-2018 | 2018-07000393 | |
| 31-12-2016 | micro format | 04-04-2017 | 2017-08800448 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-24900240 | |
| 31-12-2014 | abbreviated format | 16-06-2015 | 2015-18200421 | |
| 31-12-2013 | abbreviated format | 20-08-2014 | 2014-44700080 | |
| 31-12-2012 | abbreviated format | 26-06-2013 | 2013-22800147 | |
| 31-12-2011 | abbreviated format | 20-04-2012 | 2012-09300114 | |
| 31-12-2010 | abbreviated format | 04-07-2011 | 2011-27400187 | |
| 31-12-2009 | abbreviated format | 12-07-2010 | 2010-29100237 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,003 | 57,668 | 54,095 | 45,158 | 73,165 | 43,871 | 26,992 | 15,839 | 26,800 | 21,414 | 17,238 | -2,453 | 27,153 | 3,907 | 96,524 | -4,338 | 20,159 | ||
| 4,776 | 44,068 | 41,603 | 35,069 | 54,454 | 34,977 | 20,829 | 12,378 | 19,174 | 15,185 | 13,696 | -2,373 | 20,353 | 3,479 | 73,478 | -228 | 13,584 | ||
| 3,011 | 1,319 | 21,584 | 72,213 | 1,008 | 67,535 | 1,038 | 1,130 | 17,413 | 0 | -0 | 5,673 | 371 | 453 | 1,040 | 1,979 | 19,414 | ||
| -10,403 | 30,697 | 3,680 | -28,402 | 66,222 | -28,532 | 6,332 | 1,355 | 1,674 | -1,593 | 4,078 | -4,880 | 706 | -10,905 | 41,561 | -4,687 | - | ||
| 88,118 | 103,492 | 69,744 | 65,045 | 102,989 | 50,343 | 77,434 | 58,455 | 47,206 | 45,445 | 38,260 | 40,063 | 54,109 | 34,628 | 33,296 | 5,358 | 11,917 | ||
| 97.1% | 97.0% | 97.5% | 86.4% | 90.0% | 89.2% | 91.8% | 95.5% | 77.8% | 71.6% | 62.0% | 84.0% | 74.8% | 58.9% | 32.4% | 32.4% | 38.3% | ||
| 15.29 | 15.70 | 14.20 | 3.21 | 6.82 | 4.79 | 11.14 | 18.88 | 3.69 | 3.47 | 2.52 | 5.99 | 3.96 | 2.43 | 1.45 | 1.40 | 1.78 | ||
| 0.03 | 0.03 | 0.03 | 0.16 | 0.11 | 0.12 | 0.09 | 0.05 | 0.28 | 0.40 | 0.61 | 0.19 | 0.34 | 0.70 | 2.09 | 2.09 | 1.61 | ||
| -0.5% | 14.9% | 15.9% | 15.5% | 31.2% | 23.2% | 19.1% | 11.8% | 24.8% | 28.2% | 27.5% | -11.0% | 35.2% | -0.8% | 182.9% | -69.8% | 62.7% | ||
| -0.5% | 14.5% | 15.5% | 13.4% | 28.0% | 20.7% | 17.5% | 11.2% | 19.3% | 20.2% | 17.1% | -9.3% | 26.4% | -0.5% | 59.2% | -22.6% | 24.0% | ||
| 74.31 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,011 | €1,319 | €21,584 | €72,213 | €1,008 |
| €5,900 | €10,030 | €9,236 | €6,092 | €5,006 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FIRST BASE
The operating result for 2025 is a loss of €897, after a profit of €47,638 in 2024. It is the lowest result since 2014.
Debt's share of the balance-sheet total falls from 3.0% to 2.9%. Equity and debt are lower.