Skip to content

FIRRA

Inactive
KBO/BCE: BE 0671.999.370

FIRRA was declared bankrupt on 07-09-2023 (Ondernemingsrechtbank Antwerpen, afdeling Hasselt); the bankruptcy was closed for insufficient assets by judgment of 30-04-2024, published in the Belgian State Gazette on 07-05-2024.

Summary

Inactive; last annual accounts for fiscal year 2022.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 5 filings
Position against the passed deadline
31-12-2023 close31-07-2024 deadline28-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 01-09-2023, 32 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
32 d late
2021
53 d late
2020
1 d early
2019
6 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 4 accounts on average 23 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Total assets fell from EUR 95,640 in 2018 to EUR 11,185 in 2022.1 On 7 September 2023 FIRRA was declared bankrupt; the bankruptcy was closed on 30 April 2024.23

  1. 1National Bank, annual accounts 2018 and 2022
  2. 2Belgian State Gazette, 25-09-2023
  3. 3Belgian State Gazette, 07-05-2024

Financials · fiscal year 2022, micro schema

Equity
-€67,202▼ 16.7%
2021 · -€57,583
Total assets
€11,185▼ 50.8%
2021 · €22,712
Net result
-€9,620▲ 50.6%
2021 · -€19,459
Working capital
-€43,995▼ 61.5%
2021 · -€27,245
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022
Operating result-€2,497--€4,067▼ 62.9%-€32,467▼ 698%-€18,389▲ 43.4%-€8,531▲ 53.6%
Net result-€5,331--€5,432▼ 1.9%-€33,561▼ 518%-€19,459▲ 42.0%-€9,620▲ 50.6%
Equity€869--€4,563-€38,124▼ 736%-€57,583▼ 51.0%-€67,202▼ 16.7%
Total assets€95,640-€36,287▼ 62.1%€23,994▼ 33.9%€22,712▼ 5.3%€11,185▼ 50.8%
Debt€94,771-€40,850▼ 56.9%€62,118▲ 52.1%€80,294▲ 29.3%€78,387▼ 2.4%
Working capital-€5,922--€12,172▼ 106%-€18,416▼ 51.3%-€27,245▼ 47.9%-€43,995▼ 61.5%
Staff (FTE)11.2▲ 20.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€40,000-€30,000-€20,000-€10,000€0Operating result 2018: -€2,497-€2,497Net result 2018: -€5,331-€5,331Operating result 2019: -€4,067-€4,067Net result 2019: -€5,432-€5,432Operating result 2020: -€32,467-€32,467Net result 2020: -€33,561-€33,561Operating result 2021: -€18,389-€18,389Net result 2021: -€19,459-€19,459Operating result 2022: -€8,531-€8,531Net result 2022: -€9,620-€9,62020182019202020212022-€40,000-€30,000-€20,000-€10,000€0Operating result 2020: -€32,467-€32,500Net result 2020: -€33,561-€33,600Operating result 2021: -€18,389-€18,400Net result 2021: -€19,459-€19,500Operating result 2022: -€8,531-€8,530Net result 2022: -€9,620-€9,620202020212022
The operating result stays negative: a loss of €8,531 in 2022 against €18,389 in 2021; the loss shrinks.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €11,185
Fixed assets €6,500 ▼ 47.6%
Current assets €4,685 ▼ 54.5%
Key figures and ratios
2022 value · change against 2021
EBITDA
-€2,627▲
2021 · -€10,818
Cash flow
-€3,715▲
2021 · -€11,887
Solvency
-600.8%▼
2021 · -253.5%
Current ratio
0.10▼
2021 · 0.27
Quick ratio
0.07▼
2021 · 0.23
Debt to equity
-1.17▲
2021 · -1.39
ROA
-86.0%▼
2021 · -85.7%
Interest coverage
-2.41▲
2021 · -10.12
Debt ≤ 1 year
€48,680▲
2021 · €37,552
Debt > 1 year
€3,050▼
2021 · €11,997
Staff costs
€42,080▲
2021 · €15,447
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 44 lines
Balance sheet Code20212022
Assets
Total assets20/58€22,712€11,185▼
Fixed assets21/28€12,405€6,500▼
Intangible fixed assets21€12,071€6,500▼
Tangible fixed assets22/27€333-
Plant, machinery and equipment23€333-
Current assets29/58€10,307€4,685▼
Stocks and contracts in progress3€1,635€1,135▼
Stocks30/36€1,635€1,135▼
Amounts receivable within one year40/41€1,191€306▼
Trade receivables40€1,191€306▼
Cash at bank and in hand54/58€7,482€2,984▼
Deferred charges and accrued income490/1-€260
Equity and liabilities
Total equity and liabilities10/49€22,712€11,185▼
Equity10/15-€57,583-€67,202▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€63,783-€73,402▼
Amounts payable17/49€80,294€78,387▼
Amounts payable after more than one year17€11,997€3,050▼
Financial debts170/4€11,997€3,050▼
Amounts payable within one year42/48€37,552€48,680▲
Current portion of amounts payable after more than one year42€8,652€8,947▲
Financial debts43€2-
Credit institutions430/8€2-
Trade debts44€4,687€8,361▲
Suppliers440/4€4,687€8,361▲
Taxes, remuneration and social security45€5,744€8,212▲
Taxes450/3€4,052€4,140▲
Remuneration and social security454/9€1,692€4,071▲
Other amounts payable47/48€18,467€23,161▲
Accrued charges and deferred income492/3€30,746€26,657▼
Income statement Code20212022
Remuneration, social security and pensions62€15,447€42,080▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,571€5,905▼
Other operating charges640/8€2,424€1,122▼
Gross operating margin9900€7,053€40,576▲
Operating profit (loss)9901-€18,389-€8,531▲
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€1,069€1,089▲
Recurring financial charges65€1,069€1,089▲
Profit (loss) for the period before taxes9903-€19,459-€9,620▲
Profit (loss) for the period9904-€19,459-€9,620▲
Profit (loss) for the period to be appropriated9905-€19,459-€9,620▲
Appropriation of the result
Profit (loss) to be appropriated9906-€63,783-€73,402▼
Profit (loss) brought forward from the previous period14P-€44,324-€63,783▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Remuneration, social security and pensions62---€15,447€42,080▲ 172%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,881€7,571€7,571€7,571€5,905▼ 22.0%
Other operating charges640/8---€2,424€1,122▼ 53.7%
Gross operating margin9900€16,022€6,127-€22,489€7,053€40,576▲ 475%
Operating profit (loss)9901-€2,497-€4,067-€32,467-€18,389-€8,531▲ 53.6%
Financial income75/76B---€0€0▲ 186%
Recurring financial income75€30€0€126€0€0▲ 186%
Financial charges65/66B---€1,069€1,089▲ 1.8%
Recurring financial charges65€2,864€1,365€1,220€1,069€1,089▲ 1.8%
Profit (loss) for the period before taxes9903-€5,331-€5,432-€33,561-€19,459-€9,620▲ 50.6%
Profit (loss) for the period9904-€5,331-€5,432-€33,561-€19,459-€9,620▲ 50.6%
Profit (loss) for the period to be appropriated9905-€5,331-€5,432-€33,561-€19,459-€9,620▲ 50.6%
Line20182019202020212022Change
Assets
Total assets20/58€95,640€36,287€23,994€22,712€11,185▼ 50.8%
Fixed assets21/28€35,119€27,548€19,976€12,405€6,500▼ 47.6%
Intangible fixed assets21€28,786€23,214€17,643€12,071€6,500▼ 46.2%
Tangible fixed assets22/27€6,333€4,333€2,333€333--
Plant, machinery and equipment23---€333--
Current assets29/58€60,521€8,740€4,018€10,307€4,685▼ 54.5%
Stocks and contracts in progress3€1,787€1,974€481€1,635€1,135▼ 30.5%
Stocks30/36---€1,635€1,135▼ 30.5%
Amounts receivable within one year40/41€51,545€126€973€1,191€306▼ 74.3%
Trade receivables40---€1,191€306▼ 74.3%
Cash at bank and in hand54/58€6,670€1,666€1,995€7,482€2,984▼ 60.1%
Deferred charges and accrued income490/1----€260-
Equity and liabilities
Total equity and liabilities10/49€95,640€36,287€23,994€22,712€11,185▼ 50.8%
Equity10/15€869-€4,563-€38,124-€57,583-€67,202▼ 16.7%
Contributions10/11€6,200€6,200-€6,200€6,200=
Profit (loss) carried forward14-€5,331-€10,763-€44,324-€63,783-€73,402▼ 15.1%
Amounts payable17/49€94,771€40,850€62,118€80,294€78,387▼ 2.4%
Amounts payable after more than one year17€28,328€19,939€19,939€11,997€3,050▼ 74.6%
Financial debts170/4---€11,997€3,050▼ 74.6%
Amounts payable within one year42/48€66,443€20,911€22,434€37,552€48,680▲ 29.6%
Current portion of amounts payable after more than one year42---€8,652€8,947▲ 3.4%
Financial debts43---€2--
Credit institutions430/8---€2--
Trade debts44€55,773€5,354€2,935€4,687€8,361▲ 78.4%
Suppliers440/4---€4,687€8,361▲ 78.4%
Taxes, remuneration and social security45---€5,744€8,212▲ 43.0%
Taxes450/3---€4,052€4,140▲ 2.2%
Remuneration and social security454/9---€1,692€4,071▲ 141%
Other amounts payable47/48---€18,467€23,161▲ 25.4%
Accrued charges and deferred income492/3---€30,746€26,657▼ 13.3%
Line20182019202020212022Change
Profit (loss) for the period9904-€5,331-€5,432-€33,561-€19,459-€9,620▲ 50.6%
+ Depreciation and write-downs630€13,881€7,571€7,571€7,571€5,905▼ 22.0%
Operating cash flow (approximation)€8,550€2,140-€25,990-€11,887-€3,715▲ 68.7%
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash--€5,003€329€5,487-€4,498▼ 182%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
07-05
Bankruptcy Bankruptcy closure (insufficient assets)
Ondernemingsrechtbank Antwerpen, afdeling Hasselt · event 30-04-2024
2023
25-09
Bankruptcy Opening
Ondernemingsrechtbank Antwerpen, afdeling Hasselt · event 07-09-2023
01-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 32 days late
2022
22-09
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 53 days late
2021
30-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet -€33,561
Net result drops to -€33,561, the lowest in the series.
06-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 6 days late
2019
17-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint

Insolvency mandates

3 mandates
Role Name Tenure
Curator JOHAN DEHAESE
LUIKERSTEENWEG 187, 3500 HASSELT
07-09-2023 → 30-04-2024
Curator LIEVE DEHAESE
LUIKERSTEENWEG 187, 3500 HASSELT
07-09-2023 → 30-04-2024
Curator JESSIE DECKMYN
LUIKERSTEENWEG 187, 3500 HASSELT-
07-09-2023 → 30-04-2024